|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.30M
29.31%
YoY
|
-$62.10M
-1152.54%
YoY
|
$5.900M
-36.56%
YoY
|
$9.300M
-144.71%
YoY
|
-$20.80M
-13.33%
YoY
|
| Depreciation, Depletion And Amortization |
$133.6M
-7.54%
YoY
|
$144.5M
8.97%
YoY
|
$132.6M
18.39%
YoY
|
$112.0M
16.91%
YoY
|
$95.80M
27.73%
YoY
|
| Cash From Operating Activities |
$33.00M
-42.11%
YoY
|
$57.00M
-10.66%
YoY
|
$63.80M
145.38%
YoY
|
$26.00M
-15.31%
YoY
|
$30.70M
-187.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.200M
-40.26%
YoY
|
$15.40M
-80.18%
YoY
|
$77.70M
507.03%
YoY
|
$12.80M
58.02%
YoY
|
$8.100M
84.09%
YoY
|
| Acquisitions |
$2.700M
N/A
|
N/A
|
$45.60M
-47.4%
YoY
|
$86.70M
36.75%
YoY
|
$63.40M
-64.78%
YoY
|
| Other Investing Activities |
$1.300M
-55.17%
YoY
|
$2.900M
-106.43%
YoY
|
-$45.10M
-47.5%
YoY
|
-$85.90M
40.59%
YoY
|
-$61.10M
-65.79%
YoY
|
| Cash From Investing Activities |
-$22.70M
-59.61%
YoY
|
-$56.20M
-54.23%
YoY
|
-$122.8M
-24.48%
YoY
|
-$162.6M
43.39%
YoY
|
-$113.4M
-50.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
15.38%
YoY
|
$2.600M
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.500M
29.31%
YoY
|
$5.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.900M
-72.06%
YoY
|
| Cash From Financing Activities |
-$5.300M
-70.39%
YoY
|
-$17.90M
-120.5%
YoY
|
$87.30M
-36.23%
YoY
|
$136.9M
63.37%
YoY
|
$83.80M
-68.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.00M
-42.11%
YoY
|
$57.00M
-10.66%
YoY
|
$63.80M
145.38%
YoY
|
$26.00M
-15.31%
YoY
|
$30.70M
-187.71%
YoY
|
| Cash From Investing Activities |
-$22.70M
-59.61%
YoY
|
-$56.20M
-54.23%
YoY
|
-$122.8M
-24.48%
YoY
|
-$162.6M
43.39%
YoY
|
-$113.4M
-50.24%
YoY
|
| Cash From Financing Activities |
-$5.300M
-70.39%
YoY
|
-$17.90M
-120.5%
YoY
|
$87.30M
-36.23%
YoY
|
$136.9M
63.37%
YoY
|
$83.80M
-68.27%
YoY
|
| Net Change In Cash |
$5.200M
-129.55%
YoY
|
-$17.60M
-162.19%
YoY
|
$28.30M
6975.0%
YoY
|
$400.0K
-100.48%
YoY
|
-$82.70M
-6991.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.00M
-42.11%
YoY
|
$57.00M
-10.66%
YoY
|
$63.80M
145.38%
YoY
|
$26.00M
-15.31%
YoY
|
$30.70M
-187.71%
YoY
|
| Capital Expenditures |
$9.200M
-40.26%
YoY
|
$15.40M
-80.18%
YoY
|
$77.70M
507.03%
YoY
|
$12.80M
58.02%
YoY
|
$8.100M
84.09%
YoY
|
| Free Cash Flow |
$23.80M
-42.79%
YoY
|
$41.60M
-399.28%
YoY
|
-$13.90M
-205.3%
YoY
|
$13.20M
-41.59%
YoY
|
$22.60M
-157.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.50M
-6.7%
YoY
|
-$12.50M
9.65%
YoY
|
-$41.60M
50.18%
YoY
|
-$6.100M
-48.74%
YoY
|
-$20.90M
75.63%
YoY
|
-$11.40M
322.22%
YoY
|
-$27.70M
-474.32%
YoY
|
-$11.90M
-595.83%
YoY
|
-$11.90M
-1290.0%
YoY
|
-$2.700M
80.0%
YoY
|
$7.400M
45.1%
YoY
|
$2.400M
-60.66%
YoY
|
$1.000M
-183.33%
YoY
|
-$1.500M
114.29%
YoY
|
$5.100M
2450.0%
YoY
|
$6.100M
-141.78%
YoY
|
-$1.200M
-78.95%
YoY
|
-$700.0K
-78.13%
YoY
|
$200.0K
-33.33%
YoY
|
| Depreciation, Depletion And Amortization |
$30.30M
-6.48%
YoY
|
$31.70M
-8.65%
YoY
|
$34.90M
-7.67%
YoY
|
$34.60M
-8.95%
YoY
|
$32.40M
-4.71%
YoY
|
$34.70M
-4.93%
YoY
|
$37.80M
8.0%
YoY
|
$38.00M
15.15%
YoY
|
$34.00M
21.0%
YoY
|
$36.50M
18.12%
YoY
|
$35.00M
18.24%
YoY
|
$33.00M
20.88%
YoY
|
$28.10M
16.12%
YoY
|
$30.90M
16.17%
YoY
|
$29.60M
21.31%
YoY
|
$27.30M
16.67%
YoY
|
$24.20M
13.08%
YoY
|
$26.60M
13.68%
YoY
|
$24.40M
16.19%
YoY
|
| Cash From Operating Activities |
$20.80M
-218.86%
YoY
|
$33.90M
-2.87%
YoY
|
$2.500M
-94.2%
YoY
|
$14.10M
-254.95%
YoY
|
-$17.50M
47.06%
YoY
|
$34.90M
-58.05%
YoY
|
$43.10M
199.31%
YoY
|
-$9.100M
-33.58%
YoY
|
-$11.90M
-40.8%
YoY
|
$83.20M
980.52%
YoY
|
$14.40M
-3.36%
YoY
|
-$13.70M
-235.64%
YoY
|
-$20.10M
200.0%
YoY
|
$7.700M
-71.05%
YoY
|
$14.90M
-431.11%
YoY
|
$10.10M
13.48%
YoY
|
-$6.700M
-1216.67%
YoY
|
$26.60M
322.22%
YoY
|
-$4.500M
-147.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000M
76.47%
YoY
|
$7.600M
-43.7%
YoY
|
$16.00M
-16.67%
YoY
|
$14.80M
-27.8%
YoY
|
$1.700M
-61.36%
YoY
|
$13.50M
-24.58%
YoY
|
$19.20M
-3.52%
YoY
|
$20.50M
-7.66%
YoY
|
$4.400M
41.94%
YoY
|
$17.90M
-40.13%
YoY
|
$19.90M
-287.74%
YoY
|
$22.20M
-218.72%
YoY
|
$3.100M
72.22%
YoY
|
$29.90M
-307.64%
YoY
|
-$10.60M
-10.17%
YoY
|
-$18.70M
1.63%
YoY
|
$1.800M
20.0%
YoY
|
-$14.40M
94.59%
YoY
|
-$11.80M
-9.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$2.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.700M
41.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
-36.84%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$700.0K
250.0%
YoY
|
$4.200M
-20.75%
YoY
|
$5.100M
-40.7%
YoY
|
$20.70M
1625.0%
YoY
|
$200.0K
-77.78%
YoY
|
$5.300M
-111.96%
YoY
|
$8.600M
-8700.0%
YoY
|
$1.200M
140.0%
YoY
|
$900.0K
-175.0%
YoY
|
-$44.30M
-5.74%
YoY
|
-$100.0K
-99.73%
YoY
|
$500.0K
-600.0%
YoY
|
-$1.200M
9.09%
YoY
|
-$47.00M
-19.8%
YoY
|
-$37.70M
3670.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$1.100M
-8.33%
YoY
|
-$58.60M
15.35%
YoY
|
-$1.000M
-96.66%
YoY
|
| Cash From Investing Activities |
-$3.500M
-75.52%
YoY
|
-$3.400M
-58.54%
YoY
|
-$10.90M
2.83%
YoY
|
$5.900M
-130.57%
YoY
|
-$14.30M
-20.99%
YoY
|
-$8.200M
-86.82%
YoY
|
-$10.60M
-47.0%
YoY
|
-$19.30M
-11.06%
YoY
|
-$18.10M
-4.23%
YoY
|
-$62.20M
-19.12%
YoY
|
-$20.00M
-58.59%
YoY
|
-$21.70M
15.43%
YoY
|
-$18.90M
1.61%
YoY
|
-$76.90M
5.34%
YoY
|
-$48.30M
277.34%
YoY
|
-$18.80M
0.53%
YoY
|
-$18.60M
89.8%
YoY
|
-$73.00M
25.43%
YoY
|
-$12.80M
-70.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.90M
-140.34%
YoY
|
-$26.00M
-5.8%
YoY
|
$9.300M
-141.52%
YoY
|
-$18.10M
-165.82%
YoY
|
$29.50M
541.3%
YoY
|
-$27.60M
-403.3%
YoY
|
-$22.40M
-646.34%
YoY
|
$27.50M
-24.03%
YoY
|
$4.600M
-87.86%
YoY
|
$9.100M
-86.93%
YoY
|
$4.100M
-88.32%
YoY
|
$36.20M
376.32%
YoY
|
$37.90M
54.07%
YoY
|
$69.60M
46.53%
YoY
|
$35.10M
110.18%
YoY
|
$7.600M
-30.91%
YoY
|
$24.60M
186.05%
YoY
|
$47.50M
-10.38%
YoY
|
$16.70M
-38.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.80M
-218.86%
YoY
|
$33.90M
-2.87%
YoY
|
$2.500M
-94.2%
YoY
|
$14.10M
-254.95%
YoY
|
-$17.50M
47.06%
YoY
|
$34.90M
-58.05%
YoY
|
$43.10M
199.31%
YoY
|
-$9.100M
-33.58%
YoY
|
-$11.90M
-40.8%
YoY
|
$83.20M
980.52%
YoY
|
$14.40M
-3.36%
YoY
|
-$13.70M
-235.64%
YoY
|
-$20.10M
200.0%
YoY
|
$7.700M
-71.05%
YoY
|
$14.90M
-431.11%
YoY
|
$10.10M
13.48%
YoY
|
-$6.700M
-1216.67%
YoY
|
$26.60M
322.22%
YoY
|
-$4.500M
-147.87%
YoY
|
| Cash From Investing Activities |
-$3.500M
-75.52%
YoY
|
-$3.400M
-58.54%
YoY
|
-$10.90M
2.83%
YoY
|
$5.900M
-130.57%
YoY
|
-$14.30M
-20.99%
YoY
|
-$8.200M
-86.82%
YoY
|
-$10.60M
-47.0%
YoY
|
-$19.30M
-11.06%
YoY
|
-$18.10M
-4.23%
YoY
|
-$62.20M
-19.12%
YoY
|
-$20.00M
-58.59%
YoY
|
-$21.70M
15.43%
YoY
|
-$18.90M
1.61%
YoY
|
-$76.90M
5.34%
YoY
|
-$48.30M
277.34%
YoY
|
-$18.80M
0.53%
YoY
|
-$18.60M
89.8%
YoY
|
-$73.00M
25.43%
YoY
|
-$12.80M
-70.16%
YoY
|
| Cash From Financing Activities |
-$11.90M
-140.34%
YoY
|
-$26.00M
-5.8%
YoY
|
$9.300M
-141.52%
YoY
|
-$18.10M
-165.82%
YoY
|
$29.50M
541.3%
YoY
|
-$27.60M
-403.3%
YoY
|
-$22.40M
-646.34%
YoY
|
$27.50M
-24.03%
YoY
|
$4.600M
-87.86%
YoY
|
$9.100M
-86.93%
YoY
|
$4.100M
-88.32%
YoY
|
$36.20M
376.32%
YoY
|
$37.90M
54.07%
YoY
|
$69.60M
46.53%
YoY
|
$35.10M
110.18%
YoY
|
$7.600M
-30.91%
YoY
|
$24.60M
186.05%
YoY
|
$47.50M
-10.38%
YoY
|
$16.70M
-38.6%
YoY
|
| Net Change In Cash |
$5.300M
-330.43%
YoY
|
$4.500M
-600.0%
YoY
|
$900.0K
-91.09%
YoY
|
$1.900M
-311.11%
YoY
|
-$2.300M
-90.94%
YoY
|
-$900.0K
-102.99%
YoY
|
$10.10M
-773.33%
YoY
|
-$900.0K
-212.5%
YoY
|
-$25.40M
2440.0%
YoY
|
$30.10M
7425.0%
YoY
|
-$1.500M
-188.24%
YoY
|
$800.0K
-172.73%
YoY
|
-$1.000M
42.86%
YoY
|
$400.0K
-63.64%
YoY
|
$1.700M
-383.33%
YoY
|
-$1.100M
-191.67%
YoY
|
-$700.0K
16.67%
YoY
|
$1.100M
0.0%
YoY
|
-$600.0K
-90.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.80M
-218.86%
YoY
|
$33.90M
-2.87%
YoY
|
$2.500M
-94.2%
YoY
|
$14.10M
-254.95%
YoY
|
-$17.50M
47.06%
YoY
|
$34.90M
-58.05%
YoY
|
$43.10M
199.31%
YoY
|
-$9.100M
-33.58%
YoY
|
-$11.90M
-40.8%
YoY
|
$83.20M
980.52%
YoY
|
$14.40M
-3.36%
YoY
|
-$13.70M
-235.64%
YoY
|
-$20.10M
200.0%
YoY
|
$7.700M
-71.05%
YoY
|
$14.90M
-431.11%
YoY
|
$10.10M
13.48%
YoY
|
-$6.700M
-1216.67%
YoY
|
$26.60M
322.22%
YoY
|
-$4.500M
-147.87%
YoY
|
| Capital Expenditures |
$3.000M
76.47%
YoY
|
$7.600M
-43.7%
YoY
|
$16.00M
-16.67%
YoY
|
$14.80M
-27.8%
YoY
|
$1.700M
-61.36%
YoY
|
$13.50M
-24.58%
YoY
|
$19.20M
-3.52%
YoY
|
$20.50M
-7.66%
YoY
|
$4.400M
41.94%
YoY
|
$17.90M
-40.13%
YoY
|
$19.90M
-287.74%
YoY
|
$22.20M
-218.72%
YoY
|
$3.100M
72.22%
YoY
|
$29.90M
-307.64%
YoY
|
-$10.60M
-10.17%
YoY
|
-$18.70M
1.63%
YoY
|
$1.800M
20.0%
YoY
|
-$14.40M
94.59%
YoY
|
-$11.80M
-9.23%
YoY
|
| Free Cash Flow |
$17.80M
-192.71%
YoY
|
$26.30M
22.9%
YoY
|
-$13.50M
-156.49%
YoY
|
-$700.0K
-97.64%
YoY
|
-$19.20M
17.79%
YoY
|
$21.40M
-67.23%
YoY
|
$23.90M
-534.55%
YoY
|
-$29.60M
-17.55%
YoY
|
-$16.30M
-29.74%
YoY
|
$65.30M
-394.14%
YoY
|
-$5.500M
-121.57%
YoY
|
-$35.90M
-224.65%
YoY
|
-$23.20M
172.94%
YoY
|
-$22.20M
-154.15%
YoY
|
$25.50M
249.32%
YoY
|
$28.80M
5.49%
YoY
|
-$8.500M
844.44%
YoY
|
$41.00M
199.27%
YoY
|
$7.300M
-67.41%
YoY
|
Loading...