|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$119.7M
16.17%
YoY
|
-$103.0M
-36.64%
YoY
|
-$162.6M
-1952.21%
YoY
|
$8.779M
-947.9%
YoY
|
-$1.035M
10253.8%
YoY
|
| Depreciation, Depletion And Amortization |
$18.45M
26.76%
YoY
|
$14.55M
-14.6%
YoY
|
$17.04M
628.5%
YoY
|
$2.339M
1317.88%
YoY
|
$165.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$51.01M
0.71%
YoY
|
-$50.65M
-38.01%
YoY
|
-$81.71M
8360.65%
YoY
|
-$965.7K
6.28%
YoY
|
-$908.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$806.0K
-89.55%
YoY
|
$7.713M
1124.29%
YoY
|
$630.0K
302.97%
YoY
|
$156.3K
7489.32%
YoY
|
$2.060K
-99.58%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.818M
N/A
|
$0.00
-100.0%
YoY
|
$8.097M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$12.90M
-118.98%
YoY
|
-$67.97M
-48.63%
YoY
|
-$132.3M
1770.94%
YoY
|
-$7.072M
-97.95%
YoY
|
-$345.0M
-23751.84%
YoY
|
| Cash From Investing Activities |
$12.09M
-115.98%
YoY
|
-$75.69M
-43.07%
YoY
|
-$132.9M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
-23751.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$11.00K
-99.67%
YoY
|
$3.372M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$94.66M
-2345.79%
YoY
|
-$4.215M
N/A
|
$0.00
-100.0%
YoY
|
$347.0M
N/A
|
| Debt Paid & Issued, Net |
$289.0K
-99.87%
YoY
|
$221.1M
37.77%
YoY
|
$160.5M
5610.07%
YoY
|
$2.810M
-60.2%
YoY
|
$7.060M
N/A
|
| Cash From Financing Activities |
$12.00M
-93.11%
YoY
|
$174.3M
383.8%
YoY
|
$36.02M
7103.8%
YoY
|
$500.0K
-99.86%
YoY
|
$346.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.01M
0.71%
YoY
|
-$50.65M
-38.01%
YoY
|
-$81.71M
8360.65%
YoY
|
-$965.7K
6.28%
YoY
|
-$908.7K
N/A
|
| Cash From Investing Activities |
$12.09M
-115.98%
YoY
|
-$75.69M
-43.07%
YoY
|
-$132.9M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
-23751.84%
YoY
|
| Cash From Financing Activities |
$12.00M
-93.11%
YoY
|
$174.3M
383.8%
YoY
|
$36.02M
7103.8%
YoY
|
$500.0K
-99.86%
YoY
|
$346.5M
N/A
|
| Net Change In Cash |
-$26.92M
-156.96%
YoY
|
$47.25M
-126.87%
YoY
|
-$175.8M
37656.97%
YoY
|
-$465.7K
-184.48%
YoY
|
$551.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.01M
0.71%
YoY
|
-$50.65M
-38.01%
YoY
|
-$81.71M
8360.65%
YoY
|
-$965.7K
6.28%
YoY
|
-$908.7K
N/A
|
| Capital Expenditures |
$806.0K
-89.55%
YoY
|
$7.713M
1124.29%
YoY
|
$630.0K
302.97%
YoY
|
$156.3K
7489.32%
YoY
|
$2.060K
-99.58%
YoY
|
| Free Cash Flow |
-$51.82M
-11.22%
YoY
|
-$58.37M
-29.11%
YoY
|
-$82.34M
7237.95%
YoY
|
-$1.122M
23.2%
YoY
|
-$910.7K
87.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.704M
303.35%
YoY
|
-$47.13M
-25.43%
YoY
|
-$84.14M
22.58%
YoY
|
-$24.36M
306.44%
YoY
|
$1.910M
-93.49%
YoY
|
-$63.21M
30.09%
YoY
|
-$68.64M
-22.64%
YoY
|
-$5.994M
-113.8%
YoY
|
$29.35M
-142.7%
YoY
|
-$48.59M
508.06%
YoY
|
-$88.72M
-1179.93%
YoY
|
$43.44M
-16865.14%
YoY
|
-$68.74M
-792.88%
YoY
|
-$7.991M
-1750.08%
YoY
|
$8.215M
-240.11%
YoY
|
-$259.1K
-102.8%
YoY
|
$9.921M
-302.4%
YoY
|
$484.3K
N/A
|
-$5.864M
N/A
|
$9.246M
N/A
|
| Depreciation, Depletion And Amortization |
$4.706M
8.21%
YoY
|
$4.764M
34.16%
YoY
|
$4.714M
2.01%
YoY
|
$4.619M
21.14%
YoY
|
$4.349M
69.42%
YoY
|
$3.551M
-31.57%
YoY
|
$4.621M
25.71%
YoY
|
$3.813M
4.32%
YoY
|
$2.567M
-43.17%
YoY
|
$5.189M
845.04%
YoY
|
$3.676M
10629.71%
YoY
|
$3.655M
4478.48%
YoY
|
$4.517M
640.49%
YoY
|
$549.1K
565.71%
YoY
|
$34.26K
-93.41%
YoY
|
$79.83K
-3.21%
YoY
|
$610.0K
N/A
|
$82.48K
N/A
|
$520.0K
N/A
|
$82.48K
N/A
|
| Cash From Operating Activities |
$5.311M
-117.6%
YoY
|
$2.095M
-3841.07%
YoY
|
-$2.988M
-39.51%
YoY
|
-$19.95M
-33.91%
YoY
|
-$30.17M
94.99%
YoY
|
-$56.00K
-92.07%
YoY
|
-$4.940M
-115.99%
YoY
|
-$30.18M
-30.99%
YoY
|
-$15.47M
-77.3%
YoY
|
-$706.0K
-119.62%
YoY
|
$30.89M
-30629.75%
YoY
|
-$43.74M
99148.92%
YoY
|
-$68.15M
15318.53%
YoY
|
$3.599M
-2287.41%
YoY
|
-$101.2K
-12.49%
YoY
|
-$44.07K
-24.73%
YoY
|
-$442.0K
-22.45%
YoY
|
-$164.5K
N/A
|
-$115.6K
N/A
|
-$58.55K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-97.74%
YoY
|
$782.0K
272.38%
YoY
|
$1.941M
439.17%
YoY
|
$4.498M
22390.0%
YoY
|
$1.064M
623.81%
YoY
|
$210.0K
96.26%
YoY
|
$360.0K
256.4%
YoY
|
$20.00K
-63.85%
YoY
|
$147.0K
-1570.0%
YoY
|
$107.0K
1683.33%
YoY
|
$101.0K
N/A
|
$55.33K
N/A
|
-$10.00K
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.818M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.097M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$463.0K
-102.28%
YoY
|
-$1.708M
-93.25%
YoY
|
-$6.554M
-87.77%
YoY
|
$20.70M
-33.64%
YoY
|
-$20.28M
9695.65%
YoY
|
-$25.32M
562.7%
YoY
|
-$53.57M
275.35%
YoY
|
$31.19M
-127.35%
YoY
|
-$207.0K
-238.62%
YoY
|
-$3.820M
N/A
|
-$14.27M
N/A
|
-$114.0M
N/A
|
$149.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$463.0K
-102.08%
YoY
|
-$1.708M
-94.27%
YoY
|
-$6.578M
-87.96%
YoY
|
$19.92M
-35.71%
YoY
|
-$22.22M
3818.52%
YoY
|
-$29.81M
678.41%
YoY
|
-$54.63M
278.9%
YoY
|
$30.98M
-127.14%
YoY
|
-$567.0K
-1273.43%
YoY
|
-$3.830M
N/A
|
-$14.42M
N/A
|
-$114.1M
N/A
|
$48.32K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.691M
100.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.838M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$818.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$33.56M
-75.37%
YoY
|
N/A
|
N/A
|
N/A
|
$136.3M
21192.66%
YoY
|
N/A
|
N/A
|
N/A
|
$640.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.509M
129.35%
YoY
|
$2.546M
-101.92%
YoY
|
-$2.548M
-101.31%
YoY
|
$14.84M
82.58%
YoY
|
-$2.838M
-102.73%
YoY
|
-$132.5M
-2677.39%
YoY
|
$194.5M
15973.22%
YoY
|
$8.129M
-67.15%
YoY
|
$104.1M
2014.05%
YoY
|
$5.139M
-718.11%
YoY
|
$1.210M
N/A
|
$24.75M
4849.6%
YoY
|
$4.924M
N/A
|
-$831.4K
N/A
|
$0.00
N/A
|
$500.0K
-833433.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$60.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.311M
-117.6%
YoY
|
$2.095M
-3841.07%
YoY
|
-$2.988M
-39.51%
YoY
|
-$19.95M
-33.91%
YoY
|
-$30.17M
94.99%
YoY
|
-$56.00K
-92.07%
YoY
|
-$4.940M
-115.99%
YoY
|
-$30.18M
-30.99%
YoY
|
-$15.47M
-77.3%
YoY
|
-$706.0K
-119.62%
YoY
|
$30.89M
-30629.75%
YoY
|
-$43.74M
99148.92%
YoY
|
-$68.15M
15318.53%
YoY
|
$3.599M
-2287.41%
YoY
|
-$101.2K
-12.49%
YoY
|
-$44.07K
-24.73%
YoY
|
-$442.0K
-22.45%
YoY
|
-$164.5K
N/A
|
-$115.6K
N/A
|
-$58.55K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$463.0K
-102.08%
YoY
|
-$1.708M
-94.27%
YoY
|
-$6.578M
-87.96%
YoY
|
$19.92M
-35.71%
YoY
|
-$22.22M
3818.52%
YoY
|
-$29.81M
678.41%
YoY
|
-$54.63M
278.9%
YoY
|
$30.98M
-127.14%
YoY
|
-$567.0K
-1273.43%
YoY
|
-$3.830M
N/A
|
-$14.42M
N/A
|
-$114.1M
N/A
|
$48.32K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$6.509M
129.35%
YoY
|
$2.546M
-101.92%
YoY
|
-$2.548M
-101.31%
YoY
|
$14.84M
82.58%
YoY
|
-$2.838M
-102.73%
YoY
|
-$132.5M
-2677.39%
YoY
|
$194.5M
15973.22%
YoY
|
$8.129M
-67.15%
YoY
|
$104.1M
2014.05%
YoY
|
$5.139M
-718.11%
YoY
|
$1.210M
N/A
|
$24.75M
4849.6%
YoY
|
$4.924M
N/A
|
-$831.4K
N/A
|
$0.00
N/A
|
$500.0K
-833433.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$60.00
N/A
|
| Net Change In Cash |
-$6.509M
-48.56%
YoY
|
$5.104M
-103.3%
YoY
|
-$7.244M
-104.54%
YoY
|
-$11.69M
-84.76%
YoY
|
-$12.65M
-110.6%
YoY
|
-$154.7M
-4102.22%
YoY
|
$159.7M
465.03%
YoY
|
-$76.69M
129.54%
YoY
|
$119.4M
-167.71%
YoY
|
$3.866M
37.32%
YoY
|
$28.27M
-28040.3%
YoY
|
-$33.41M
-7427.88%
YoY
|
-$176.3M
39786.43%
YoY
|
$2.815M
-1811.4%
YoY
|
-$101.2K
-12.49%
YoY
|
$455.9K
-877.9%
YoY
|
-$442.0K
-149.67%
YoY
|
-$164.5K
N/A
|
-$115.6K
N/A
|
-$58.61K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.311M
-117.6%
YoY
|
$2.095M
-3841.07%
YoY
|
-$2.988M
-39.51%
YoY
|
-$19.95M
-33.91%
YoY
|
-$30.17M
94.99%
YoY
|
-$56.00K
-92.07%
YoY
|
-$4.940M
-115.99%
YoY
|
-$30.18M
-30.99%
YoY
|
-$15.47M
-77.3%
YoY
|
-$706.0K
-119.62%
YoY
|
$30.89M
-30629.75%
YoY
|
-$43.74M
99148.92%
YoY
|
-$68.15M
15318.53%
YoY
|
$3.599M
-2287.41%
YoY
|
-$101.2K
-12.49%
YoY
|
-$44.07K
-24.73%
YoY
|
-$442.0K
-22.45%
YoY
|
-$164.5K
N/A
|
-$115.6K
N/A
|
-$58.55K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-97.74%
YoY
|
$782.0K
272.38%
YoY
|
$1.941M
439.17%
YoY
|
$4.498M
22390.0%
YoY
|
$1.064M
623.81%
YoY
|
$210.0K
96.26%
YoY
|
$360.0K
256.4%
YoY
|
$20.00K
-63.85%
YoY
|
$147.0K
-1570.0%
YoY
|
$107.0K
1683.33%
YoY
|
$101.0K
N/A
|
$55.33K
N/A
|
-$10.00K
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$5.311M
-117.16%
YoY
|
$2.095M
-204.91%
YoY
|
-$2.988M
-68.34%
YoY
|
-$19.97M
-36.08%
YoY
|
-$30.95M
97.37%
YoY
|
-$1.997M
87.34%
YoY
|
-$9.438M
-130.57%
YoY
|
-$31.25M
-28.8%
YoY
|
-$15.68M
-77.03%
YoY
|
-$1.066M
-130.48%
YoY
|
$30.87M
-19823.98%
YoY
|
-$43.89M
128711.27%
YoY
|
-$68.26M
15135.93%
YoY
|
$3.497M
-2226.01%
YoY
|
-$156.5K
35.37%
YoY
|
-$34.07K
-41.81%
YoY
|
-$448.0K
N/A
|
-$164.5K
N/A
|
-$115.6K
N/A
|
-$58.55K
N/A
|
Loading...