2016 Q2 Form 10-Q Financial Statement
#000086286116000071 Filed on May 17, 2016
Income Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q2 |
---|---|---|---|
Revenue | $25.35M | $26.01M | $27.54M |
YoY Change | -7.96% | -18.1% | -16.13% |
Cost Of Revenue | $19.15M | $20.53M | $21.67M |
YoY Change | -11.61% | -15.96% | -12.29% |
Gross Profit | $6.191M | $5.480M | $5.868M |
YoY Change | 5.5% | -25.24% | -27.79% |
Gross Profit Margin | 24.43% | 21.07% | 21.31% |
Selling, General & Admin | $6.978M | $7.100M | $7.868M |
YoY Change | -11.31% | -11.03% | 7.84% |
% of Gross Profit | 112.71% | 129.56% | 134.08% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $325.0K | $300.0K | $330.0K |
YoY Change | -1.52% | -14.29% | -3.51% |
% of Gross Profit | 5.25% | 5.47% | 5.62% |
Operating Expenses | $6.978M | $7.100M | $7.868M |
YoY Change | -11.31% | -11.03% | 7.84% |
Operating Profit | -$787.0K | -$1.620M | -$2.000M |
YoY Change | -60.65% | 149.23% | -340.96% |
Interest Expense | $283.0K | -$410.0K | $321.0K |
YoY Change | -11.84% | 41.38% | 40.79% |
% of Operating Profit | |||
Other Income/Expense, Net | $120.0K | -$80.00K | -$149.0K |
YoY Change | -180.54% | -900.0% | -446.51% |
Pretax Income | -$950.0K | -$2.110M | -$2.470M |
YoY Change | -61.54% | 129.35% | -482.95% |
Income Tax | -$320.0K | -$820.0K | -$485.0K |
% Of Pretax Income | |||
Net Earnings | -$630.0K | -$850.0K | -$1.985M |
YoY Change | -68.26% | 39.34% | -678.72% |
Net Earnings / Revenue | -2.49% | -3.27% | -7.21% |
Basic Earnings Per Share | -$0.08 | -$0.29 | |
Diluted Earnings Per Share | -$0.08 | -$720.3K | -$0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.901M shares | 5.901M shares | 5.795M shares |
Diluted Shares Outstanding | 5.901M shares | 5.795M shares |
Balance Sheet
Concept | 2016 Q2 | 2016 Q1 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.320M | $1.970M | $3.560M |
YoY Change | -34.83% | -44.03% | 40.71% |
Cash & Equivalents | $2.323M | $1.969M | $3.558M |
Short-Term Investments | |||
Other Short-Term Assets | $2.740M | $3.010M | $3.000M |
YoY Change | -8.67% | -5.35% | 129.01% |
Inventory | $15.28M | $16.73M | $16.05M |
Prepaid Expenses | $1.657M | $1.657M | $2.086M |
Receivables | $11.01M | $11.54M | $9.417M |
Other Receivables | $1.440M | $1.120M | $1.180M |
Total Short-Term Assets | $32.79M | $34.37M | $33.20M |
YoY Change | -1.25% | -0.31% | 0.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.82M | $10.99M | $11.53M |
YoY Change | -6.21% | -6.6% | -1.58% |
Goodwill | $38.00K | $38.00K | $38.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $585.0K | $596.0K | $657.0K |
YoY Change | -10.96% | -15.82% | -21.79% |
Total Long-Term Assets | $12.23M | $12.41M | $12.20M |
YoY Change | 0.2% | -0.6% | -12.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.79M | $34.37M | $33.20M |
Total Long-Term Assets | $12.23M | $12.41M | $12.20M |
Total Assets | $45.01M | $46.78M | $45.40M |
YoY Change | -0.86% | -0.39% | -3.61% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.726M | $7.019M | $8.054M |
YoY Change | -16.49% | 10.02% | 25.55% |
Accrued Expenses | $9.868M | $8.934M | $7.819M |
YoY Change | 26.21% | 9.85% | 96.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $10.41M | $12.67M | $8.270M |
YoY Change | 25.88% | 37.12% | -1.19% |
Long-Term Debt Due | $2.730M | $1.250M | $2.320M |
YoY Change | 17.67% | 9.65% | 93.33% |
Total Short-Term Liabilities | $29.74M | $29.87M | $26.46M |
YoY Change | 12.39% | 20.03% | 30.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.460M | $4.510M | $4.040M |
YoY Change | -14.36% | -11.91% | -27.73% |
Other Long-Term Liabilities | $342.0K | $357.0K | $331.0K |
YoY Change | 3.32% | -3.25% | |
Total Long-Term Liabilities | $342.0K | $357.0K | $331.0K |
YoY Change | 3.32% | -3.25% | -94.08% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $29.74M | $29.87M | $26.46M |
Total Long-Term Liabilities | $342.0K | $357.0K | $331.0K |
Total Liabilities | $33.54M | $34.74M | $31.88M |
YoY Change | 5.21% | 10.54% | 18.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.03M | -$9.577M | -$8.560M |
YoY Change | 17.15% | 39.61% | 127.18% |
Common Stock | $21.50M | $21.47M | $21.22M |
YoY Change | 1.32% | 1.56% | 1.02% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.93M | $11.32M | $11.87M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $45.01M | $46.78M | $45.40M |
YoY Change | -0.86% | -0.39% | -0.68% |
Cashflow Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$630.0K | -$850.0K | -$1.985M |
YoY Change | -68.26% | 39.34% | -678.72% |
Depreciation, Depletion And Amortization | $325.0K | $300.0K | $330.0K |
YoY Change | -1.52% | -14.29% | -3.51% |
Cash From Operating Activities | $2.920M | -$1.320M | $1.070M |
YoY Change | 172.9% | 1785.71% | -294.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $137.0K | -$130.0K | $82.00K |
YoY Change | 67.07% | -75.0% | -48.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.000K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Cash From Investing Activities | -$140.0K | -$130.0K | -$80.00K |
YoY Change | 75.0% | -74.51% | -123.53% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $24.00K | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | $63.00K | $0.00 | |
YoY Change | |||
Cash From Financing Activities | -2.420M | 60.00K | -840.0K |
YoY Change | 188.1% | -95.49% | 281.82% |
NET CHANGE | |||
Cash From Operating Activities | 2.920M | -1.320M | 1.070M |
Cash From Investing Activities | -140.0K | -130.0K | -80.00K |
Cash From Financing Activities | -2.420M | 60.00K | -840.0K |
Net Change In Cash | 360.0K | -1.390M | 150.0K |
YoY Change | 140.0% | -285.33% | -134.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.920M | -$1.320M | $1.070M |
Capital Expenditures | $137.0K | -$130.0K | $82.00K |
Free Cash Flow | $2.783M | -$1.190M | $988.0K |
YoY Change | 181.68% | -364.44% | -239.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | arci |
Accrued Incentive And Rebate Checks Current
AccruedIncentiveAndRebateChecksCurrent
|
293000 | USD |
CY2016Q2 | arci |
Accrued Incentive And Rebate Checks Current
AccruedIncentiveAndRebateChecksCurrent
|
282000 | USD |
CY2016Q1 | arci |
Accrued Payables Current
AccruedPayablesCurrent
|
749000 | USD |
CY2016Q2 | arci |
Accrued Payables Current
AccruedPayablesCurrent
|
247000 | USD |
CY2016Q1 | arci |
Appliances Held For Resale Gross
AppliancesHeldForResaleGross
|
16360000 | USD |
CY2016Q2 | arci |
Appliances Held For Resale Gross
AppliancesHeldForResaleGross
|
15114000 | USD |
CY2015Q2 | arci |
Byproduct Revenue
ByproductRevenue
|
2617000 | USD |
CY2016Q2 | arci |
Byproduct Revenue
ByproductRevenue
|
1839000 | USD |
CY2016Q1 | arci |
Long Term Debt And Capital Lease Obligations Current And Noncurrent
LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent
|
5757000 | USD |
CY2016Q2 | arci |
Long Term Debt And Capital Lease Obligations Current And Noncurrent
LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent
|
6195000 | USD |
CY2016Q2 | arci |
Number Of Appliance Manufacturers With Material Contracts
NumberOfApplianceManufacturersWithMaterialContracts
|
3 | manufacturer |
CY2015Q2 | arci |
Number Of Weeks Reflected In Operating Results
NumberOfWeeksReflectedInOperatingResults
|
13 | |
CY2016Q2 | arci |
Number Of Weeks Reflected In Operating Results
NumberOfWeeksReflectedInOperatingResults
|
13 | |
CY2016Q1 | arci |
Prepaid Patent Costs
PrepaidPatentCosts
|
142000 | USD |
CY2016Q2 | arci |
Prepaid Patent Costs
PrepaidPatentCosts
|
123000 | USD |
CY2016Q1 | arci |
Processed Metals From Recycled Appliances Held For Resale Gross
ProcessedMetalsFromRecycledAppliancesHeldForResaleGross
|
367000 | USD |
CY2016Q2 | arci |
Processed Metals From Recycled Appliances Held For Resale Gross
ProcessedMetalsFromRecycledAppliancesHeldForResaleGross
|
157000 | USD |
CY2016Q2 | arci |
Share Based Compensation Arrangement By Share Based Payment Award Estimated Remaining Compensation Cost After Current Fiscal Year
ShareBasedCompensationArrangementByShareBasedPaymentAwardEstimatedRemainingCompensationCostAfterCurrentFiscalYear
|
143000 | USD |
CY2016Q2 | arci |
Share Based Compensation Arrangementby Share Based Payment Award Estimated Remaining Compensation Costafter Second Fiscal Year
ShareBasedCompensationArrangementbyShareBasedPaymentAwardEstimatedRemainingCompensationCostafterSecondFiscalYear
|
99000 | USD |
CY2016Q2 | arci |
Share Based Compensation Arrangementby Share Based Payment Award Estimated Remaining Compensation Costafter Third Fiscal Year
ShareBasedCompensationArrangementbyShareBasedPaymentAwardEstimatedRemainingCompensationCostafterThirdFiscalYear
|
44000 | USD |
CY2016Q2 | arci |
Term Of Contractual Agreement
TermOfContractualAgreement
|
P6Y | |
CY2016Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-04-02 | |
CY2016Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000862861 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5900818 | shares |
CY2016Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
APPLIANCE RECYCLING CENTERS OF AMERICA INC /MN | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7019000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6726000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11536000 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11006000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8934000 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9868000 | USD |
CY2016Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
42000 | USD |
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
20000 | USD |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
20000 | USD |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
783000 | shares |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
803000 | shares |
CY2015Q2 | us-gaap |
Assets
Assets
|
45404000 | USD |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5901000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5901000 | shares |
CY2016Q1 | us-gaap |
Assets
Assets
|
46779000 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
45014000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
34371000 | USD |
CY2016Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
235000 | USD |
CY2016Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
217000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-565000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-546000 | USD |
CY2016Q2 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
299 | USD |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
63000 | USD |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
38000 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
73000 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
97000 | USD |
CY2015Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
28000 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
32785000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3523000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3558000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1969000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2323000 | USD |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5901000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5901000 | shares |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
21466000 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
21504000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1818000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-432000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-285000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-179000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-2103000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-611000 | USD |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21670000 | USD |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
19154000 | USD |
CY2016Q2 | us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
one-month LIBOR rate | |
CY2016Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1878 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
413000 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-320000 | USD |
CY2016Q1 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
1126000 | USD |
CY2016Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
1441000 | USD |
CY2015Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8000 | USD |
CY2016Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-5000 | USD |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.348 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1446000 | USD |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2114000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
327000 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
327000 | USD |
CY2016Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
416000 | USD |
CY2016Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
424000 | USD |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
330000 | USD |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
325000 | USD |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2015Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-120000 | USD |
CY2016Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-1000 | USD |
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.196 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1306000 | USD |
CY2016Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.50 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
38000 | USD |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
38000 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
5868000 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
6191000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2470000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-950000 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-485000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1322000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1610000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1537000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-530000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-470000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-303000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-68000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1456000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-182000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
153000 | USD |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
321000 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
283000 | USD |
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
321000 | USD |
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
283000 | USD |
CY2015Q2 | us-gaap |
Interest Paid
InterestPaid
|
165000 | USD |
CY2016Q2 | us-gaap |
Interest Paid
InterestPaid
|
213000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
16733000 | USD |
CY2016Q1 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
6000 | USD |
CY2016Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
6000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
357000 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
15277000 | USD |
CY2016Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | USD |
CY2016Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
34735000 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
33543000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46779000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
45014000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29872000 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29738000 | USD |
CY2016Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
12668000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
10412000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4506000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3463000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1251000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2732000 | USD |
CY2016Q2 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
0 | USD |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
720000 | USD |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
541000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
35000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
354000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-838000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2419000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-77000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-141000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1070000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2915000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-285000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-179000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1700000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-451000 | USD |
CY2015Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2016Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2016Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
12 | state |
CY2016Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
23 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2000000 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-787000 | USD |
CY2016Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
952000 | USD |
CY2016Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
899000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
596000 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
585000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-118000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
19000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-118000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
19000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
342000 | USD |
CY2015Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
5000 | USD |
CY2016Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-149000 | USD |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
120000 | USD |
CY2015Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2016Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4000 | USD |
CY2015Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2016Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
125000 | USD |
CY2015Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
82000 | USD |
CY2016Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
137000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1350000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1081000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1657000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1657000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
165 | USD |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24000 | USD |
CY2016Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2015Q2 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
325000 | USD |
CY2016Q2 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
100000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-967000 | USD |
CY2016Q2 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-2256000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5000 | USD |
CY2016Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
CY2015Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
30000 | USD |
CY2015Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
28000 | USD |
CY2016Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
42000 | USD |
CY2016Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
39000 | USD |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1985000 | USD |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-630000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10985000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10817000 | USD |
CY2015Q2 | us-gaap |
Recycling Revenue
RecyclingRevenue
|
7823000 | USD |
CY2016Q2 | us-gaap |
Recycling Revenue
RecyclingRevenue
|
6936000 | USD |
CY2015Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2016Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
63000 | USD |
CY2015Q2 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
220000 | USD |
CY2016Q2 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
138000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
500000 | USD |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
500000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9577000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10028000 | USD |
CY2016Q1 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
4804000 | USD |
CY2016Q2 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
4764000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
17098000 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
16570000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11324000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10930000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12044000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11471000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27538000 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25345000 | USD |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7868000 | USD |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6978000 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
63000 | USD |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38000 | USD |
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
4000 | USD |
CY2016Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
4000 | USD |
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-4000 | USD |
CY2016Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-5000 | USD |
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
6000 | USD |
CY2016Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
6000 | USD |
CY2016Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
67 | USD |
CY2016Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
8856000 | USD |
CY2016Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
9263000 | USD |
CY2016Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
2838000 | USD |
CY2016Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
3668000 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5795000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5901000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5795000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5901000 | shares |