Financial Snapshot

Revenue
$7.110M
TTM
Gross Margin
49.2%
TTM
Net Earnings
-$20.18M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
75.41%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$24.08M
Q3 2024
Cash
Q3 2024
P/E
-1.708
Nov 13, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $0.00 $40.02M $33.87M $33.90M $35.10M $36.79M $41.50M $111.8M $130.9M $130.9M $127.9M $114.2M $126.7M $108.2M $101.3M $111.0M $99.80M $77.80M $74.90M $52.80M $43.60M $45.70M $43.80M $21.50M $15.60M $13.60M $12.00M $14.00M $16.20M $20.30M $14.90M $15.10M $7.400M $3.500M $2.600M
YoY Change -100.0% 18.17% -0.1% -3.41% -4.61% -11.34% -62.89% -14.58% 0.02% 2.36% 11.94% -9.82% 17.07% 6.81% -8.74% 11.22% 28.28% 3.87% 41.86% 21.1% -4.6% 4.34% 103.72% 37.82% 14.71% 13.33% -14.29% -13.58% -20.2% 36.24% -1.32% 104.05% 111.43% 34.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $0.00 $40.02M $33.87M $33.90M $35.10M $36.79M $41.50M $111.8M $130.9M $130.9M $127.9M $114.2M $126.7M $108.2M $101.3M $111.0M $99.80M $77.80M $74.90M $52.80M $43.60M $45.70M $43.80M $21.50M $15.60M $13.60M $12.00M $14.00M $16.20M $20.30M $14.90M $15.10M $7.400M $3.500M $2.600M
Cost Of Revenue $0.00 $31.15M $25.04M $25.00M $27.31M $25.74M $28.40M $86.39M $98.12M $98.10M $95.19M $84.92M $89.93M $75.30M $72.90M $75.40M $67.20M $54.30M $52.40M $37.30M $31.70M $29.90M $26.50M $12.60M $8.900M $9.600M $7.000M $11.30M $10.60M $12.00M $9.900M $8.100M $3.800M $1.900M $1.500M
Gross Profit $0.00 $8.868M $8.827M $8.800M $7.786M $11.05M $13.10M $25.45M $32.81M $32.80M $32.69M $29.32M $36.74M $32.90M $28.40M $35.60M $32.50M $23.50M $22.50M $15.50M $11.90M $15.80M $17.30M $8.900M $6.700M $4.000M $5.000M $2.700M $5.600M $8.400M $5.000M $7.100M $3.600M $1.600M $1.200M
Gross Profit Margin 22.16% 26.06% 25.96% 22.18% 30.04% 31.57% 22.75% 25.06% 25.06% 25.56% 25.67% 29.0% 30.41% 28.04% 32.07% 32.57% 30.21% 30.04% 29.36% 27.29% 34.57% 39.5% 41.4% 42.95% 29.41% 41.67% 19.29% 34.57% 41.38% 33.56% 47.02% 48.65% 45.71% 46.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $4.746M $15.86M $17.82M $17.80M $20.22M $17.15M $13.40M $29.55M $30.26M $30.30M $29.30M $31.46M $29.49M $29.80M $30.50M $31.60M $28.40M $24.60M $22.60M $16.60M $13.70M $14.00M $12.60M $7.000M $5.500M $6.200M $5.500M $9.600M $5.900M $6.600M $5.600M $4.900M $2.900M $1.600M $900.0K
YoY Change -70.07% -11.03% 0.13% -11.96% 17.88% 27.99% -54.66% -2.34% -0.14% 3.43% -6.88% 6.68% -1.04% -2.3% -3.48% 11.27% 15.45% 8.85% 36.14% 21.17% -2.14% 11.11% 80.0% 27.27% -11.29% 12.73% -42.71% 62.71% -10.61% 17.86% 14.29% 68.97% 81.25% 77.78%
% of Gross Profit 178.81% 201.91% 202.27% 259.66% 155.16% 102.29% 116.13% 92.22% 92.38% 89.61% 107.3% 80.28% 90.58% 107.39% 88.76% 87.38% 104.68% 100.44% 107.1% 115.13% 88.61% 72.83% 78.65% 82.09% 155.0% 110.0% 355.56% 105.36% 78.57% 112.0% 69.01% 80.56% 100.0% 75.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.452M $4.192M $4.122M $4.120M $4.076M $3.998M $2.150M $1.270M $1.355M $1.360M $1.369M $1.221M $1.303M $1.400M $1.290M $1.120M $870.0K $790.0K $820.0K $660.0K $610.0K $510.0K $480.0K $390.0K $400.0K $700.0K $1.030M $2.480M $1.450M $1.720M $1.310M $700.0K $280.0K $100.0K $60.00K
YoY Change -65.36% 1.7% 0.05% 1.08% 1.95% 85.95% 69.29% -6.27% -0.37% -0.66% 12.12% -6.29% -6.93% 8.53% 15.18% 28.74% 10.13% -3.66% 24.24% 8.2% 19.61% 6.25% 23.08% -2.5% -42.86% -32.04% -58.47% 71.03% -15.7% 31.3% 87.14% 150.0% 180.0% 66.67%
% of Gross Profit 47.27% 46.7% 46.82% 52.35% 36.17% 16.41% 4.99% 4.13% 4.15% 4.19% 4.16% 3.55% 4.26% 4.54% 3.15% 2.68% 3.36% 3.64% 4.26% 5.13% 3.23% 2.77% 4.38% 5.97% 17.5% 20.6% 91.85% 25.89% 20.48% 26.2% 9.86% 7.78% 6.25% 5.0%
Operating Expenses $19.85M $25.64M $17.82M $17.80M $20.22M $17.15M $13.40M $29.55M $30.26M $30.30M $29.30M $31.46M $29.49M $29.80M $30.50M $31.50M $28.40M $24.60M $22.60M $16.60M $13.70M $14.10M $12.60M $6.900M $5.500M $6.200M $5.500M $9.600M $5.900M $6.600M $5.700M $4.800M $2.900M $1.500M $900.0K
YoY Change -22.61% 43.88% 0.13% -11.96% 17.88% 27.99% -54.66% -2.34% -0.14% 3.43% -6.88% 6.68% -1.04% -2.3% -3.17% 10.92% 15.45% 8.85% 36.14% 21.17% -2.84% 11.9% 82.61% 25.45% -11.29% 12.73% -42.71% 62.71% -10.61% 15.79% 18.75% 65.52% 93.33% 66.67%
Operating Profit -$19.85M -$16.78M -$8.996M -$9.000M -$12.43M -$6.097M -$300.0K -$4.104M $2.551M $2.500M $3.396M -$3.222M $7.244M $3.100M -$2.100M $4.100M $4.100M -$1.100M -$100.0K -$1.100M -$1.800M $1.700M $4.700M $2.000M $1.200M -$2.200M -$500.0K -$6.900M -$300.0K $1.800M -$700.0K $2.300M $700.0K $100.0K $300.0K
YoY Change 18.31% 86.47% -0.04% -27.6% 103.89% 1932.33% -92.69% -260.88% 2.04% -26.38% -205.4% -144.48% 133.68% -247.62% -151.22% 0.0% -472.73% 1000.0% -90.91% -38.89% -205.88% -63.83% 135.0% 66.67% -154.55% 340.0% -92.75% 2200.0% -116.67% -357.14% -130.43% 228.57% 600.0% -66.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $2.250M -$773.0K -$500.0K -$500.0K -$1.500M -$700.0K -$900.0K $1.292M $996.0K -$1.000M $1.255M $1.143M $1.138M -$1.000M -$1.200M -$1.400M -$1.500M -$1.100M -$900.0K -$800.0K -$700.0K -$1.200M -$1.100M -$800.0K -$800.0K -$600.0K -$300.0K -$300.0K -$300.0K -$300.0K -$300.0K -$200.0K -$100.0K $0.00 -$100.0K
YoY Change -391.07% 54.6% 0.0% -66.67% 114.29% -22.22% -169.66% 29.72% -199.6% -179.68% 9.8% 0.44% -213.8% -16.67% -14.29% -6.67% 36.36% 22.22% 12.5% 14.29% -41.67% 9.09% 37.5% 0.0% 33.33% 100.0% 0.0% 0.0% 0.0% 0.0% 50.0% 100.0% -100.0%
% of Operating Profit 39.04% -40.0% 36.96% 15.71% -32.26% -34.15% -36.59% -70.59% -23.4% -40.0% -66.67% -16.67% -8.7% -14.29% 0.0% -33.33%
Other Income/Expense, Net $2.322M $161.0K $71.00K $200.0K -$2.730M -$238.0K -$100.0K -$250.0K -$46.00K $0.00 -$90.00K -$12.00K -$22.00K $900.0K $0.00 -$100.0K -$100.0K $800.0K $100.0K $0.00 $0.00 $0.00 $100.0K $400.0K $100.0K $300.0K $100.0K $100.0K $300.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00
YoY Change 1342.24% 126.76% -64.5% -107.33% 1047.06% 138.0% -60.0% 443.48% -100.0% 650.0% -45.45% -102.44% -100.0% 0.0% -112.5% 700.0% -100.0% -75.0% 300.0% -66.67% 200.0% 0.0% -66.67% 200.0% 0.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$17.52M -$16.61M -$8.925M -$8.900M -$15.16M -$6.335M $4.100M -$5.452M $1.411M $1.500M $2.291M -$4.356M $5.279M $2.600M -$3.300M $2.600M $2.600M -$1.400M -$900.0K -$1.900M -$2.500M $600.0K $3.800M $1.500M $500.0K -$3.000M -$700.0K -$7.000M -$1.500M $1.500M -$800.0K $2.100M $600.0K $100.0K $200.0K
YoY Change 5.48% 86.15% 0.28% -41.3% 139.32% -254.51% -175.2% -486.39% -5.93% -34.53% -152.59% -182.52% 103.04% -178.79% -226.92% 0.0% -285.71% 55.56% -52.63% -24.0% -516.67% -84.21% 153.33% 200.0% -116.67% 328.57% -90.0% 366.67% -200.0% -287.5% -138.1% 250.0% 500.0% -50.0%
Income Tax -$429.0K -$273.0K $427.0K -$400.0K -$3.197M -$727.0K $1.800M -$1.714M $714.0K $700.0K -$1.408M $83.00K $1.367M $700.0K $0.00 $700.0K $200.0K $0.00 $0.00 -$500.0K -$1.000M $200.0K $1.100M $600.0K $0.00 $0.00 $0.00 $200.0K -$600.0K $700.0K -$400.0K $800.0K $200.0K $0.00 $0.00
% Of Pretax Income 43.9% 50.6% 46.67% -61.46% 25.9% 26.92% 26.92% 7.69% 33.33% 28.95% 40.0% 0.0% 46.67% 38.1% 33.33% 0.0% 0.0%
Net Earnings -$7.812M -$16.89M -$8.498M -$8.500M -$11.96M -$5.608M $100.0K -$3.932M $795.0K $800.0K $3.462M -$4.456M $4.722M $2.000M -$3.300M $400.0K $2.500M -$1.400M -$900.0K -$1.300M -$1.500M $300.0K $2.600M $900.0K $500.0K -$3.100M -$700.0K -$7.300M -$900.0K $900.0K -$500.0K $1.200M $400.0K $0.00 $100.0K
YoY Change -53.74% 98.72% -0.02% -28.95% 113.34% -5708.0% -102.54% -594.59% -0.63% -76.89% -177.69% -194.37% 136.1% -160.61% -925.0% -84.0% -278.57% 55.56% -30.77% -13.33% -600.0% -88.46% 188.89% 80.0% -116.13% 342.86% -90.41% 711.11% -200.0% -280.0% -141.67% 200.0% -100.0%
Net Earnings / Revenue -42.19% -25.09% -25.07% -34.09% -15.24% 0.24% -3.52% 0.61% 0.61% 2.71% -3.9% 3.73% 1.85% -3.26% 0.36% 2.51% -1.8% -1.2% -2.46% -3.44% 0.66% 5.94% 4.19% 3.21% -22.79% -5.83% -52.14% -5.56% 4.43% -3.36% 7.95% 5.41% 0.0% 3.85%
Basic Earnings Per Share -$1.95 -$6.35 -$4.59 -$6.78 -$3.75 -$0.47 $0.14 $0.57 -$0.69 $0.81
Diluted Earnings Per Share -$1.95 -$6.35 -$4.59 -$4.47 -$6.78 -$3.75 $71.43K -$0.47 $0.13 $666.7K $0.55 -$0.69 $0.77 $1.818M -$3.667M $444.4K $2.778M -$1.556M -$1.000M -$2.600M -$3.000M $500.0K $4.333M $1.500M $1.000M -$15.50M -$3.500M -$36.50M -$4.500M $4.500M -$2.500M $6.000M $2.000M $0.00 $1.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $5.000K $705.0K $380.0K $380.0K $480.0K $1.200M $3.310M $970.0K $1.970M $3.520M $1.950M $3.170M $4.400M $3.070M $2.800M $3.500M $2.780M $2.750M $2.100M $4.360M $1.200M $2.800M $510.0K $300.0K $220.0K $10.00K $10.00K $280.0K $4.610M $2.860M $960.0K $2.630M $2.560M $360.0K
YoY Change -99.29% 85.53% 0.0% -20.83% -60.0% -63.75% 241.24% -50.76% -44.03% 80.51% -38.49% -27.95% 43.32% 9.64% -20.0% 25.9% 1.09% 30.95% -51.83% 263.33% -57.14% 449.02% 70.0% 36.36% 2100.0% 0.0% -96.43% -93.93% 61.19% 197.92% -63.5% 2.73% 611.11%
Cash & Equivalents $5.000K $705.0K $380.0K $380.0K $480.0K $1.200M $3.310M $970.0K $1.970M $3.520M $1.950M $3.170M $4.400M $3.070M $2.800M $3.500M $2.780M $2.750M $2.100M $4.360M $1.200M $2.800M $510.0K $300.0K $220.0K $10.00K $10.00K $280.0K $4.610M $2.860M $960.0K $2.630M $2.560M $360.0K
Short-Term Investments
Other Short-Term Assets $75.00K $1.423M $1.140M $1.140M $360.0K $1.040M $510.0K $760.0K $3.010M $3.180M $2.430M $1.330M $1.200M $520.0K $1.210M $1.400M $1.250M $1.260M $840.0K $810.0K $1.090M $940.0K $750.0K $390.0K $160.0K $100.0K $140.0K $250.0K $600.0K $670.0K $1.040M $540.0K $260.0K $150.0K
YoY Change -94.73% 24.82% 0.0% 216.67% -65.38% 103.92% -32.89% -74.75% -5.35% 30.86% 82.71% 10.83% 130.77% -57.02% -13.57% 12.0% -0.79% 50.0% 3.7% -25.69% 15.96% 25.33% 92.31% 143.75% 60.0% -28.57% -44.0% -58.33% -10.45% -35.58% 92.59% 107.69% 73.33%
Inventory $1.209M $1.630M $1.630M $1.350M $800.0K $760.0K $16.29M $16.73M $16.11M $16.65M $17.27M $18.46M $16.59M $16.79M $18.83M $14.06M $11.00M $11.90M $10.15M $9.340M $8.320M $6.750M $4.230M $1.590M $1.980M $690.0K $440.0K $430.0K $180.0K $220.0K $130.0K $80.00K $70.00K
Prepaid Expenses
Receivables $6.277M $3.600M $3.600M $6.580M $5.800M $10.04M $10.51M $11.54M $10.95M $12.28M $6.260M $7.450M $5.030M $4.250M $6.060M $10.09M $2.410M $2.900M $2.030M $1.890M $1.130M $4.380M $1.730M $1.450M $500.0K $740.0K $1.130M $1.380M $4.230M $1.570M $980.0K $530.0K $260.0K
Other Receivables -$2.057M $200.0K $200.0K $70.00K $110.0K $6.500M $20.00K $1.120M $710.0K $80.00K $520.0K $390.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $520.0K $0.00 $0.00 $0.00 $0.00 $30.00K $400.0K $110.0K $0.00 $380.0K $0.00 $0.00 $0.00
Total Short-Term Assets $346.0K $7.557M $6.940M $6.940M $8.840M $8.940M $21.12M $28.55M $34.37M $34.48M $33.39M $28.56M $31.90M $25.21M $25.05M $29.79M $28.18M $17.42M $17.73M $17.36M $14.41M $13.71M $12.38M $6.650M $3.420M $2.590M $1.610M $2.500M $7.120M $7.940M $4.160M $4.280M $3.430M $840.0K
YoY Change -95.42% 8.89% 0.0% -21.49% -1.12% -57.67% -26.02% -16.93% -0.32% 3.26% 16.91% -10.47% 26.54% 0.64% -15.91% 5.71% 61.77% -1.75% 2.13% 20.47% 5.11% 10.74% 86.17% 94.44% 32.05% 60.87% -35.6% -64.89% -10.33% 90.87% -2.8% 24.78% 308.33%
Property, Plant & Equipment $5.784M $3.190M $3.190M $2.220M $620.0K $540.0K $10.12M $10.99M $11.76M $11.42M $12.25M $12.54M $11.75M $4.140M $6.970M $6.760M $6.060M $6.050M $6.330M $6.180M $6.210M $6.230M $5.720M $5.720M $5.780M $6.710M $7.420M $8.290M $8.890M $9.980M $5.600M $1.770M $740.0K
YoY Change 81.32% 0.0% 43.69% 258.06% 14.81% -94.66% -7.92% -6.55% 2.98% -6.78% -2.31% 6.72% 183.82% -40.6% 3.11% 11.55% 0.17% -4.42% 2.43% -0.48% -0.32% 8.92% 0.0% -1.04% -13.86% -9.57% -10.49% -6.75% -10.92% 78.21% 216.38% 139.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $286.0K $315.0K
YoY Change -9.21%
Other Assets $9.000K $1.556M $230.0K $230.0K $270.0K $660.0K $520.0K $3.200M $1.420M $720.0K $1.450M $680.0K $900.0K $1.370M $2.230M $660.0K $590.0K $430.0K $710.0K $650.0K $240.0K $320.0K $290.0K $210.0K $260.0K $320.0K $60.00K $80.00K $480.0K $80.00K $260.0K $40.00K $0.00 $0.00
YoY Change -99.42% 576.52% 0.0% -14.81% -59.09% 26.92% -83.75% 125.35% 97.22% -50.34% 113.24% -24.44% -34.31% -38.57% 237.88% 11.86% 37.21% -39.44% 9.23% 170.83% -25.0% 10.34% 38.1% -19.23% -18.75% 433.33% -25.0% -83.33% 500.0% -69.23% 550.0%
Total Long-Term Assets $18.14M $7.608M $17.41M $17.41M $20.19M $26.10M $25.77M $13.31M $12.41M $12.48M $12.87M $13.24M $14.91M $14.65M $6.400M $7.630M $7.350M $6.490M $6.760M $6.980M $6.420M $6.530M $6.560M $6.000M $6.100M $6.250M $6.960M $7.490M $8.770M $8.970M $10.24M $5.640M $1.770M $740.0K
YoY Change 138.45% -56.3% 0.0% -13.77% -22.64% 1.28% 93.61% 7.25% -0.56% -3.03% -2.79% -11.2% 1.77% 128.91% -16.12% 3.81% 13.25% -3.99% -3.15% 8.72% -1.68% -0.46% 9.33% -1.64% -2.4% -10.2% -7.08% -14.6% -2.23% -12.4% 81.56% 218.64% 139.19%
Total Assets $18.49M $15.17M $24.35M $24.35M $29.03M $35.04M $46.89M $41.86M $46.78M $46.96M $46.26M $41.80M $46.81M $39.86M $31.45M $37.42M $35.53M $23.91M $24.49M $24.34M $20.83M $20.24M $18.94M $12.65M $9.520M $8.840M $8.570M $9.990M $15.89M $16.91M $14.40M $9.920M $5.200M $1.580M
YoY Change
Accounts Payable $2.272M $5.266M $4.700M $4.700M $4.370M $3.170M $3.320M $6.140M $7.020M $6.380M $5.880M $4.960M $4.320M $4.470M $3.360M $4.470M $4.350M $3.200M $3.870M $3.890M $2.960M $2.930M $1.960M $1.280M $1.040M $1.200M $1.140M $1.390M $1.540M $700.0K $660.0K $270.0K $70.00K $50.00K
YoY Change -56.86% 12.04% 0.0% 7.55% 37.85% -4.52% -45.93% -12.54% 10.03% 8.5% 18.55% 14.81% -3.36% 33.04% -24.83% 2.76% 35.94% -17.31% -0.51% 31.42% 1.02% 49.49% 53.13% 23.08% -13.33% 5.26% -17.99% -9.74% 120.0% 6.06% 144.44% 285.71% 40.0%
Accrued Expenses $3.531M $12.00M $11.85M $11.85M $10.46M $5.840M $6.560M $8.890M $8.930M $8.130M $7.890M $3.670M $3.870M $4.190M $3.910M $4.070M $4.110M $3.960M $3.540M $2.780M $2.020M $1.270M $1.370M $940.0K $740.0K $700.0K $820.0K $1.160M $1.040M $1.350M $590.0K $680.0K $250.0K $120.0K
YoY Change -70.57% 1.25% 0.0% 13.29% 79.11% -10.98% -26.21% -0.45% 9.84% 3.04% 114.99% -5.17% -7.64% 7.16% -3.93% -0.97% 3.79% 11.86% 27.34% 37.62% 59.06% -7.3% 45.74% 27.03% 5.71% -14.63% -29.31% 11.54% -22.96% 128.81% -13.24% 172.0% 108.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.288M $1.000M $1.000M $2.470M $0.00 $300.0K $10.33M $12.67M $9.240M $9.660M $10.56M $10.69M $10.14M $12.42M $14.53M $13.59M $6.870M $6.130M $5.420M $5.090M $3.520M $4.710M $2.400M $890.0K $1.080M $1.510M $1.390M $0.00 $0.00 $0.00 $0.00 $0.00 $60.00K
YoY Change -100.0% 28.8% 0.0% -59.51% -100.0% -97.1% -18.47% 37.12% -4.35% -8.52% -1.22% 5.42% -18.36% -14.52% 6.92% 97.82% 12.07% 13.1% 6.48% 44.6% -25.27% 96.25% 169.66% -17.59% -28.48% 8.63% -100.0%
Long-Term Debt Due $0.00 $261.0K $3.040M $3.040M $280.0K $680.0K $5.580M $2.090M $1.250M $1.140M $1.130M $960.0K $990.0K $4.400M $540.0K $580.0K $480.0K $310.0K $260.0K $620.0K $240.0K $260.0K $400.0K $280.0K $140.0K $80.00K $100.0K $230.0K $1.040M $760.0K $850.0K $750.0K $290.0K $110.0K
YoY Change -100.0% -91.41% 0.0% 985.71% -58.82% -87.81% 166.99% 67.2% 9.65% 0.88% 17.71% -3.03% -77.5% 714.81% -6.9% 20.83% 54.84% 19.23% -58.06% 158.33% -7.69% -35.0% 42.86% 100.0% 75.0% -20.0% -56.52% -77.88% 36.84% -10.59% 13.33% 158.62% 163.64%
Total Short-Term Liabilities $5.905M $19.37M $20.60M $20.60M $17.57M $9.680M $15.76M $27.46M $29.87M $24.89M $24.56M $20.93M $20.45M $23.88M $21.33M $24.01M $23.06M $14.39M $13.85M $12.76M $10.97M $8.710M $9.190M $5.470M $2.880M $3.060M $3.570M $4.170M $3.620M $3.240M $2.100M $2.140M $740.0K $330.0K
YoY Change -69.52% -5.96% 0.0% 17.25% 81.51% -38.58% -42.61% -8.07% 20.01% 1.34% 17.34% 2.35% -14.36% 11.95% -11.16% 4.12% 60.25% 3.9% 8.54% 16.32% 25.95% -5.22% 68.01% 89.93% -5.88% -14.29% -14.39% 15.19% 11.73% 54.29% -1.87% 189.19% 124.24%
Long-Term Debt $707.0K $1.318M $0.00 $0.00 $0.00 $0.00 $0.00 $2.830M $4.510M $5.120M $5.450M $6.360M $7.250M $2.500M $1.960M $4.890M $4.960M $4.780M $4.820M $5.050M $5.210M $5.420M $4.280M $4.430M $4.830M $4.970M $1.630M $1.710M $2.080M $2.450M $2.140M $2.540M $750.0K $310.0K
YoY Change -46.36% -100.0% -37.25% -11.91% -6.06% -14.31% -12.28% 190.0% 27.55% -59.92% -1.41% 3.77% -0.83% -4.55% -3.07% -3.87% 26.64% -3.39% -8.28% -2.82% 204.91% -4.68% -17.79% -15.1% 14.49% -15.75% 238.67% 141.94%
Other Long-Term Liabilities $34.00K $3.150M $1.390M $1.390M $850.0K $200.0K $310.0K $360.0K $360.0K $370.0K $520.0K $370.0K $850.0K $1.340M $1.830M $0.00
YoY Change -98.92% 126.62% 0.0% 63.53% 325.0% -35.48% -13.89% 0.0% -2.7% -28.85% 40.54% -56.47% -36.57% -26.78%
Total Long-Term Liabilities $741.0K $4.468M $1.390M $1.390M $850.0K $200.0K $310.0K $3.190M $4.870M $5.490M $5.970M $6.730M $8.100M $3.840M $3.790M $4.890M $4.960M $4.780M $4.820M $5.050M $5.210M $5.420M $4.280M $4.430M $4.830M $4.970M $1.630M $1.710M $2.080M $2.450M $2.140M $2.540M $750.0K $310.0K
YoY Change -83.42% 221.44% 0.0% 63.53% 325.0% -35.48% -90.28% -34.5% -11.29% -8.04% -11.29% -16.91% 110.94% 1.32% -22.49% -1.41% 3.77% -0.83% -4.55% -3.07% -3.87% 26.64% -3.39% -8.28% -2.82% 204.91% -4.68% -17.79% -15.1% 14.49% -15.75% 238.67% 141.94%
Total Liabilities $7.285M $23.84M $21.99M $21.99M $18.69M $13.43M $20.65M $31.05M $35.46M $33.36M $33.53M $30.17M $31.63M $29.66M $25.81M $29.43M $28.27M $19.77M $19.07M $18.28M $16.62M $14.50M $13.54M $9.900M $7.710M $8.030M $5.200M $5.880M $5.700M $5.980M $4.570M $5.080M $1.620M $670.0K
YoY Change -69.44% 8.42% 0.0% 17.66% 39.17% -34.96% -33.49% -12.44% 6.29% -0.51% 11.14% -4.62% 6.64% 14.92% -12.3% 4.1% 42.99% 3.67% 4.32% 9.99% 14.62% 7.09% 36.77% 28.4% -3.99% 54.42% -11.56% 3.16% -4.68% 30.85% -10.04% 213.58% 141.79%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 4.005M shares 2.659M 1.852M 1.764M 1.495M 5.833M shares 5.676M shares 5.562M shares 5.551M shares 5.497M shares
Diluted Shares Outstanding 4.444M shares 2.659M 1.852M 1.764M 1.495M 5.833M shares 5.780M shares 5.742M shares 5.551M shares 5.821M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $34.47 Million

About ALT5 Sigma Corp

JanOne, Inc. is a clinical-stage biopharmaceutical company, which engages in identifying, acquiring, licensing, developing, partnering, and commercializing novel, non-opioid, and non-addictive therapies to address the large unmet medical need for the treatment of pain and addiction. The company is headquartered in Las Vegas, Nevada and currently employs 5 full-time employees. The company went IPO on 2006-02-22. Through its fintech activities, it provides blockchain-powered technologies to enable a migration to a new global financial paradigm for the trading, clearing, settlement, payment, and custodianship of digital instruments. Through its fintech subsidiaries, it offers two main platforms to its customers: ALT5 Pay and ALT5 Prime. ALT5 Pay is a cryptocurrency payment gateway that enables registered and approved global merchants to accept and make cryptocurrency payments or to integrate the ALT5 Pay payment platform into their application or operations using the plugin with WooCommerce and or ALT5 Pay's checkout widgets and APIs. ALT5 Prime is an electronic over-the-counter trading platform that enables registered and approved customers to buy and sell digital assets. Through its biotech activities, it is developing solutions intended to help end the opioid crisis.

Industry: Pharmaceutical Preparations Peers: AuraSource, Inc. Avalon Holdings Corp General Enterprise Ventures Inc Greenwave Technology Solutions Inc TOMI Environmental Solutions Inc QHY GROUP Strategic Environmental & Energy Resources Inc Waste Management Inc