|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.00K
-21.74%
YoY
|
$23.00K
-28.13%
YoY
|
$32.00K
-11.11%
YoY
|
$36.00K
-18.18%
YoY
|
$44.00K
41.94%
YoY
|
| Cost Of Revenue |
$2.000K
-33.33%
YoY
|
$3.000K
-25.0%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
200.0%
YoY
|
| Gross Profit |
$16.00K
-20.0%
YoY
|
$20.00K
-28.57%
YoY
|
$28.00K
-15.15%
YoY
|
$33.00K
-19.51%
YoY
|
$41.00K
36.67%
YoY
|
| Selling, General & Admin |
$320.0K
37.34%
YoY
|
$233.0K
-11.41%
YoY
|
$263.0K
46.93%
YoY
|
$179.0K
3.47%
YoY
|
$173.0K
1.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.000K
-25.0%
YoY
|
$4.000K
-33.33%
YoY
|
$6.000K
-33.33%
YoY
|
$9.000K
28.57%
YoY
|
$7.000K
-12.5%
YoY
|
| Operating Expenses |
$325.0K
35.42%
YoY
|
$240.0K
-12.09%
YoY
|
$273.0K
45.21%
YoY
|
$188.0K
4.44%
YoY
|
$180.0K
1.69%
YoY
|
| Operating Profit |
-$309.0K
40.45%
YoY
|
-$220.0K
-10.2%
YoY
|
-$245.0K
58.06%
YoY
|
-$155.0K
11.51%
YoY
|
-$139.0K
-5.44%
YoY
|
| Interest Expense |
$115.0K
-10.16%
YoY
|
$128.0K
26.73%
YoY
|
$101.0K
621.43%
YoY
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$115.0K
-82.42%
YoY
|
$654.0K
494.55%
YoY
|
$110.0K
2650.0%
YoY
|
$4.000K
-92.98%
YoY
|
$57.00K
N/A
|
| Pretax Income |
-$192.0K
-143.94%
YoY
|
$437.0K
-433.59%
YoY
|
-$131.0K
-141.85%
YoY
|
$313.0K
-481.71%
YoY
|
-$82.00K
-36.92%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$192.0K
-143.94%
YoY
|
$437.0K
-433.59%
YoY
|
-$131.0K
-141.85%
YoY
|
$313.0K
-481.71%
YoY
|
-$82.00K
-36.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-155.84%
YoY
|
$0.04
-439.51%
YoY
|
-$0.01
-100.0%
YoY
|
$26.06K
-485.82%
YoY
|
-$6.754K
-36.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.000K
0.0%
YoY
|
$7.000K
40.0%
YoY
|
$4.000K
-42.86%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
-33.33%
YoY
|
$5.000K
-16.67%
YoY
|
$7.000K
16.67%
YoY
|
$4.000K
-33.33%
YoY
|
$6.000K
-14.29%
YoY
|
$6.000K
-53.85%
YoY
|
$6.000K
-83.33%
YoY
|
$6.000K
-33.33%
YoY
|
$7.000K
40.0%
YoY
|
$13.00K
-38.1%
YoY
|
$36.00K
50.0%
YoY
|
$9.000K
0.0%
YoY
|
$5.000K
66.67%
YoY
|
$21.00K
162.5%
YoY
|
$24.00K
700.0%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$2.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$2.000K
-300.0%
YoY
|
| Gross Profit |
$4.000K
33.33%
YoY
|
$6.000K
20.0%
YoY
|
$4.000K
-33.33%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
-50.0%
YoY
|
$5.000K
0.0%
YoY
|
$6.000K
20.0%
YoY
|
$3.000K
-25.0%
YoY
|
$6.000K
-14.29%
YoY
|
$5.000K
-58.33%
YoY
|
$5.000K
400.0%
YoY
|
$4.000K
-50.0%
YoY
|
$7.000K
75.0%
YoY
|
$12.00K
-40.0%
YoY
|
$1.000K
-95.45%
YoY
|
$8.000K
-11.11%
YoY
|
$4.000K
100.0%
YoY
|
$20.00K
150.0%
YoY
|
$22.00K
450.0%
YoY
|
| Selling, General & Admin |
$72.00K
18.03%
YoY
|
$60.00K
-60.0%
YoY
|
$63.00K
1.61%
YoY
|
$46.00K
-17.86%
YoY
|
$61.00K
-4.69%
YoY
|
$150.0K
200.0%
YoY
|
$62.00K
26.53%
YoY
|
$56.00K
14.29%
YoY
|
$64.00K
23.08%
YoY
|
$50.00K
-55.75%
YoY
|
$49.00K
-12.5%
YoY
|
$49.00K
28.95%
YoY
|
$52.00K
-1.89%
YoY
|
$113.0K
253.13%
YoY
|
$56.00K
9.8%
YoY
|
$38.00K
0.0%
YoY
|
$53.00K
6.0%
YoY
|
$32.00K
-5.88%
YoY
|
$51.00K
-10.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
-77.78%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$9.000K
800.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
| Operating Expenses |
$72.00K
14.29%
YoY
|
$62.00K
-58.94%
YoY
|
$63.00K
0.0%
YoY
|
$48.00K
-18.64%
YoY
|
$63.00K
-3.08%
YoY
|
$151.0K
190.38%
YoY
|
$63.00K
23.53%
YoY
|
$59.00K
18.0%
YoY
|
$65.00K
22.64%
YoY
|
$52.00K
-55.17%
YoY
|
$51.00K
-73.3%
YoY
|
$50.00K
21.95%
YoY
|
$53.00K
-1.85%
YoY
|
$116.0K
241.18%
YoY
|
$191.0K
267.31%
YoY
|
$41.00K
2.5%
YoY
|
$54.00K
3.85%
YoY
|
$34.00K
-5.56%
YoY
|
$52.00K
-11.86%
YoY
|
| Operating Profit |
-$68.00K
13.33%
YoY
|
-$56.00K
-61.64%
YoY
|
-$59.00K
3.51%
YoY
|
-$44.00K
-21.43%
YoY
|
-$60.00K
1.69%
YoY
|
-$146.0K
210.64%
YoY
|
-$57.00K
23.91%
YoY
|
-$56.00K
21.74%
YoY
|
-$59.00K
28.26%
YoY
|
-$47.00K
-54.81%
YoY
|
-$46.00K
-75.79%
YoY
|
-$46.00K
39.39%
YoY
|
-$46.00K
-8.0%
YoY
|
-$104.0K
642.86%
YoY
|
-$190.0K
533.33%
YoY
|
-$33.00K
6.45%
YoY
|
-$50.00K
0.0%
YoY
|
-$14.00K
-50.0%
YoY
|
-$30.00K
-45.45%
YoY
|
| Interest Expense |
$21.00K
-22.22%
YoY
|
$25.00K
-16.67%
YoY
|
$27.00K
-22.86%
YoY
|
$31.00K
-8.82%
YoY
|
$27.00K
-6.9%
YoY
|
$30.00K
0.0%
YoY
|
$35.00K
16.67%
YoY
|
$34.00K
25.93%
YoY
|
$29.00K
16.0%
YoY
|
$30.00K
57.89%
YoY
|
$30.00K
172.73%
YoY
|
$27.00K
800.0%
YoY
|
$25.00K
N/A
|
$19.00K
N/A
|
$11.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$21.00K
-22.22%
YoY
|
$25.00K
-16.67%
YoY
|
$0.00
N/A
|
$31.00K
-94.46%
YoY
|
$27.00K
-6.9%
YoY
|
$30.00K
0.0%
YoY
|
$0.00
N/A
|
$560.0K
55900.0%
YoY
|
$29.00K
16.0%
YoY
|
$30.00K
11.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
$25.00K
525.0%
YoY
|
$27.00K
N/A
|
$468.0K
735.71%
YoY
|
$3.000K
N/A
|
$4.000K
300.0%
YoY
|
$0.00
N/A
|
$56.00K
N/A
|
| Pretax Income |
-$47.00K
46.88%
YoY
|
-$30.00K
-74.14%
YoY
|
-$32.00K
45.45%
YoY
|
-$12.00K
-102.38%
YoY
|
-$32.00K
6.67%
YoY
|
-$116.0K
625.0%
YoY
|
-$22.00K
37.5%
YoY
|
$505.0K
-2905.56%
YoY
|
-$30.00K
42.86%
YoY
|
-$16.00K
-78.95%
YoY
|
-$16.00K
-66.67%
YoY
|
-$18.00K
-37.93%
YoY
|
-$21.00K
-105.2%
YoY
|
-$76.00K
442.86%
YoY
|
-$48.00K
-284.62%
YoY
|
-$29.00K
-6.45%
YoY
|
$404.0K
-924.49%
YoY
|
-$14.00K
-50.0%
YoY
|
$26.00K
-147.27%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$47.00K
46.88%
YoY
|
-$30.00K
-74.14%
YoY
|
-$32.00K
45.45%
YoY
|
-$12.00K
-102.38%
YoY
|
-$32.00K
6.67%
YoY
|
-$116.0K
625.0%
YoY
|
-$22.00K
37.5%
YoY
|
$505.0K
-2905.56%
YoY
|
-$30.00K
42.86%
YoY
|
-$16.00K
-78.95%
YoY
|
-$16.00K
-105.11%
YoY
|
-$18.00K
-37.93%
YoY
|
-$21.00K
-105.2%
YoY
|
-$76.00K
442.86%
YoY
|
$313.0K
1103.85%
YoY
|
-$29.00K
-6.45%
YoY
|
$404.0K
-924.49%
YoY
|
-$14.00K
-50.0%
YoY
|
$26.00K
-147.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-97.09%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-112.36%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
630.5%
YoY
|
$0.00
36.69%
YoY
|
$0.04
-2952.56%
YoY
|
$0.00
45.05%
YoY
|
$0.00
-78.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$3.996K
-286.57%
YoY
|
-$2.414K
-5.44%
YoY
|
$33.63K
-933.41%
YoY
|
-$1.166K
-49.46%
YoY
|
$2.142K
-147.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.19M shares
-0.37%
YoY
|
11.19M shares
-0.37%
YoY
|
11.23M shares
-1.04%
YoY
|
11.23M shares
-1.04%
YoY
|
11.23M shares
-1.04%
YoY
|
11.23M shares
-1.04%
YoY
|
11.35M shares
-1.47%
YoY
|
11.35M shares
-1.47%
YoY
|
11.35M shares
-1.47%
YoY
|
11.35M shares
-1.47%
YoY
|
11.52M shares
-4.11%
YoY
|
11.52M shares
N/A
|
11.52M shares
N/A
|
11.52M shares
N/A
|
12.01M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...