|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$192.0K
-143.94%
YoY
|
$437.0K
-433.59%
YoY
|
-$131.0K
-141.85%
YoY
|
$313.0K
-481.71%
YoY
|
-$82.00K
-36.92%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
-25.0%
YoY
|
$4.000K
-33.33%
YoY
|
$6.000K
-33.33%
YoY
|
$9.000K
28.57%
YoY
|
$7.000K
-12.5%
YoY
|
| Cash From Operating Activities |
-$99.00K
26.92%
YoY
|
-$78.00K
34.48%
YoY
|
-$58.00K
-55.04%
YoY
|
-$129.0K
51.76%
YoY
|
-$85.00K
-29.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$525.0K
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$525.0K
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.00K
-47.83%
YoY
|
$23.00K
-66.18%
YoY
|
$68.00K
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
375.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.00K
-47.83%
YoY
|
-$23.00K
-66.18%
YoY
|
-$68.00K
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
375.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$99.00K
26.92%
YoY
|
-$78.00K
34.48%
YoY
|
-$58.00K
-55.04%
YoY
|
-$129.0K
51.76%
YoY
|
-$85.00K
-29.75%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$525.0K
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$12.00K
-47.83%
YoY
|
-$23.00K
-66.18%
YoY
|
-$68.00K
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
375.0%
YoY
|
| Net Change In Cash |
-$111.0K
-126.18%
YoY
|
$424.0K
-436.51%
YoY
|
-$126.0K
-139.25%
YoY
|
$321.0K
-408.65%
YoY
|
-$104.0K
-16.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.00K
26.92%
YoY
|
-$78.00K
34.48%
YoY
|
-$58.00K
-55.04%
YoY
|
-$129.0K
51.76%
YoY
|
-$85.00K
-29.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.00K
46.88%
YoY
|
-$30.00K
-74.14%
YoY
|
-$32.00K
45.45%
YoY
|
-$12.00K
-102.38%
YoY
|
-$32.00K
6.67%
YoY
|
-$116.0K
625.0%
YoY
|
-$22.00K
37.5%
YoY
|
$505.0K
-2905.56%
YoY
|
-$30.00K
42.86%
YoY
|
-$16.00K
-78.95%
YoY
|
-$16.00K
-105.11%
YoY
|
-$18.00K
-37.93%
YoY
|
-$21.00K
-105.2%
YoY
|
-$76.00K
442.86%
YoY
|
$313.0K
1103.85%
YoY
|
-$29.00K
-6.45%
YoY
|
$404.0K
-924.49%
YoY
|
-$14.00K
-50.0%
YoY
|
$26.00K
-147.27%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
-77.78%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$9.000K
800.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
| Cash From Operating Activities |
-$35.00K
66.67%
YoY
|
-$32.00K
14.29%
YoY
|
-$21.00K
110.0%
YoY
|
-$29.00K
-3.33%
YoY
|
-$21.00K
-16.0%
YoY
|
-$28.00K
115.38%
YoY
|
-$10.00K
233.33%
YoY
|
-$30.00K
-6.25%
YoY
|
-$25.00K
78.57%
YoY
|
-$13.00K
44.44%
YoY
|
-$3.000K
-90.63%
YoY
|
-$32.00K
-33.33%
YoY
|
-$14.00K
-57.58%
YoY
|
-$9.000K
-43.75%
YoY
|
-$32.00K
-184.21%
YoY
|
-$48.00K
-2.04%
YoY
|
-$33.00K
-17.5%
YoY
|
-$16.00K
-52.94%
YoY
|
$38.00K
-205.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$525.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$450.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$525.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$450.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
-47.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$23.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$23.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$19.00K
375.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.00K
66.67%
YoY
|
-$32.00K
14.29%
YoY
|
-$21.00K
110.0%
YoY
|
-$29.00K
-3.33%
YoY
|
-$21.00K
-16.0%
YoY
|
-$28.00K
115.38%
YoY
|
-$10.00K
233.33%
YoY
|
-$30.00K
-6.25%
YoY
|
-$25.00K
78.57%
YoY
|
-$13.00K
44.44%
YoY
|
-$3.000K
-90.63%
YoY
|
-$32.00K
-33.33%
YoY
|
-$14.00K
-57.58%
YoY
|
-$9.000K
-43.75%
YoY
|
-$32.00K
-184.21%
YoY
|
-$48.00K
-2.04%
YoY
|
-$33.00K
-17.5%
YoY
|
-$16.00K
-52.94%
YoY
|
$38.00K
-205.56%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$525.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$450.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
-47.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$23.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$23.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$19.00K
375.0%
YoY
|
| Net Change In Cash |
-$35.00K
66.67%
YoY
|
-$32.00K
14.29%
YoY
|
-$33.00K
0.0%
YoY
|
-$29.00K
-105.86%
YoY
|
-$21.00K
-16.0%
YoY
|
-$28.00K
115.38%
YoY
|
-$33.00K
26.92%
YoY
|
$495.0K
-1646.88%
YoY
|
-$25.00K
78.57%
YoY
|
-$13.00K
-75.93%
YoY
|
-$26.00K
-18.75%
YoY
|
-$32.00K
-33.33%
YoY
|
-$14.00K
-103.36%
YoY
|
-$54.00K
237.5%
YoY
|
-$32.00K
-268.42%
YoY
|
-$48.00K
-2.04%
YoY
|
$417.0K
-1142.5%
YoY
|
-$16.00K
-52.94%
YoY
|
$19.00K
-147.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.00K
66.67%
YoY
|
-$32.00K
14.29%
YoY
|
-$21.00K
110.0%
YoY
|
-$29.00K
-3.33%
YoY
|
-$21.00K
-16.0%
YoY
|
-$28.00K
115.38%
YoY
|
-$10.00K
233.33%
YoY
|
-$30.00K
-6.25%
YoY
|
-$25.00K
78.57%
YoY
|
-$13.00K
44.44%
YoY
|
-$3.000K
-90.63%
YoY
|
-$32.00K
-33.33%
YoY
|
-$14.00K
-57.58%
YoY
|
-$9.000K
-43.75%
YoY
|
-$32.00K
-184.21%
YoY
|
-$48.00K
-2.04%
YoY
|
-$33.00K
-17.5%
YoY
|
-$16.00K
-52.94%
YoY
|
$38.00K
-205.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...