2022 Q4 Form 10-K Financial Statement
#000109690622003043 Filed on December 23, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
Revenue | $13.00K | $36.00K | $36.00K |
YoY Change | -38.1% | 50.0% | -18.18% |
Cost Of Revenue | $1.000K | $0.00 | $3.000K |
YoY Change | 0.0% | -100.0% | 0.0% |
Gross Profit | $12.00K | $1.000K | $33.00K |
YoY Change | -40.0% | -95.45% | -19.51% |
Gross Profit Margin | 92.31% | 2.78% | 91.67% |
Selling, General & Admin | $113.0K | $56.00K | $179.0K |
YoY Change | 253.13% | 9.8% | 3.47% |
% of Gross Profit | 941.67% | 5600.0% | 542.42% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.000K | $9.000K | $9.000K |
YoY Change | 0.0% | 800.0% | 28.57% |
% of Gross Profit | 16.67% | 900.0% | 27.27% |
Operating Expenses | $116.0K | $191.0K | $188.0K |
YoY Change | 241.18% | 267.31% | 4.44% |
Operating Profit | -$104.0K | -$190.0K | -$155.0K |
YoY Change | 642.86% | 533.33% | 11.51% |
Interest Expense | $19.00K | $11.00K | $14.00K |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $27.00K | $468.0K | $4.000K |
YoY Change | 735.71% | -92.98% | |
Pretax Income | -$76.00K | -$48.00K | $313.0K |
YoY Change | 442.86% | -284.62% | -481.71% |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | -$76.00K | $313.0K | $313.0K |
YoY Change | 442.86% | 1103.85% | -481.71% |
Net Earnings / Revenue | -584.62% | 869.44% | 869.44% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | -$3.996K | $26.06K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.52M shares | 12.01M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.304M | $2.358M | $2.358M |
YoY Change | 14.0% | 15.76% | 15.76% |
Cash & Equivalents | $2.304M | $2.358M | $2.358M |
Short-Term Investments | |||
Other Short-Term Assets | $18.00K | $26.00K | $26.00K |
YoY Change | 5.88% | 23.81% | 23.81% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.000K | $1.000K | $1.000K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.327M | $2.385M | $2.385M |
YoY Change | 13.79% | 15.72% | 15.72% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $33.00K | $35.00K | $106.0K |
YoY Change | -74.62% | -18.6% | -23.19% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $98.00K | $106.0K | $106.0K |
YoY Change | -24.62% | -23.19% | -23.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.327M | $2.385M | $2.385M |
Total Long-Term Assets | $98.00K | $106.0K | $106.0K |
Total Assets | $2.425M | $2.491M | $2.491M |
YoY Change | 11.49% | 13.28% | 13.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.000K | $4.000K | $4.000K |
YoY Change | 16.67% | 100.0% | 100.0% |
Accrued Expenses | $1.141M | $1.073M | $1.109M |
YoY Change | 3.82% | 0.0% | 0.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.175M | $1.113M | $1.113M |
YoY Change | 6.33% | 0.36% | 0.36% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $40.00K | $47.00K | $47.00K |
YoY Change | -39.39% | -34.72% | -34.72% |
Total Long-Term Liabilities | $40.00K | $47.00K | $47.00K |
YoY Change | -39.39% | -34.72% | -34.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.175M | $1.113M | $1.113M |
Total Long-Term Liabilities | $40.00K | $47.00K | $47.00K |
Total Liabilities | $1.215M | $1.160M | $1.160M |
YoY Change | 3.76% | -1.78% | -1.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.64M | -$12.57M | |
YoY Change | -2.43% | ||
Common Stock | $116.0K | $121.0K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.210M | $1.331M | $1.331M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.425M | $2.491M | $2.491M |
YoY Change | 11.49% | 13.28% | 13.28% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$76.00K | $313.0K | $313.0K |
YoY Change | 442.86% | 1103.85% | -481.71% |
Depreciation, Depletion And Amortization | $2.000K | $9.000K | $9.000K |
YoY Change | 0.0% | 800.0% | 28.57% |
Cash From Operating Activities | -$9.000K | -$32.00K | -$129.0K |
YoY Change | -43.75% | -184.21% | 51.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $450.0K |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $450.0K |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$45.00K | 0.000 | $0.00 |
YoY Change | -100.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -$9.000K | -32.00K | -$129.0K |
Cash From Investing Activities | 0.000 | 0.000 | $450.0K |
Cash From Financing Activities | -$45.00K | 0.000 | $0.00 |
Net Change In Cash | -$54.00K | -32.00K | $321.0K |
YoY Change | 237.5% | -268.42% | -408.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.000K | -$32.00K | -$129.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
1-9030 | |
CY2021 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
19000 | usd |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0989164 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
700 Colorado Blvd | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#273 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80206-4084 | |
CY2022 | dei |
Entity Address Address Description
EntityAddressAddressDescription
|
Address of principal executive offices | |
CY2022 | dei |
City Area Code
CityAreaCode
|
303 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
265-9312 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q1 | dei |
Entity Public Float
EntityPublicFloat
|
535000 | usd |
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11517426 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
M&K CPAS, PLLC | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
2738 | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, TX | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2358000 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2037000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1000 | usd |
CY2021Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3000 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
26000 | usd |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
21000 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2385000 | usd |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2061000 | usd |
CY2022Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
327000 | usd |
CY2021Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
333000 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
292000 | usd |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
290000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35000 | usd |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
71000 | usd |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
95000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
2491000 | usd |
CY2021Q3 | us-gaap |
Assets
Assets
|
2199000 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4000 | usd |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
25000 | usd |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
23000 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1073000 | usd |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1073000 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11000 | usd |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11000 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1113000 | usd |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1109000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
47000 | usd |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
72000 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1160000 | usd |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
1181000 | usd |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12011401 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12011401 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12011401 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12011401 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
121000 | usd |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
121000 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13776000 | usd |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13776000 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12566000 | usd |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12879000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1331000 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1018000 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2491000 | usd |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2199000 | usd |
CY2022Q3 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
36000 | usd |
CY2021Q3 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
44000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
36000 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
44000 | usd |
CY2022Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
3000 | usd |
CY2021Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
3000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
179000 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
173000 | usd |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9000 | usd |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7000 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
191000 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
183000 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
450000 | usd |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd |
CY2022Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
14000 | usd |
CY2021Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
4000 | usd |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
57000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
468000 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
57000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
313000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82000 | usd |
CY2022Q3 | fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
0.03 | |
CY2021Q3 | fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
-0.01 | |
CY2022Q3 | fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
12011401 | shares |
CY2021Q3 | fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
12140689 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
313000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82000 | usd |
CY2022 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
450000 | usd |
CY2021 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9000 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
5000 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-129000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-85000 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
450000 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
450000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd |
CY2021 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
19000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
321000 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-104000 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2037000 | usd |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2141000 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2358000 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2037000 | usd |
CY2022 | fil |
Treasury Stock Retired Noncash
TreasuryStockRetiredNoncash
|
0 | usd |
CY2021 | fil |
Treasury Stock Retired Noncash
TreasuryStockRetiredNoncash
|
-19000 | usd |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1119000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82000 | usd |
CY2021 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1018000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
313000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1331000 | usd |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Nature of operations: </i></b>Altex Industries, Inc., through its wholly-owned subsidiary, jointly referred to as “the Company,” owns non-working interests in productive oil and gas properties located in Utah and Wyoming. The Company’s revenues are generated from interest income from cash deposits and from sales of oil and gas production. The Company’s operations are significantly affected by changes in interest rates and oil and gas prices.</p> | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Estimates</i></b>: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
28000 | usd |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
28000 | usd |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
22000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
78000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Other Tax Carryforwards
DeferredTaxAssetsOtherTaxCarryforwards
|
181000 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Other Tax Carryforwards
DeferredTaxAssetsOtherTaxCarryforwards
|
181000 | usd |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Concentrations of credit risk</i></b><i>: </i>The Company maintains significant amounts of cash and sometimes permits cash balances to exceed insured limits.</p> | |
CY2021Q3 | fil |
Proved Developed And Undeveloped Reserve Production
ProvedDevelopedAndUndevelopedReserveProduction
|
-800 | pure |
CY2021Q3 | fil |
Net Proved Developed And Undeveloped Reserves
NetProvedDevelopedAndUndevelopedReserves
|
1000 | pure |
CY2022 | us-gaap |
Depletion
Depletion
|
860000 | usd |
CY2022Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2247000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
472000 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
537000 | usd |
CY2022Q3 | fil |
Deferred Tax Assets Accrued Shareholder Salary
DeferredTaxAssetsAccruedShareholderSalary
|
215000 | usd |
CY2021Q3 | fil |
Deferred Tax Assets Accrued Shareholder Salary
DeferredTaxAssetsAccruedShareholderSalary
|
215000 | usd |
CY2022Q3 | fil |
Deferred Tax Assets Deletion And Amortizations
DeferredTaxAssetsDeletionAndAmortizations
|
3000 | usd |
CY2021Q3 | fil |
Deferred Tax Assets Deletion And Amortizations
DeferredTaxAssetsDeletionAndAmortizations
|
4000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
871000 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
937000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
871000 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
937000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2021Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
66000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-17000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
0 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
0 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-66000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-17000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | fil |
Proved Developed And Undeveloped Reserves Revisions Of Previous Estimates
ProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimates
|
600 | pure |
CY2022Q3 | fil |
Proved Developed And Undeveloped Reserve Production
ProvedDevelopedAndUndevelopedReserveProduction
|
-300 | pure |
CY2022Q3 | fil |
Net Proved Developed And Undeveloped Reserves
NetProvedDevelopedAndUndevelopedReserves
|
1300 | pure |
CY2022Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1024000 | usd |
CY2022Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
49000 | usd |
CY2022 | us-gaap |
Concentration Risk Additional Characteristic
ConcentrationRiskAdditionalCharacteristic
|
the Company had four customers who individually accounted for 10% or more of the Company's oil and gas sales and who, in aggregate, accounted for 93% of oil and gas sales | |
CY2022 | us-gaap |
Concentration Risk Other Risk
ConcentrationRiskOtherRisk
|
the four customers individually accounted for 48%, 17%, 17%, and 11% of oil and gas sales | |
CY2021 | us-gaap |
Concentration Risk Additional Characteristic
ConcentrationRiskAdditionalCharacteristic
|
the Company had three customers who individually accounted for 10% or more of the Company's oil and gas sales and who, in aggregate, accounted for 93% of oil and gas sales | |
CY2021 | us-gaap |
Concentration Risk Other Risk
ConcentrationRiskOtherRisk
|
the three customers individually accounted for 63%, 17% and 13% of oil and gas sales | |
CY2022 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
450000 | usd |
CY2022Q3 | us-gaap |
Liabilities Subject To Compromise Early Contract Termination Fees
LiabilitiesSubjectToCompromiseEarlyContractTerminationFees
|
4000 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
28000 | usd |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
27000 | usd |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
118000 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
327000 | usd |
CY2021Q3 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
333000 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
292000 | usd |
CY2021Q3 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
290000 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
35000 | usd |
CY2021Q3 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
43000 | usd |
CY2021 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
130000 | shares |
CY2022 | us-gaap |
Other Income
OtherIncome
|
4000 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
327000 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
292000 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
35000 | usd |
CY2020Q3 | fil |
Net Proved Developed And Undeveloped Reserves
NetProvedDevelopedAndUndevelopedReserves
|
1100 | pure |
CY2021Q3 | fil |
Proved Developed And Undeveloped Reserves Revisions Of Previous Estimates
ProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimates
|
700 | pure |
CY2022Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Cash Inflows
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
|
110000 | usd |
CY2021Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Cash Inflows
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
|
51000 | usd |
CY2022Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Production Costs
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
|
13000 | usd |
CY2021Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Production Costs
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
|
6000 | usd |
CY2022Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Net Cash Flows
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
|
97000 | usd |
CY2021Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Net Cash Flows
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
|
45000 | usd |
CY2022Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Ten Percent Annual Discount For Estimated Timing Of Cash Flows
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
|
-29000 | usd |
CY2021Q3 | srt |
Future Net Cash Flows Relating To Proved Oil And Gas Reserves Ten Percent Annual Discount For Estimated Timing Of Cash Flows
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
|
-12000 | usd |
CY2022Q3 | srt |
Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
|
68000 | usd |
CY2021Q3 | srt |
Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
|
33000 | usd |
CY2022 | srt |
Increase Decrease In Estimated Future Development Costs
IncreaseDecreaseInEstimatedFutureDevelopmentCosts
|
33000 | usd |
CY2021 | srt |
Increase Decrease In Estimated Future Development Costs
IncreaseDecreaseInEstimatedFutureDevelopmentCosts
|
23000 | usd |
CY2022 | srt |
Sales And Transfers Of Oil And Gas Produced Net Of Production Costs
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
|
-33000 | usd |
CY2021 | srt |
Sales And Transfers Of Oil And Gas Produced Net Of Production Costs
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
|
-41000 | usd |
CY2022 | srt |
Net Increase Decrease In Sales And Transfer Prices And Production Costs
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
|
24000 | usd |
CY2021 | srt |
Net Increase Decrease In Sales And Transfer Prices And Production Costs
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
|
18000 | usd |
CY2022 | fil |
Revisions Of Quantity Estimates
RevisionsOfQuantityEstimates
|
42000 | usd |
CY2021 | fil |
Revisions Of Quantity Estimates
RevisionsOfQuantityEstimates
|
27000 | usd |
CY2022 | us-gaap |
Accretion Expense
AccretionExpense
|
4000 | usd |
CY2021 | us-gaap |
Accretion Expense
AccretionExpense
|
3000 | usd |
CY2022 | srt |
Standardized Measure Of Discounted Future Net Cash Flow Of Proved Oil And Gas Reserves Other
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
|
-2000 | usd |
CY2021 | srt |
Standardized Measure Of Discounted Future Net Cash Flow Of Proved Oil And Gas Reserves Other
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
|
3000 | usd |
CY2022Q3 | srt |
Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
|
68000 | usd |
CY2021Q3 | srt |
Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
|
33000 | usd |