|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$172.4M
235.15%
YoY
|
$42.85M
-63.77%
YoY
|
$151.5M
1283.88%
YoY
|
$38.54M
-40.53%
YoY
|
$51.43M
360.95%
YoY
|
$118.3M
73.13%
YoY
|
$10.94M
-81.9%
YoY
|
$64.81M
-44.05%
YoY
|
$11.16M
-83.2%
YoY
|
$68.32M
431.88%
YoY
|
$60.47M
-52.92%
YoY
|
$115.8M
N/A
|
$66.43M
N/A
|
$12.84M
N/A
|
$128.4M
N/A
|
| Cash & Equivalents |
$172.4M
235.15%
YoY
|
$42.85M
-63.77%
YoY
|
$151.5M
1283.88%
YoY
|
$38.54M
-40.53%
YoY
|
$51.43M
360.95%
YoY
|
$118.3M
73.13%
YoY
|
$10.94M
-81.9%
YoY
|
$64.81M
-44.05%
YoY
|
$11.16M
-83.2%
YoY
|
$68.32M
431.88%
YoY
|
$60.47M
-52.92%
YoY
|
$115.8M
N/A
|
$66.43M
N/A
|
$12.84M
N/A
|
$128.4M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$46.98M
95.9%
YoY
|
$59.08M
35.1%
YoY
|
$22.11M
-50.14%
YoY
|
$49.50M
-21.3%
YoY
|
$23.98M
8.85%
YoY
|
$43.73M
21.36%
YoY
|
$44.34M
26.72%
YoY
|
$62.90M
97.8%
YoY
|
$22.04M
2.72%
YoY
|
$36.03M
62.23%
YoY
|
$34.99M
101.46%
YoY
|
$31.80M
N/A
|
$21.45M
N/A
|
$22.21M
N/A
|
$17.37M
N/A
|
| Inventory |
$220.1M
72.07%
YoY
|
$207.7M
66.16%
YoY
|
$155.5M
61.01%
YoY
|
$142.1M
54.03%
YoY
|
$127.9M
71.82%
YoY
|
$125.0M
52.47%
YoY
|
$96.57M
21.68%
YoY
|
$92.24M
22.6%
YoY
|
$74.43M
4.15%
YoY
|
$82.00M
21.55%
YoY
|
$79.37M
45.19%
YoY
|
$75.24M
N/A
|
$71.47M
N/A
|
$67.46M
N/A
|
$54.66M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$134.2M
-41.03%
YoY
|
$121.4M
-16.62%
YoY
|
$154.8M
16.11%
YoY
|
$228.6M
220.53%
YoY
|
$227.5M
197.47%
YoY
|
$145.5M
259.74%
YoY
|
$133.3M
276.15%
YoY
|
$71.31M
59.49%
YoY
|
$76.49M
31.1%
YoY
|
$40.46M
-19.02%
YoY
|
$35.44M
16.94%
YoY
|
$44.71M
N/A
|
$58.34M
N/A
|
$49.96M
N/A
|
$30.30M
N/A
|
| Other Receivables |
$438.0K
-98.19%
YoY
|
$1.000M
2339.02%
YoY
|
$25.64M
55647.83%
YoY
|
$178.0K
-82.85%
YoY
|
$24.20M
125.48%
YoY
|
$41.00K
-97.42%
YoY
|
$46.00K
-97.22%
YoY
|
$1.038M
-33.08%
YoY
|
$10.73M
-17.73%
YoY
|
$1.591M
33.03%
YoY
|
$1.656M
-79.01%
YoY
|
$1.551M
N/A
|
$13.05M
N/A
|
$1.196M
N/A
|
$7.889M
N/A
|
| Total Short-Term Assets |
$574.0M
26.15%
YoY
|
$432.0M
-0.14%
YoY
|
$509.5M
78.64%
YoY
|
$458.9M
56.99%
YoY
|
$455.0M
133.53%
YoY
|
$432.6M
89.41%
YoY
|
$285.2M
34.58%
YoY
|
$292.3M
8.6%
YoY
|
$194.8M
-15.56%
YoY
|
$228.4M
48.62%
YoY
|
$211.9M
-11.21%
YoY
|
$269.1M
N/A
|
$230.7M
N/A
|
$153.7M
N/A
|
$238.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$494.7M
20.73%
YoY
|
$494.2M
20.86%
YoY
|
$441.1M
16.8%
YoY
|
$422.9M
16.56%
YoY
|
$409.7M
14.91%
YoY
|
$408.9M
19.05%
YoY
|
$377.6M
13.27%
YoY
|
$362.8M
33.24%
YoY
|
$356.6M
33.01%
YoY
|
$343.5M
49.77%
YoY
|
$333.4M
52.6%
YoY
|
$272.3M
N/A
|
$268.1M
N/A
|
$229.3M
N/A
|
$218.5M
N/A
|
| Goodwill |
$12.84M
13.28%
YoY
|
N/A
|
N/A
|
N/A
|
$11.33M
-6.04%
YoY
|
N/A
|
N/A
|
N/A
|
$12.06M
3.56%
YoY
|
N/A
|
N/A
|
N/A
|
$11.64M
-5.85%
YoY
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.49M
-61.14%
YoY
|
$18.49M
-61.92%
YoY
|
$42.04M
-11.84%
YoY
|
$43.61M
-15.04%
YoY
|
$47.59M
N/A
|
$48.57M
N/A
|
$47.68M
N/A
|
$51.33M
N/A
|
| Other Assets |
$200.8M
-33.51%
YoY
|
$349.6M
5.98%
YoY
|
$342.7M
0.61%
YoY
|
$318.9M
-7.7%
YoY
|
$302.0M
-10.71%
YoY
|
$329.9M
8.17%
YoY
|
$340.6M
18.45%
YoY
|
$345.5M
29.45%
YoY
|
$338.2M
40.64%
YoY
|
$305.0M
41.09%
YoY
|
$287.5M
32.57%
YoY
|
$266.9M
N/A
|
$240.5M
N/A
|
$216.2M
N/A
|
$216.9M
N/A
|
| Total Long-Term Assets |
$913.1M
19.14%
YoY
|
$977.2M
22.09%
YoY
|
$883.3M
12.77%
YoY
|
$786.6M
2.38%
YoY
|
$766.4M
1.47%
YoY
|
$800.3M
9.57%
YoY
|
$783.3M
12.1%
YoY
|
$768.3M
22.67%
YoY
|
$755.2M
26.36%
YoY
|
$730.4M
37.96%
YoY
|
$698.8M
30.4%
YoY
|
$626.3M
N/A
|
$597.7M
N/A
|
$529.5M
N/A
|
$535.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$574.0M
26.15%
YoY
|
$432.0M
-0.14%
YoY
|
$509.5M
78.64%
YoY
|
$458.9M
56.99%
YoY
|
$455.0M
133.53%
YoY
|
$432.6M
89.41%
YoY
|
$285.2M
34.58%
YoY
|
$292.3M
8.6%
YoY
|
$194.8M
-15.56%
YoY
|
$228.4M
48.62%
YoY
|
$211.9M
-11.21%
YoY
|
$269.1M
N/A
|
$230.7M
N/A
|
$153.7M
N/A
|
$238.7M
N/A
|
| Total Long-Term Assets |
$913.1M
|
$977.2M
|
$883.3M
|
$786.6M
|
$766.4M
|
$800.3M
|
$783.3M
|
$768.3M
|
$755.2M
|
$730.4M
|
$698.8M
|
$626.3M
|
$597.7M
|
$529.5M
|
$535.8M
|
| Total Assets |
$1.487B
21.75%
YoY
|
$1.409B
14.29%
YoY
|
$1.393B
30.35%
YoY
|
$1.245B
17.43%
YoY
|
$1.221B
28.56%
YoY
|
$1.233B
28.59%
YoY
|
$1.068B
17.33%
YoY
|
$1.061B
18.45%
YoY
|
$950.1M
14.68%
YoY
|
$958.8M
40.36%
YoY
|
$910.7M
17.58%
YoY
|
$895.5M
N/A
|
$828.4M
38.54%
YoY
|
$683.1M
N/A
|
$774.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$126.1M
87.89%
YoY
|
$91.63M
58.75%
YoY
|
$84.28M
43.91%
YoY
|
$67.89M
35.3%
YoY
|
$67.13M
-16.68%
YoY
|
$57.72M
9.6%
YoY
|
$58.57M
33.31%
YoY
|
$50.18M
68.56%
YoY
|
$80.56M
63.79%
YoY
|
$52.66M
44.51%
YoY
|
$43.93M
-1.78%
YoY
|
$29.77M
N/A
|
$49.19M
N/A
|
$36.44M
N/A
|
$44.73M
N/A
|
| Accrued Expenses |
$94.23M
58.62%
YoY
|
N/A
|
$73.14M
N/A
|
N/A
|
$59.40M
-5.29%
YoY
|
N/A
|
N/A
|
N/A
|
$62.72M
16.05%
YoY
|
N/A
|
N/A
|
N/A
|
$54.05M
N/A
|
N/A
|
$66.83M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$49.00M
16.06%
YoY
|
$56.02M
65.73%
YoY
|
$59.62M
-94.1%
YoY
|
$43.82M
-10.04%
YoY
|
$42.22M
-11.51%
YoY
|
$33.80M
52.44%
YoY
|
$1.010B
3216.3%
YoY
|
$48.71M
72.31%
YoY
|
$47.71M
90.23%
YoY
|
$22.17M
-73.29%
YoY
|
$30.45M
-76.24%
YoY
|
$28.27M
N/A
|
$25.08M
N/A
|
$83.02M
N/A
|
$128.1M
N/A
|
| Total Short-Term Liabilities |
$304.1M
57.23%
YoY
|
$304.1M
89.39%
YoY
|
$279.7M
-76.74%
YoY
|
$265.8M
7.71%
YoY
|
$193.4M
-25.89%
YoY
|
$160.5M
-14.03%
YoY
|
$1.202B
442.4%
YoY
|
$246.8M
53.92%
YoY
|
$261.0M
55.98%
YoY
|
$186.8M
-7.77%
YoY
|
$221.7M
-20.19%
YoY
|
$160.3M
N/A
|
$167.3M
N/A
|
$202.5M
N/A
|
$277.8M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.400B
21.96%
YoY
|
$1.226B
6.93%
YoY
|
$1.208B
576.03%
YoY
|
$1.183B
12.55%
YoY
|
$1.148B
11.7%
YoY
|
$1.147B
15.5%
YoY
|
$178.8M
-79.54%
YoY
|
$1.051B
30.17%
YoY
|
$1.028B
31.76%
YoY
|
$992.9M
79.3%
YoY
|
$873.6M
57.83%
YoY
|
$807.5M
N/A
|
$780.0M
N/A
|
$553.7M
N/A
|
$553.5M
N/A
|
| Other Long-Term Liabilities |
$59.49M
-79.55%
YoY
|
$48.19M
-82.01%
YoY
|
$75.92M
-73.98%
YoY
|
$96.75M
-76.96%
YoY
|
$290.9M
-51.0%
YoY
|
$267.9M
-39.12%
YoY
|
$291.8M
-0.71%
YoY
|
$419.9M
-28.0%
YoY
|
$593.8M
33.37%
YoY
|
$440.0M
115.94%
YoY
|
$293.9M
22.81%
YoY
|
$583.2M
N/A
|
$445.2M
N/A
|
$203.8M
N/A
|
$239.3M
N/A
|
| Total Long-Term Liabilities |
$1.460B
1.44%
YoY
|
$1.274B
-9.91%
YoY
|
$1.284B
172.95%
YoY
|
$1.280B
-13.0%
YoY
|
$1.439B
-11.26%
YoY
|
$1.415B
-1.28%
YoY
|
$470.5M
-59.7%
YoY
|
$1.471B
5.78%
YoY
|
$1.622B
32.35%
YoY
|
$1.433B
89.16%
YoY
|
$1.167B
47.26%
YoY
|
$1.391B
N/A
|
$1.225B
N/A
|
$757.5M
N/A
|
$792.8M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$304.1M
57.23%
YoY
|
$304.1M
89.39%
YoY
|
$279.7M
-76.74%
YoY
|
$265.8M
7.71%
YoY
|
$193.4M
-25.89%
YoY
|
$160.5M
-14.03%
YoY
|
$1.202B
442.4%
YoY
|
$246.8M
53.92%
YoY
|
$261.0M
55.98%
YoY
|
$186.8M
-7.77%
YoY
|
$221.7M
-20.19%
YoY
|
$160.3M
N/A
|
$167.3M
N/A
|
$202.5M
N/A
|
$277.8M
N/A
|
| Total Long-Term Liabilities |
$1.460B
1.44%
YoY
|
$1.274B
-9.91%
YoY
|
$1.284B
172.95%
YoY
|
$1.280B
-13.0%
YoY
|
$1.439B
-11.26%
YoY
|
$1.415B
-1.28%
YoY
|
$470.5M
-59.7%
YoY
|
$1.471B
5.78%
YoY
|
$1.622B
32.35%
YoY
|
$1.433B
89.16%
YoY
|
$1.167B
47.26%
YoY
|
$1.391B
N/A
|
$1.225B
N/A
|
$757.5M
N/A
|
$792.8M
N/A
|
| Total Liabilities |
$1.772B
8.41%
YoY
|
$1.586B
0.59%
YoY
|
$1.566B
-6.47%
YoY
|
$1.548B
-9.99%
YoY
|
$1.634B
-13.2%
YoY
|
$1.577B
-2.66%
YoY
|
$1.674B
20.53%
YoY
|
$1.719B
10.84%
YoY
|
$1.883B
35.16%
YoY
|
$1.620B
68.65%
YoY
|
$1.389B
29.74%
YoY
|
$1.551B
N/A
|
$1.393B
89.87%
YoY
|
$960.4M
N/A
|
$1.071B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$284.5M
-31.08%
YoY
|
-$176.8M
-48.57%
YoY
|
-$173.3M
-71.39%
YoY
|
-$302.3M
-54.12%
YoY
|
-$412.8M
-55.73%
YoY
|
-$343.7M
-47.99%
YoY
|
-$605.9M
26.62%
YoY
|
-$658.8M
0.47%
YoY
|
-$932.5M
65.21%
YoY
|
-$660.9M
138.38%
YoY
|
-$478.5M
61.55%
YoY
|
-$655.8M
N/A
|
-$564.4M
N/A
|
-$277.2M
N/A
|
-$296.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.487B
21.75%
YoY
|
$1.409B
14.29%
YoY
|
$1.393B
30.35%
YoY
|
$1.245B
17.43%
YoY
|
$1.221B
28.56%
YoY
|
$1.233B
28.59%
YoY
|
$1.068B
17.33%
YoY
|
$1.061B
18.45%
YoY
|
$950.1M
14.68%
YoY
|
$958.8M
40.36%
YoY
|
$910.7M
17.58%
YoY
|
$895.5M
N/A
|
$828.4M
N/A
|
$683.1M
N/A
|
$774.5M
N/A
|
Loading...