|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.92M
-112.04%
YoY
|
-$231.9M
-57.98%
YoY
|
-$551.7M
7.43%
YoY
|
-$513.6M
405.99%
YoY
|
-$101.5M
-40.31%
YoY
|
| Depreciation, Depletion And Amortization |
$37.85M
20.93%
YoY
|
$31.30M
29.29%
YoY
|
$24.21M
18.62%
YoY
|
$20.41M
12.14%
YoY
|
$18.20M
10.84%
YoY
|
| Cash From Operating Activities |
-$50.20M
-78.81%
YoY
|
-$236.8M
-24.13%
YoY
|
-$312.2M
-0.07%
YoY
|
-$312.4M
36.91%
YoY
|
-$228.2M
207.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$96.13M
68.65%
YoY
|
$57.00M
22.65%
YoY
|
$46.47M
-5.16%
YoY
|
$49.00M
-220.61%
YoY
|
-$40.63M
239.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.086M
-121.21%
YoY
|
$38.13M
28570.68%
YoY
|
$133.0K
-100.92%
YoY
|
-$14.54M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$104.2M
452.34%
YoY
|
-$18.87M
-59.28%
YoY
|
-$46.34M
-27.07%
YoY
|
-$63.54M
56.38%
YoY
|
-$40.63M
140.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$185.9M
440.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.8M
-8.9%
YoY
|
$297.3M
-1.33%
YoY
|
$301.3M
-29.09%
YoY
|
$424.9M
66.74%
YoY
|
$254.8M
359.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.20M
-78.81%
YoY
|
-$236.8M
-24.13%
YoY
|
-$312.2M
-0.07%
YoY
|
-$312.4M
36.91%
YoY
|
-$228.2M
207.09%
YoY
|
| Cash From Investing Activities |
-$104.2M
452.34%
YoY
|
-$18.87M
-59.28%
YoY
|
-$46.34M
-27.07%
YoY
|
-$63.54M
56.38%
YoY
|
-$40.63M
140.41%
YoY
|
| Cash From Financing Activities |
$270.8M
-8.9%
YoY
|
$297.3M
-1.33%
YoY
|
$301.3M
-29.09%
YoY
|
$424.9M
66.74%
YoY
|
$254.8M
359.98%
YoY
|
| Net Change In Cash |
$116.4M
179.89%
YoY
|
$41.60M
-172.71%
YoY
|
-$57.21M
-216.79%
YoY
|
$48.98M
-450.64%
YoY
|
-$13.97M
-60.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.20M
-78.81%
YoY
|
-$236.8M
-24.13%
YoY
|
-$312.2M
-0.07%
YoY
|
-$312.4M
36.91%
YoY
|
-$228.2M
207.09%
YoY
|
| Capital Expenditures |
$96.13M
68.65%
YoY
|
$57.00M
22.65%
YoY
|
$46.47M
-5.16%
YoY
|
$49.00M
-220.61%
YoY
|
-$40.63M
239.15%
YoY
|
| Free Cash Flow |
-$146.3M
-50.2%
YoY
|
-$293.8M
-18.07%
YoY
|
-$358.7M
-0.76%
YoY
|
-$361.4M
92.7%
YoY
|
-$187.5M
200.93%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$108.5M
62.09%
YoY
|
-$5.252M
-53.9%
YoY
|
$32.04M
-50.88%
YoY
|
$109.7M
-150.14%
YoY
|
-$66.97M
-75.79%
YoY
|
-$11.39M
-93.95%
YoY
|
$65.22M
-65.55%
YoY
|
-$218.7M
-20.8%
YoY
|
-$276.6M
-13.71%
YoY
|
-$188.3M
2089.26%
YoY
|
$189.3M
-202.63%
YoY
|
-$276.2M
258.77%
YoY
|
-$320.5M
215.76%
YoY
|
-$8.602M
N/A
|
-$184.5M
-32.66%
YoY
|
| Depreciation, Depletion And Amortization |
$10.41M
27.69%
YoY
|
$10.28M
22.43%
YoY
|
$8.897M
17.72%
YoY
|
$8.259M
14.87%
YoY
|
$8.155M
21.26%
YoY
|
$8.398M
28.19%
YoY
|
$7.558M
24.04%
YoY
|
$7.190M
48.52%
YoY
|
$6.725M
26.29%
YoY
|
$6.551M
28.27%
YoY
|
$6.093M
480.84%
YoY
|
$4.841M
-214.26%
YoY
|
$5.325M
-78.07%
YoY
|
$5.107M
N/A
|
$1.049M
-88.25%
YoY
|
| Cash From Operating Activities |
-$62.91M
60.48%
YoY
|
-$55.58M
-22.43%
YoY
|
$55.74M
-210.17%
YoY
|
$12.55M
-116.64%
YoY
|
-$39.20M
-41.63%
YoY
|
-$71.64M
-38.78%
YoY
|
-$50.60M
20.84%
YoY
|
-$75.40M
-12.46%
YoY
|
-$67.16M
4.33%
YoY
|
-$117.0M
9.51%
YoY
|
-$41.87M
-25.79%
YoY
|
-$86.13M
-282.67%
YoY
|
-$64.38M
N/A
|
-$106.9M
N/A
|
-$56.42M
-33.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.77M
-49.23%
YoY
|
$28.39M
99.27%
YoY
|
$28.60M
303.48%
YoY
|
$23.37M
406.72%
YoY
|
$31.05M
196.81%
YoY
|
$14.25M
33.74%
YoY
|
$7.089M
-38.27%
YoY
|
$4.612M
-66.76%
YoY
|
$10.46M
-0.07%
YoY
|
$10.65M
-192.12%
YoY
|
$11.48M
-157.42%
YoY
|
$13.88M
123.0%
YoY
|
$10.47M
N/A
|
-$11.56M
N/A
|
-$20.00M
186.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$11.06M
-129.89%
YoY
|
$0.00
N/A
|
$2.975M
162.81%
YoY
|
$0.00
N/A
|
$37.00M
N/A
|
$0.00
-100.0%
YoY
|
$1.132M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$133.0K
-100.92%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$14.54M
N/A
|
| Cash From Investing Activities |
-$15.77M
-49.23%
YoY
|
-$39.45M
-273.39%
YoY
|
-$28.60M
303.48%
YoY
|
-$20.40M
486.06%
YoY
|
-$31.05M
196.81%
YoY
|
$22.75M
-313.58%
YoY
|
-$7.089M
-37.54%
YoY
|
-$3.480M
-74.92%
YoY
|
-$10.46M
-0.07%
YoY
|
-$10.65M
-7.88%
YoY
|
-$11.35M
-67.13%
YoY
|
-$13.88M
123.0%
YoY
|
-$10.47M
N/A
|
-$11.56M
N/A
|
-$34.53M
395.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-92.0%
YoY
|
$76.00K
N/A
|
$4.841M
-23.94%
YoY
|
N/A
N/A
|
$25.00K
N/A
|
$0.00
N/A
|
$6.365M
-123.71%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$206.8M
4713.06%
YoY
|
-$13.25M
-108.5%
YoY
|
$83.15M
1977.64%
YoY
|
-$5.839M
-104.38%
YoY
|
$4.296M
-79.21%
YoY
|
$155.8M
14.41%
YoY
|
$4.002M
-246.49%
YoY
|
$133.2M
-9.52%
YoY
|
$20.66M
-83.91%
YoY
|
$136.2M
4437.08%
YoY
|
-$2.732M
-101.43%
YoY
|
$147.2M
-408.98%
YoY
|
$128.4M
N/A
|
$3.002M
N/A
|
$191.5M
87.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$62.91M
60.48%
YoY
|
-$55.58M
-22.43%
YoY
|
$55.74M
-210.17%
YoY
|
$12.55M
-116.64%
YoY
|
-$39.20M
-41.63%
YoY
|
-$71.64M
-38.78%
YoY
|
-$50.60M
20.84%
YoY
|
-$75.40M
-12.46%
YoY
|
-$67.16M
4.33%
YoY
|
-$117.0M
9.51%
YoY
|
-$41.87M
-25.79%
YoY
|
-$86.13M
-282.67%
YoY
|
-$64.38M
N/A
|
-$106.9M
N/A
|
-$56.42M
-33.41%
YoY
|
| Cash From Investing Activities |
-$15.77M
-49.23%
YoY
|
-$39.45M
-273.39%
YoY
|
-$28.60M
303.48%
YoY
|
-$20.40M
486.06%
YoY
|
-$31.05M
196.81%
YoY
|
$22.75M
-313.58%
YoY
|
-$7.089M
-37.54%
YoY
|
-$3.480M
-74.92%
YoY
|
-$10.46M
-0.07%
YoY
|
-$10.65M
-7.88%
YoY
|
-$11.35M
-67.13%
YoY
|
-$13.88M
123.0%
YoY
|
-$10.47M
N/A
|
-$11.56M
N/A
|
-$34.53M
395.3%
YoY
|
| Cash From Financing Activities |
$206.8M
4713.06%
YoY
|
-$13.25M
-108.5%
YoY
|
$83.15M
1977.64%
YoY
|
-$5.839M
-104.38%
YoY
|
$4.296M
-79.21%
YoY
|
$155.8M
14.41%
YoY
|
$4.002M
-246.49%
YoY
|
$133.2M
-9.52%
YoY
|
$20.66M
-83.91%
YoY
|
$136.2M
4437.08%
YoY
|
-$2.732M
-101.43%
YoY
|
$147.2M
-408.98%
YoY
|
$128.4M
N/A
|
$3.002M
N/A
|
$191.5M
87.78%
YoY
|
| Net Change In Cash |
$128.1M
-294.2%
YoY
|
-$108.3M
-201.24%
YoY
|
$110.3M
-305.44%
YoY
|
-$13.69M
-125.2%
YoY
|
-$65.96M
15.79%
YoY
|
$106.9M
1153.69%
YoY
|
-$53.68M
-4.06%
YoY
|
$54.30M
15.08%
YoY
|
-$56.96M
-206.42%
YoY
|
$8.530M
-107.39%
YoY
|
-$55.95M
-155.63%
YoY
|
$47.18M
-803.46%
YoY
|
$53.53M
N/A
|
-$115.4M
N/A
|
$100.6M
876.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.91M
60.48%
YoY
|
-$55.58M
-22.43%
YoY
|
$55.74M
-210.17%
YoY
|
$12.55M
-116.64%
YoY
|
-$39.20M
-41.63%
YoY
|
-$71.64M
-38.78%
YoY
|
-$50.60M
20.84%
YoY
|
-$75.40M
-12.46%
YoY
|
-$67.16M
4.33%
YoY
|
-$117.0M
9.51%
YoY
|
-$41.87M
-25.79%
YoY
|
-$86.13M
-282.67%
YoY
|
-$64.38M
N/A
|
-$106.9M
N/A
|
-$56.42M
-33.41%
YoY
|
| Capital Expenditures |
$15.77M
-49.23%
YoY
|
$28.39M
99.27%
YoY
|
$28.60M
303.48%
YoY
|
$23.37M
406.72%
YoY
|
$31.05M
196.81%
YoY
|
$14.25M
33.74%
YoY
|
$7.089M
-38.27%
YoY
|
$4.612M
-66.76%
YoY
|
$10.46M
-0.07%
YoY
|
$10.65M
-192.12%
YoY
|
$11.48M
-157.42%
YoY
|
$13.88M
123.0%
YoY
|
$10.47M
N/A
|
-$11.56M
N/A
|
-$20.00M
186.82%
YoY
|
| Free Cash Flow |
-$78.68M
11.99%
YoY
|
-$83.97M
-2.24%
YoY
|
$27.14M
-147.05%
YoY
|
-$10.82M
-86.48%
YoY
|
-$70.25M
-9.5%
YoY
|
-$85.89M
-32.73%
YoY
|
-$57.69M
8.12%
YoY
|
-$80.02M
-19.99%
YoY
|
-$77.63M
3.72%
YoY
|
-$127.7M
33.98%
YoY
|
-$53.35M
46.48%
YoY
|
-$100.0M
-344.33%
YoY
|
-$74.84M
N/A
|
-$95.29M
N/A
|
-$36.43M
-53.16%
YoY
|
Loading...