Financial Snapshot

Revenue
$252.5M
TTM
Gross Margin
61.09%
TTM
Net Earnings
-$157.5M
TTM
Current Assets
$303.6M
Q4 2024
Current Liabilities
$106.9M
Q4 2024
Current Ratio
284.09%
Q4 2024
Total Assets
$670.8M
Q4 2024
Total Liabilities
$116.5M
Q4 2024
Book Value
$554.3M
Q4 2024
Cash
$127.1M
Q4 2024
P/E
-18.63
Nov 29, 2024 EST
Free Cash Flow
-$7.871M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Revenue $226.5M $337.6M $331.9M $223.0M $228.7M $227.8M $295.4M $310.3M $316.4M $218.3M $157.6M $121.1M $97.26M $94.74M $71.50M $41.70M $21.50M
YoY Change -32.92% 1.73% 48.82% -2.51% 0.42% -22.9% -4.8% -1.92% 44.94% 38.49% 30.18% 24.48% 2.66% 32.5% 71.46% 93.95% 593.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Revenue $226.5M $337.6M $331.9M $223.0M $228.7M $227.8M $295.4M $310.3M $316.4M $218.3M $157.6M $121.1M $97.26M $94.74M $71.50M $41.70M $21.50M
Cost Of Revenue $86.56M $125.6M $123.7M $87.42M $96.02M $89.62M $107.7M $105.3M $111.0M $79.14M $57.76M $40.41M $32.46M $34.50M $24.00M $13.50M $5.500M
Gross Profit $139.9M $212.0M $208.1M $135.6M $132.7M $138.1M $187.7M $205.0M $205.3M $139.1M $99.85M $80.66M $64.80M $60.24M $47.50M $28.30M $16.00M
Gross Profit Margin 61.78% 62.78% 62.72% 60.8% 58.02% 60.65% 63.55% 66.07% 64.91% 63.74% 63.35% 66.63% 66.63% 63.58% 66.43% 67.87% 74.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Selling, General & Admin $74.06M $76.18M $70.44M $55.98M $52.63M $50.50M $47.80M $43.40M $37.74M $29.30M $23.15M $17.93M $15.93M $10.31M $6.900M $4.600M $3.500M
YoY Change -2.78% 8.15% 25.83% 6.36% 4.23% 5.65% 10.14% 15.0% 28.81% 26.54% 29.16% 12.56% 54.43% 49.46% 50.0% 31.43% 105.88%
% of Gross Profit 52.94% 35.94% 33.84% 41.29% 39.66% 36.56% 25.46% 21.17% 18.38% 21.06% 23.19% 22.22% 24.58% 17.12% 14.53% 16.25% 21.88%
Research & Development $214.3M $204.9M $167.3M $140.8M $129.7M $128.1M $115.5M $101.2M $82.93M $57.98M $48.78M $42.83M $37.62M $34.45M $27.60M $26.60M $19.00M
YoY Change 4.59% 22.48% 18.88% 8.51% 1.27% 10.91% 14.13% 22.04% 43.03% 18.86% 13.89% 13.85% 9.2% 24.82% 3.76% 40.0% 34.75%
% of Gross Profit 153.2% 96.69% 80.4% 103.83% 97.75% 92.73% 61.52% 49.36% 40.38% 41.67% 48.85% 53.1% 58.05% 57.19% 58.11% 93.99% 118.75%
Depreciation & Amortization $24.81M $3.900M $2.800M $2.600M $2.800M $2.600M $1.800M $1.585M $1.606M $1.335M $1.096M $737.0K $596.0K $563.0K $1.300M $1.000M
YoY Change 536.23% 39.29% 7.69% -7.14% 7.69% 44.44% 13.56% -1.31% 20.3% 21.81% 48.71% 23.66% 5.86% -56.69% 30.0%
% of Gross Profit 17.73% 1.84% 1.35% 1.92% 2.11% 1.88% 0.96% 0.77% 0.78% 0.96% 1.1% 0.91% 0.92% 0.93% 2.74% 3.53%
Operating Expenses $288.4M $281.1M $167.3M $196.7M $182.4M $178.6M $163.3M $144.6M $120.7M $87.28M $71.93M $60.76M $53.54M $44.76M $34.60M $31.20M $22.40M
YoY Change 2.59% 68.0% -14.94% 7.89% 2.12% 9.35% 12.93% 19.84% 38.26% 21.33% 18.39% 13.47% 19.62% 29.37% 10.9% 39.29% 41.77%
Operating Profit -$148.5M -$69.16M $40.80M -$61.17M -$49.65M -$40.42M $24.43M $60.36M $84.68M $51.86M $27.92M $19.91M $11.26M $15.48M $12.90M -$2.900M -$6.400M
YoY Change 114.71% -269.54% -166.7% 23.2% 22.83% -265.45% -59.53% -28.72% 63.28% 85.77% 40.24% 76.86% -27.28% 19.98% -544.83% -54.69% -50.77%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Interest Expense $3.400M $2.700M
YoY Change 25.93%
% of Operating Profit
Other Income/Expense, Net $6.030M $3.318M $1.002M $3.900M $8.021M $5.868M $1.298M $518.0K $530.0K $175.0K -$22.00K $136.0K -$90.00K -$47.00K -$100.0K $200.0K $800.0K
YoY Change 81.74% 231.14% -74.31% -51.38% 36.69% 352.08% 150.58% -2.26% 202.86% -895.45% -116.18% -251.11% 91.49% -53.0% -150.0% -75.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Pretax Income -$148.5M -$70.94M -$28.64M -$57.30M -$41.63M -$34.55M $25.73M $60.88M $85.21M $52.04M $27.90M $20.04M $11.17M $15.43M $12.80M -$2.700M -$5.700M
YoY Change 109.38% 147.68% -50.02% 37.65% 20.48% -234.29% -57.74% -28.55% 63.75% 86.54% 39.18% 79.51% -27.64% 20.55% -574.07% -52.63% -53.28%
Income Tax $20.89M -$5.552M -$2.230M $2.483M $3.164M -$4.105M $6.877M $3.071M $8.701M $1.465M $2.241M $1.854M $1.344M $1.501M -$500.0K $200.0K $200.0K
% Of Pretax Income 26.73% 5.04% 10.21% 2.82% 8.03% 9.25% 12.04% 9.73% -3.91%
Net Earnings -$169.4M -$65.39M -$26.41M -$59.79M -$44.79M -$30.45M $18.85M $57.81M $76.51M $50.57M $25.65M $18.19M $9.821M $13.93M $13.30M -$3.000M -$5.900M
YoY Change 159.1% 147.57% -55.82% 33.47% 47.11% -261.51% -67.39% -24.44% 51.29% 97.13% 41.05% 85.19% -29.49% 4.73% -543.33% -49.15% -52.03%
Net Earnings / Revenue -74.81% -19.37% -7.96% -26.81% -19.58% -13.37% 6.38% 18.63% 24.18% 23.17% 16.28% 15.02% 10.1% 14.7% 18.6% -7.19% -27.44%
Basic Earnings Per Share -$4.25 -$1.70 -$0.72 -$1.72 -$1.35 -$0.93 $0.57 $1.77 $2.42 $1.70 $0.93 $0.64 $0.32 $0.54
Diluted Earnings Per Share -$4.25 -$1.70 -$0.72 -$1.72 -$1.35 -$0.93 $0.55 $1.68 $2.27 $1.57 $0.85 $0.60 $0.30 $0.50 $1.705M -$468.8K -$1.073M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Cash & Short-Term Investments $219.9M $206.9M $171.0M $440.7M $404.7M $358.9M $434.6M $405.4M $307.9M $208.0M $143.4M $100.5M $58.90M $41.90M $31.60M
YoY Change 6.32% 20.94% -61.19% 8.9% 12.76% -17.42% 7.2% 31.67% 48.03% 45.05% 42.69% 70.63% 40.57% 32.59%
Cash & Equivalents $144.9M $113.5M $171.0M $241.3M $231.4M $194.0M $346.7M $322.9M $268.1M $170.3M $143.4M $100.5M
Short-Term Investments $75.01M $93.32M $0.00 $199.4M $173.3M $164.9M $87.90M $82.50M $39.80M $37.70M $0.00 $0.00 $5.000M
Other Short-Term Assets $6.237M $5.296M $6.179M $5.500M $5.000M $6.200M $4.000M $4.400M $4.200M $5.500M $4.600M $3.600M $2.600M $1.800M $1.800M
YoY Change 17.77% -14.29% 12.35% 10.0% -19.35% 55.0% -9.09% 4.76% -23.64% 19.57% 27.78% 38.46% 44.44% 0.0%
Inventory $29.04M $40.49M $45.22M $26.10M $23.00M $18.30M $23.40M $20.10M $18.20M $21.70M $10.50M $8.900M $6.800M $7.400M $1.700M
Prepaid Expenses
Receivables $24.95M $51.99M $44.31M $25.00M $18.50M $26.20M $31.30M $38.60M $39.40M $40.20M $18.80M $20.20M $9.500M $8.800M $9.100M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $280.2M $304.6M $266.7M $497.3M $451.2M $409.6M $493.3M $468.5M $369.6M $275.4M $177.2M $133.1M $77.80M $60.00M $44.10M
YoY Change -8.03% 14.2% -46.36% 10.22% 10.16% -16.97% 5.29% 26.76% 34.2% 55.42% 33.13% 71.08% 29.67% 36.05%
Property, Plant & Equipment $15.69M $20.15M $21.26M $15.20M $15.50M $6.700M $6.400M $5.000M $3.400M $3.100M $3.000M $2.500M $1.700M $1.600M $1.100M
YoY Change -22.15% -5.21% 39.88% -1.94% 131.34% 4.69% 28.0% 47.06% 9.68% 3.33% 20.0% 47.06% 6.25% 45.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.048M $23.29M $19.61M $15.50M $16.10M $13.00M $5.900M $8.000M $6.700M $5.800M $3.100M $2.900M $2.000M $1.800M $900.0K
YoY Change -86.91% 18.76% 26.51% -3.73% 23.85% 120.34% -26.25% 19.4% 15.52% 87.1% 6.9% 45.0% 11.11% 100.0%
Total Long-Term Assets $377.5M $405.6M $390.8M $76.00M $76.10M $57.30M $53.30M $43.80M $41.00M $8.900M $6.100M $5.500M $3.900M $4.100M $3.700M
YoY Change -6.92% 3.78% 414.21% -0.13% 32.81% 7.5% 21.69% 6.83% 360.67% 45.9% 10.91% 41.03% -4.88% 10.81%
Total Assets $657.7M $710.2M $657.5M $573.3M $527.3M $466.9M $546.6M $512.3M $410.6M $284.3M $183.3M $138.6M $81.70M $64.10M $47.80M
YoY Change
Accounts Payable $28.50M $17.85M $31.17M $21.10M $14.90M $12.80M $19.80M $20.00M $14.20M $21.00M $8.300M $7.100M $6.500M $6.700M $5.200M
YoY Change 59.73% -42.75% 47.73% 41.61% 16.41% -35.35% -1.0% 40.85% -32.38% 153.01% 16.9% 9.23% -2.99% 28.85%
Accrued Expenses $52.04M $60.19M $55.46M $51.00M $37.20M $24.70M $32.20M $26.40M $23.80M $18.70M $11.70M $14.00M $7.900M $7.400M $8.800M
YoY Change -13.54% 8.55% 8.74% 37.1% 50.61% -23.29% 21.97% 10.92% 27.27% 59.83% -16.43% 77.22% 6.76% -15.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $82.98M $83.46M $89.28M $74.00M $53.50M $39.00M $53.20M $54.40M $48.80M $45.50M $25.40M $24.80M $22.90M $24.20M $24.00M
YoY Change -0.58% -6.52% 20.65% 38.32% 37.18% -26.69% -2.21% 11.48% 7.25% 79.13% 2.42% 8.3% -5.37% 0.83%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $14.81M $20.65M $19.32M $23.00M $24.50M $7.000M $9.900M $3.200M $12.30M $1.600M $1.500M $1.400M $1.400M $1.700M $2.000M
YoY Change -28.29% 6.88% -16.02% -6.12% 250.0% -29.29% 209.38% -73.98% 668.75% 6.67% 7.14% 0.0% -17.65% -15.0%
Total Long-Term Liabilities $14.81M $20.65M $19.32M $23.00M $24.50M $7.000M $9.900M $3.200M $12.30M $1.600M $1.500M $1.400M $1.400M $1.700M $2.000M
YoY Change -28.29% 6.88% -16.02% -6.12% 250.0% -29.29% 209.38% -73.98% 668.75% 6.67% 7.14% 0.0% -17.65% -15.0%
Total Liabilities $97.78M $104.1M $110.4M $98.30M $79.20M $47.40M $64.50M $57.60M $61.20M $47.10M $26.90M $26.30M $24.40M $26.00M $25.90M
YoY Change -6.07% -5.67% 12.28% 24.12% 67.09% -26.51% 11.98% -5.88% 29.94% 75.09% 2.28% 7.79% -6.15% 0.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.9338 Billion

About AMBARELLA INC

Ambarella, Inc. engages in the development of low-power system-on-a-chip, or SoC, semiconductors and software for edge artificial intelligence, or AI, applications. The company is headquartered in Santa Clara, California and currently employs 915 full-time employees. The company went IPO on 2012-10-10. The firm serves human-viewing applications with video and image processors for enterprise, public infrastructure and home applications, such as Internet protocol, security cameras, sports cameras, wearables, aerial drones, and aftermarket automotive video recorders. The company is focused on creating AI technology that enables edge devices to visually perceive the environment and make decisions based on the data collected from cameras and, other types of sensors. Its CVflow-architecture supports a range of computer vision algorithms, including object detection, classification and tracking, semantic and instance segmentation, image processing, stereo object detection, terrain mapping, and face recognition. Its CVflow processes other sensor modalities, including lidar, radar, time of flight, thermal and near-infrared.

Industry: Semiconductors & Related Devices Peers: NVIDIA CORP DIODES INC /DEL/ IMPINJ INC indie Semiconductor, Inc. MACOM Technology Solutions Holdings, Inc. MAXLINEAR, INC POWER INTEGRATIONS INC RAMBUS INC SEMTECH CORP SITIME Corp