Financial Snapshot

Revenue
$517.7M
TTM
Gross Margin
80.15%
TTM
Net Earnings
$176.2M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
825.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.039B
Q3 2024
Cash
Q3 2024
P/E
35.68
Nov 29, 2024 EST
Free Cash Flow
$201.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $461.1M $454.8M $328.3M $246.3M $227.6M $231.2M $393.1M $336.6M $296.3M $296.6M $271.5M $234.1M $312.4M $323.4M $113.0M $142.5M $179.9M $195.3M $157.2M $144.9M $118.2M $25.70M $117.2M $72.30M $43.40M $37.90M $26.00M $11.30M $7.400M $5.000M $3.400M $1.900M
YoY Change 1.39% 38.53% 33.28% 8.22% -1.56% -41.18% 16.79% 13.61% -0.09% 9.23% 16.0% -25.07% -3.41% 186.19% -20.7% -20.79% -7.89% 24.24% 8.49% 22.59% 359.92% -78.07% 62.1% 66.59% 14.51% 45.77% 130.09% 52.7% 48.0% 47.06% 78.95% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $461.1M $454.8M $328.3M $246.3M $227.6M $231.2M $393.1M $336.6M $296.3M $296.6M $271.5M $234.1M $312.4M $323.4M $113.0M $142.5M $179.9M $195.3M $157.2M $144.9M $118.2M $25.70M $117.2M $72.30M $43.40M $37.90M $26.00M $11.30M $7.400M $5.000M $3.400M $1.900M
Cost Of Revenue $103.4M $107.6M $70.39M $60.75M $51.38M $53.70M $55.36M $45.76M $32.97M $41.95M $33.22M $28.37M $24.09M $6.937M $6.876M $21.30M $27.10M $30.40M $23.70M $23.50M $16.00M $1.600M $9.900M $12.10M $12.20M $9.000M $5.500M $4.800M $5.200M $3.800M $2.000M $1.100M
Gross Profit $357.7M $347.2M $257.9M $185.6M $176.2M $177.5M $337.7M $290.8M $263.3M $254.6M $238.3M $205.7M $288.3M $316.5M $106.1M $121.2M $152.8M $164.9M $133.5M $121.3M $102.3M $24.10M $107.3M $60.20M $31.10M $28.90M $20.50M $6.400M $2.100M $1.200M $1.400M $900.0K
Gross Profit Margin 77.57% 76.35% 78.56% 75.34% 77.43% 76.77% 85.92% 86.4% 88.87% 85.86% 87.77% 87.88% 92.29% 97.85% 93.89% 85.05% 84.94% 84.43% 84.92% 83.71% 86.55% 93.77% 91.55% 83.26% 71.66% 76.25% 78.85% 56.64% 28.38% 24.0% 41.18% 47.37%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $108.1M $106.7M $91.06M $86.44M $100.6M $98.25M $110.9M $95.15M $70.55M $74.77M $76.47M $112.8M $164.1M $119.5M $59.20M $124.1M $100.6M $136.0M $80.40M $62.30M $24.20M $10.80M $21.20M $192.2M $13.50M $11.30M $8.800M $5.800M $5.100M $4.300M $3.100M $3.100M
YoY Change 1.34% 17.2% 5.34% -14.03% 2.34% -11.44% 16.6% 34.85% -5.64% -2.22% -32.23% -31.25% 37.38% 101.82% -52.29% 23.34% -26.03% 69.15% 29.05% 157.44% 124.07% -49.06% -88.97% 1323.7% 19.47% 28.41% 51.72% 13.73% 18.6% 38.71% 0.0% 0.0%
% of Gross Profit 30.23% 30.74% 35.31% 46.58% 57.06% 55.35% 32.85% 32.71% 26.79% 29.37% 32.09% 54.86% 56.93% 37.75% 55.8% 102.37% 65.84% 82.47% 60.22% 51.36% 23.66% 44.81% 19.76% 319.27% 43.41% 39.1% 42.93% 90.63% 242.86% 358.33% 221.43% 344.44%
Research & Development $156.8M $158.8M $135.7M $139.8M $156.8M $158.3M $149.1M $129.8M $111.1M $110.0M $118.0M $140.5M $115.7M $92.71M $67.30M $76.20M $82.90M $69.00M $49.10M $38.30M $30.40M $6.500M $18.20M $10.70M $8.100M $9.600M $9.800M $5.200M $3.100M $3.100M $4.300M $3.500M
YoY Change -1.22% 17.02% -2.97% -10.83% -0.96% 6.17% 14.86% 16.86% 0.99% -6.74% -16.03% 21.44% 24.8% 37.75% -11.68% -8.08% 20.14% 40.53% 28.2% 25.99% 367.69% -64.29% 70.09% 32.1% -15.63% -2.04% 88.46% 67.74% 0.0% -27.91% 22.86% 0.0%
% of Gross Profit 43.84% 45.73% 52.61% 75.35% 88.98% 89.21% 44.16% 44.65% 42.2% 43.21% 49.51% 68.31% 40.13% 29.3% 63.43% 62.87% 54.25% 41.84% 36.78% 31.57% 29.72% 26.97% 16.96% 17.77% 26.05% 33.22% 47.8% 81.25% 147.62% 258.33% 307.14% 388.89%
Depreciation & Amortization $1.217M $26.00M $21.00M $22.10M $15.30M $10.70M $13.30M $12.97M $12.38M $13.63M $15.45M $13.19M $11.89M $10.10M $13.70M $15.60M $16.50M $19.60M $14.50M $8.100M $5.600M $1.300M $4.700M $3.400M $3.100M $2.800M $2.100M $1.200M $1.600M $1.700M $1.700M
YoY Change -95.32% 23.81% -4.98% 44.44% 42.99% -19.55% 2.58% 4.73% -9.14% -11.82% 17.14% 10.9% 17.75% -26.27% -12.18% -5.45% -15.82% 35.17% 79.01% 44.64% 330.77% -72.34% 38.24% 9.68% 10.71% 33.33% 75.0% -25.0% -5.88% 0.0%
% of Gross Profit 0.34% 7.49% 8.14% 11.91% 8.68% 6.03% 3.94% 4.46% 4.7% 5.35% 6.48% 6.41% 4.13% 3.19% 12.91% 12.87% 10.8% 11.89% 10.86% 6.68% 5.47% 5.39% 4.38% 5.65% 9.97% 9.69% 10.24% 18.75% 76.19% 141.67% 121.43%
Operating Expenses $275.4M $270.3M $233.6M $229.6M $276.4M $264.5M $260.1M $225.0M $181.7M $184.8M $194.4M $253.3M $279.8M $212.2M $126.5M $124.1M $183.5M $205.0M $129.6M $100.6M $54.50M $17.30M $39.40M $203.7M $21.70M $20.90M $18.60M $11.00M $8.200M $7.400M $7.300M $6.600M
YoY Change 1.91% 15.68% 1.74% -16.91% 4.5% 1.69% 15.59% 23.85% -1.69% -4.96% -23.25% -9.47% 31.88% 67.73% 1.95% -32.38% -10.49% 58.18% 28.83% 84.59% 215.03% -56.09% -80.66% 838.71% 3.83% 12.37% 69.09% 34.15% 10.81% 1.37% 10.61% 0.0%
Operating Profit $82.27M $76.94M $24.28M -$44.05M -$100.1M -$86.97M $54.41M $33.64M $71.42M $75.35M $22.46M -$90.43M -$1.536M $226.9M -$20.40M -$2.877M -$30.70M -$40.10M $3.900M $20.70M $47.80M $6.800M $67.90M -$143.5M $9.400M $8.000M $1.900M -$4.600M -$6.100M -$6.200M -$5.900M -$5.700M
YoY Change 6.92% 216.88% -155.12% -56.01% 15.15% -259.85% 61.72% -52.9% -5.21% 235.41% -124.84% 5787.63% -100.68% -1212.17% 609.07% -90.63% -23.44% -1128.21% -81.16% -56.69% 602.94% -89.99% -147.32% -1626.6% 17.5% 321.05% -141.3% -24.59% -1.61% 5.08% 3.51% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $9.837M $1.874M $10.71M $10.34M $9.852M $16.28M $13.72M $12.75M $12.41M $24.82M $32.89M $27.51M $24.83M $20.23M -$16.90M $3.400M $10.70M $0.00 $0.00 $0.00 -$100.0K -$200.0K -$300.0K -$300.0K -$300.0K -$300.0K
YoY Change 424.92% -82.5% 3.54% 4.95% -39.49% 18.67% 7.65% 2.67% -49.99% -24.52% 19.54% 10.8% 22.74% -219.69% -597.06% -68.22% -100.0% -50.0% -33.33% 0.0% 0.0% 0.0%
% of Operating Profit 11.96% 2.44% 44.09% 25.22% 37.88% 17.38% 32.94% 146.39% 8.92% 0.0% 0.0% -1.25% -10.53%
Other Income/Expense, Net $23.92M -$84.77M -$995.0K $7.515M $17.59M $16.34M -$13.42M -$11.01M -$11.19M -$25.10M -$34.48M -$27.45M -$24.27M $14.30M $34.80M $8.400M $6.900M $1.300M $8.900M $4.700M $4.300M $3.400M $1.500M $700.0K $600.0K $200.0K -$100.0K $100.0K
YoY Change -128.22% 8419.3% -113.24% -57.28% 7.67% -221.77% 21.93% -1.64% -55.42% -27.22% 25.61% 13.13% -58.91% 314.29% 21.74% 430.77% -85.39% 89.36% 9.3% 26.47% 126.67% 114.29% 16.67% 200.0% -300.0% -200.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $187.2M -$16.66M $19.24M -$39.94M -$76.85M -$70.63M $40.99M $22.64M $60.23M $50.25M -$12.02M -$117.9M -$25.80M $208.0M -$92.70M -$85.30M -$59.40M -$25.70M $38.80M $29.10M $34.10M $8.100M $49.60M -$138.8M $13.80M $11.30M $3.300M -$4.100M -$5.700M -$6.300M -$6.100M -$5.600M
YoY Change -1223.21% -186.59% -148.19% -48.03% 8.81% -272.31% 81.07% -62.42% 19.86% -518.16% -89.81% 356.9% -112.4% -324.43% 8.68% 43.6% 131.13% -166.24% 33.33% -14.66% 320.99% -83.67% -135.73% -1105.8% 22.12% 242.42% -180.49% -28.07% -9.52% 3.28% 8.93% 0.0%
Income Tax -$146.7M $6.485M $4.952M $3.932M $3.416M $87.33M $63.85M $15.82M -$151.2M $24.05M $21.73M $16.45M $17.25M $57.13M -$500.0K $113.8M -$25.10M -$11.90M $9.800M $6.800M $10.90M $2.600M $18.40M -$32.70M $5.100M $4.500M $1.300M $300.0K $1.300M $400.0K $300.0K $1.000M
% Of Pretax Income -78.41% 25.73% 155.78% 69.87% -250.96% 47.86% 27.46% 25.26% 23.37% 31.96% 32.1% 37.1% 36.96% 39.82% 39.39%
Net Earnings $333.9M -$14.31M $18.33M -$40.47M -$85.96M -$158.0M -$22.86M $6.820M $211.4M $26.20M -$33.75M -$134.3M -$43.10M $150.9M -$92.20M -$199.1M -$34.20M -$13.80M $28.90M $22.40M $23.20M $5.500M $31.30M -$106.1M $8.700M $6.800M $2.000M -$4.400M -$7.000M -$6.600M -$6.300M -$6.600M
YoY Change -2433.36% -178.05% -145.3% -52.92% -45.58% 590.92% -435.22% -96.77% 706.79% -177.64% -74.88% 211.68% -128.56% -263.67% -53.69% 482.16% 147.83% -147.75% 29.02% -3.45% 321.82% -82.43% -129.5% -1319.54% 27.94% 240.0% -145.45% -37.14% 6.06% 4.76% -4.55% 0.0%
Net Earnings / Revenue 72.41% -3.15% 5.58% -16.43% -37.77% -68.32% -5.82% 2.03% 71.35% 8.84% -12.43% -57.4% -13.8% 46.66% -81.59% -139.72% -19.01% -7.07% 18.38% 15.46% 19.63% 21.4% 26.71% -146.75% 20.05% 17.94% 7.69% -38.94% -94.59% -132.0% -185.29% -347.37%
Basic Earnings Per Share $3.09 -$0.13 $0.17 -$0.36 -$0.77 -$1.46 -$0.21 $0.06 $1.84 $0.23 -$0.30 -$1.21
Diluted Earnings Per Share $3.01 -$0.13 $0.16 -$0.36 -$0.77 -$1.46 -$0.21 $0.06 $1.80 $0.22 -$0.30 -$1.21 -$391.8K $1.302M -$878.1K -$1.903M -$328.5K -$134.0K $279.2K $206.5K $217.8K $54.89K $295.3K -$1.099M $86.83K $69.74K $23.26K -$193.8K -$308.4K -$322.0K -$358.0K -$559.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $425.8M $313.2M $485.6M $502.6M $407.7M $277.8M $329.4M $172.2M $287.7M $300.1M $387.7M $203.3M $289.5M $512.0M $460.2M $345.9M $440.9M $424.4M $160.8M $137.8M $66.80M $64.70M $129.9M $122.2M $87.10M $79.70M $71.80M $8.600M $14.20M $14.20M
YoY Change 35.95% -35.5% -3.38% 23.28% 46.76% -15.66% 91.29% -40.15% -4.13% -22.59% 90.7% -29.78% -43.46% 11.26% 33.04% -21.55% 3.89% 163.93% 16.69% 106.29% 3.25% -50.19% 6.3% 40.3% 9.28% 11.0% 734.88% -39.44% 0.0%
Cash & Equivalents $94.77M $125.3M $107.9M $136.1M $102.2M $115.9M $225.8M $135.3M $143.8M $154.1M $338.7M $149.0M $162.2M $215.3M $289.1M $116.2M $119.4M $73.30M $42.40M $48.30M $42.00M $28.70M $44.20M $63.10M $15.00M $25.80M $20.60M $700.0K $1.000M $1.000M
Short-Term Investments $331.1M $187.9M $377.7M $366.5M $305.5M $161.8M $103.5M $36.90M $143.9M $146.0M $49.00M $54.30M $127.2M $296.7M $171.1M $229.6M $321.5M $351.1M $118.4M $89.50M $24.80M $36.10M $85.70M $59.10M $72.20M $53.90M $51.20M $7.800M $13.20M $13.20M
Other Short-Term Assets $34.85M $12.02M $10.60M $15.90M $18.50M $15.70M $11.30M $17.90M $11.50M $8.700M $8.500M $11.30M $10.90M $13.30M $8.800M $8.600M $19.90M $15.80M $8.200M $18.00M $18.60M $10.40M $11.00M $20.70M $9.900M $10.10M $8.000M $900.0K $800.0K $800.0K
YoY Change 189.89% 13.42% -33.33% -14.05% 17.83% 38.94% -36.87% 55.65% 32.18% 2.35% -24.78% 3.67% -18.05% 51.14% 2.33% -56.78% 25.95% 92.68% -54.44% -3.23% 78.85% -5.45% -46.86% 109.09% -1.98% 26.25% 788.89% 12.5% 0.0%
Inventory $36.15M $20.90M $8.482M $14.50M $10.10M $6.800M $5.200M $5.600M
Prepaid Expenses
Receivables $133.8M $181.1M $179.7M $166.7M $228.4M $227.5M $25.90M $21.10M $16.40M $6.000M $2.300M $500.0K $1.000M $2.600M $900.0K $1.500M $1.900M $2.600M $1.000M $1.400M $10.30M $1.100M $2.400M $100.0K $1.500M $1.900M $900.0K $700.0K $1.200M $1.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $630.6M $527.2M $684.4M $699.7M $664.7M $527.8M $371.7M $216.8M $315.6M $314.8M $398.4M $215.2M $301.4M $527.9M $470.0M $355.9M $462.7M $442.7M $170.0M $157.2M $95.60M $76.30M $143.2M $142.9M $98.50M $91.80M $80.80M $10.10M $16.20M $16.20M
YoY Change 19.62% -22.96% -2.19% 5.27% 25.94% 42.0% 71.45% -31.31% 0.25% -20.98% 85.13% -28.6% -42.91% 12.32% 32.06% -23.08% 4.52% 160.41% 8.14% 64.44% 25.29% -46.72% 0.21% 45.08% 7.3% 13.61% 700.0% -37.65% 0.0%
Property, Plant & Equipment $89.31M $110.4M $79.75M $86.40M $82.60M $57.00M $54.30M $58.40M $56.60M $64.00M $72.60M $86.90M $81.10M $67.80M $39.00M $22.30M $24.60M $26.00M $19.60M $17.60M $11.00M $12.40M $15.90M $6.700M $4.200M $4.000M $4.300M $2.300M $1.600M $1.600M
YoY Change -19.11% 38.44% -7.7% 4.6% 44.91% 4.97% -7.02% 3.18% -11.56% -11.85% -16.46% 7.15% 19.62% 73.85% 74.89% -9.35% -5.38% 32.65% 11.36% 60.0% -11.29% -22.01% 137.31% 59.52% 5.0% -6.98% 86.96% 43.75% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $12.00M $194.6M $98.60M $121.8M $111.1M $12.10M $7.500M $5.700M $8.400M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -93.83% 97.36% -19.05% 9.63% 818.18% 61.33% 31.58% -32.14%
Other Assets $136.3M $32.06M $131.3M $245.6M $357.9M $509.3M $163.6M $171.1M $164.7M $3.100M $8.300M $7.600M $14.10M $8.300M $9.700M $7.500M $122.1M $101.9M $104.8M $81.10M $51.60M $50.80M $66.60M $62.40M $7.400M $6.800M $2.800M $400.0K $500.0K $500.0K
YoY Change 325.13% -75.58% -46.54% -31.38% -29.73% 211.31% -4.38% 3.89% 5212.9% -62.65% 9.21% -46.1% 69.88% -14.43% 29.33% -93.86% 19.82% -2.77% 29.22% 57.17% 1.57% -23.72% 6.73% 743.24% 8.82% 142.86% 600.0% -20.0% 0.0%
Total Long-Term Assets $625.5M $485.4M $548.3M $551.7M $678.7M $833.4M $519.4M $566.7M $402.4M $273.5M $315.0M $372.6M $392.3M $135.3M $85.90M $41.50M $164.6M $161.9M $346.0M $219.5M $197.5M $174.2M $94.60M $76.70M $17.30M $19.20M $7.100M $2.800M $2.100M $2.100M
YoY Change 28.87% -11.47% -0.62% -18.71% -18.56% 60.45% -8.35% 40.83% 47.13% -13.17% -15.46% -5.02% 189.95% 57.51% 106.99% -74.79% 1.67% -53.21% 57.63% 11.14% 13.38% 84.14% 23.34% 343.35% -9.9% 170.42% 153.57% 33.33% 0.0%
Total Assets $1.256B $1.013B $1.233B $1.251B $1.343B $1.361B $891.1M $783.5M $718.0M $588.3M $713.4M $587.8M $693.7M $663.2M $555.9M $397.4M $627.3M $604.6M $516.0M $376.7M $293.1M $250.5M $237.8M $219.6M $115.8M $111.0M $87.90M $12.90M $18.30M $18.30M
YoY Change
Accounts Payable $18.07M $24.82M $11.28M $9.000M $9.500M $7.400M $9.600M $9.800M $4.100M $7.000M $7.000M $7.900M $16.60M $6.000M $9.000M $6.400M $11.30M $10.40M $4.400M $6.900M $2.800M $2.100M $1.600M $1.900M $300.0K $500.0K $400.0K $200.0K $1.100M $1.100M
YoY Change -27.17% 120.01% 25.32% -5.26% 28.38% -22.92% -2.04% 139.02% -41.43% 0.0% -11.39% -52.41% 176.67% -33.33% 40.63% -43.36% 8.65% 136.36% -36.23% 146.43% 33.33% 31.25% -15.79% 533.33% -40.0% 25.0% 100.0% -81.82% 0.0%
Accrued Expenses $21.96M $25.53M $26.94M $28.10M $26.60M $16.90M $17.10M $14.20M $12.30M $14.80M $33.40M $33.80M $42.30M $35.70M $11.60M $24.10M $36.20M $35.90M $10.50M $7.100M $4.400M $2.900M $2.600M $3.500M $3.100M $1.900M $1.500M $0.00 $0.00 $0.00
YoY Change -13.98% -5.24% -4.14% 5.64% 57.4% -1.17% 20.42% 15.45% -16.89% -55.69% -1.18% -20.09% 18.49% 207.76% -51.87% -33.43% 0.84% 241.9% 47.89% 61.36% 51.72% 11.54% -25.71% 12.9% 63.16% 26.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $160.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $10.38M $163.7M $0.00 $0.00 $78.50M $0.00 $164.0M $0.00 $136.0M $0.00 $0.00 $100.0K $400.0K $800.0K $900.0K $900.0K
YoY Change -100.0% -93.66% -100.0% -100.0% -100.0% -100.0% -75.0% -50.0% -11.11% 0.0%
Total Short-Term Liabilities $89.12M $126.7M $267.3M $85.90M $86.20M $69.30M $132.8M $51.30M $28.40M $34.70M $212.8M $54.10M $65.30M $55.80M $186.2M $36.10M $56.20M $218.4M $20.40M $36.70M $35.00M $32.60M $22.40M $33.20M $36.70M $32.20M $31.00M $15.10M $11.80M $11.80M
YoY Change -29.66% -52.59% 211.14% -0.35% 24.39% -47.82% 158.87% 80.63% -18.16% -83.69% 293.35% -17.15% 17.03% -70.03% 415.79% -35.77% -74.27% 970.59% -44.41% 4.86% 7.36% 45.54% -32.53% -9.54% 13.98% 3.87% 105.3% 27.97% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $156.0M $148.8M $178.2M $172.7M $164.2M $158.0M $154.2M $149.0M $193.5M $177.3M $149.4M $112.0M $125.5M $160.0M $0.00 $160.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $500.0K $700.0K $700.0K
YoY Change -100.0% 4.84% -16.5% 3.18% 5.18% 3.92% 2.46% 3.49% -23.0% 9.14% 18.67% 33.39% -10.76% -21.56% -100.0% -100.0% -80.0% -28.57% 0.0%
Other Long-Term Liabilities $124.4M $81.62M $79.00M $82.50M $119.3M $82.60M $13.90M $3.600M $5.100M $7.800M $11.30M $18.60M $21.30M $9.700M $2.300M $2.900M $4.100M $3.900M $12.10M $4.600M $18.00M $15.50M $24.10M $24.10M $17.50M $37.00M $30.10M $9.400M $13.80M $13.80M
YoY Change 52.47% 3.32% -4.24% -30.85% 44.43% 494.24% 286.11% -29.41% -34.62% -30.97% -39.25% -12.68% 119.59% 321.74% -20.69% -29.27% 5.13% -67.77% 163.04% -74.44% 16.13% -35.68% 0.0% 37.71% -52.7% 22.92% 220.21% -31.88% 0.0%
Total Long-Term Liabilities $124.4M $81.62M $79.00M $238.5M $268.1M $260.8M $186.6M $167.8M $163.1M $162.0M $160.3M $212.1M $198.6M $159.1M $114.3M $128.4M $164.1M $3.900M $172.1M $4.600M $18.00M $15.50M $24.10M $24.10M $17.50M $37.00M $30.20M $9.900M $14.50M $14.50M
YoY Change 52.47% 3.32% -66.88% -11.04% 2.8% 39.76% 11.2% 2.88% 0.68% 1.06% -24.42% 6.8% 24.83% 39.2% -10.98% -21.76% 4107.69% -97.73% 3641.3% -74.44% 16.13% -35.68% 0.0% 37.71% -52.7% 22.52% 205.05% -31.72% 0.0%
Total Liabilities $218.0M $233.3M $370.3M $338.7M $368.1M $349.0M $319.5M $230.7M $191.5M $196.7M $373.2M $266.2M $263.9M $214.9M $300.5M $164.4M $220.3M $222.3M $192.5M $41.30M $53.00M $48.10M $46.40M $57.30M $54.20M $69.20M $61.20M $25.00M $26.20M $26.20M
YoY Change -6.54% -36.99% 9.32% -7.99% 5.47% 9.23% 38.49% 20.47% -2.64% -47.29% 40.2% 0.87% 22.8% -28.49% 82.79% -25.37% -0.9% 15.48% 366.1% -22.08% 10.19% 3.66% -19.02% 5.72% -21.68% 13.07% 144.8% -4.58% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.2858 Billion

About RAMBUS INC

Rambus, Inc. engages in the provision of cutting-edge semiconductor and Internet Protocol products, spanning memory and interfaces to security, smart sensors and lighting. The company is headquartered in San Jose, California and currently employs 623 full-time employees. The company offers a balanced and diverse portfolio of solutions across chips, silicon IP and patent licensing. Its Rambus Double Data Rate (DDR) memory interface chips for server memory modules enable increased bandwidth and expanded capacity in enterprise and cloud servers. Its portfolio includes DDR5 and DDR4 memory interface chipsets. Its DDR5 chipset solution includes the Registering Clock Driver (RCD), Serial Presence Detect Hubs (SPD Hub) and Temperature Sensors (TS). Rambus Silicon IP includes interface and security IP solutions that move and protect data in advanced data center, government and automotive applications. The company sells memory interface chips directly and indirectly to memory module manufacturers and original equipment manufacturers (OEMs).

Industry: Semiconductors & Related Devices Peers: NVIDIA CORP AMBARELLA INC CIRRUS LOGIC, INC. DIODES INC /DEL/ IMPINJ INC MACOM Technology Solutions Holdings, Inc. MAXLINEAR, INC POWER INTEGRATIONS INC SEMTECH CORP SYNAPTICS Inc