|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.87M
-35.23%
YoY
|
-$117.1M
-30.87%
YoY
|
-$169.4M
159.1%
YoY
|
-$65.39M
147.57%
YoY
|
-$26.41M
-55.82%
YoY
|
| Depreciation, Depletion And Amortization |
$25.59M
-1.8%
YoY
|
$26.06M
5.03%
YoY
|
$24.81M
536.23%
YoY
|
$3.900M
39.29%
YoY
|
$2.800M
7.69%
YoY
|
| Cash From Operating Activities |
$73.52M
117.28%
YoY
|
$33.84M
77.86%
YoY
|
$19.02M
-56.85%
YoY
|
$44.09M
13.66%
YoY
|
$38.80M
25.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.51M
49.45%
YoY
|
$10.38M
-13.33%
YoY
|
$11.98M
-20.42%
YoY
|
$15.05M
-255.5%
YoY
|
-$9.679M
-595.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$307.0M
N/A
|
| Other Investing Activities |
-$14.98M
-50.31%
YoY
|
-$30.15M
-252.1%
YoY
|
$19.82M
-121.49%
YoY
|
-$92.24M
-16.04%
YoY
|
-$109.9M
316.18%
YoY
|
| Cash From Investing Activities |
-$30.49M
-24.75%
YoY
|
-$40.53M
-616.78%
YoY
|
$7.842M
-107.31%
YoY
|
-$107.3M
-10.25%
YoY
|
-$119.6M
281.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.807M
-40.5%
YoY
|
$6.398M
41.99%
YoY
|
$4.506M
-20.92%
YoY
|
$5.698M
-45.86%
YoY
|
$10.53M
1.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.52M
117.28%
YoY
|
$33.84M
77.86%
YoY
|
$19.02M
-56.85%
YoY
|
$44.09M
13.66%
YoY
|
$38.80M
25.96%
YoY
|
| Cash From Investing Activities |
-$30.49M
-24.75%
YoY
|
-$40.53M
-616.78%
YoY
|
$7.842M
-107.31%
YoY
|
-$107.3M
-10.25%
YoY
|
-$119.6M
281.66%
YoY
|
| Cash From Financing Activities |
$3.807M
-40.5%
YoY
|
$6.398M
41.99%
YoY
|
$4.506M
-20.92%
YoY
|
$5.698M
-45.86%
YoY
|
$10.53M
1.24%
YoY
|
| Net Change In Cash |
$46.83M
-16138.36%
YoY
|
-$292.0K
-100.93%
YoY
|
$31.37M
-154.56%
YoY
|
-$57.50M
-248.23%
YoY
|
$38.80M
292.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.52M
117.28%
YoY
|
$33.84M
77.86%
YoY
|
$19.02M
-56.85%
YoY
|
$44.09M
13.66%
YoY
|
$38.80M
25.96%
YoY
|
| Capital Expenditures |
$15.51M
49.45%
YoY
|
$10.38M
-13.33%
YoY
|
$11.98M
-20.42%
YoY
|
$15.05M
-255.5%
YoY
|
-$9.679M
-595.85%
YoY
|
| Free Cash Flow |
$58.01M
147.3%
YoY
|
$23.46M
232.84%
YoY
|
$7.047M
-75.74%
YoY
|
$29.04M
-40.09%
YoY
|
$48.47M
68.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.09M
-25.63%
YoY
|
-$16.43M
-18.78%
YoY
|
-$15.11M
-37.24%
YoY
|
-$20.00M
-42.69%
YoY
|
-$24.33M
-35.86%
YoY
|
-$20.23M
-66.61%
YoY
|
-$24.07M
-42.29%
YoY
|
-$34.89M
11.83%
YoY
|
-$37.93M
5.65%
YoY
|
-$60.61M
445.76%
YoY
|
-$41.71M
110.56%
YoY
|
-$31.20M
31.92%
YoY
|
-$35.90M
231.75%
YoY
|
-$11.11M
20.8%
YoY
|
-$19.81M
-2720.24%
YoY
|
-$23.65M
230.49%
YoY
|
-$10.82M
0.04%
YoY
|
-$9.193M
-26.46%
YoY
|
$756.0K
-104.43%
YoY
|
-$7.156M
-51.5%
YoY
|
| Depreciation, Depletion And Amortization |
$6.367M
478.82%
YoY
|
$5.694M
-16.58%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.100M
-8.33%
YoY
|
$6.826M
6.47%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
9.09%
YoY
|
$6.411M
16.39%
YoY
|
$1.200M
20.0%
YoY
|
$1.200M
33.33%
YoY
|
$1.100M
22.22%
YoY
|
$5.508M
13.15%
YoY
|
$1.000M
-70.02%
YoY
|
$900.0K
-69.18%
YoY
|
$900.0K
50.0%
YoY
|
$4.868M
57.03%
YoY
|
$3.336M
456.0%
YoY
|
$2.920M
386.67%
YoY
|
| Cash From Operating Activities |
-$25.63M
-273.14%
YoY
|
$18.90M
-25.69%
YoY
|
$34.31M
418.42%
YoY
|
$5.506M
-67.1%
YoY
|
$14.80M
-199.0%
YoY
|
$25.43M
-730.7%
YoY
|
$6.619M
-15.75%
YoY
|
$16.74M
-344.78%
YoY
|
-$14.95M
-167.88%
YoY
|
-$4.032M
-179.21%
YoY
|
$7.856M
30.93%
YoY
|
-$6.838M
1127.65%
YoY
|
$22.03M
-34.37%
YoY
|
$5.090M
-75.26%
YoY
|
$6.000M
-28.01%
YoY
|
-$557.0K
-103.86%
YoY
|
$33.56M
-838.07%
YoY
|
$20.57M
64.57%
YoY
|
$8.334M
-36.38%
YoY
|
$14.44M
-701.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.924M
-6.24%
YoY
|
$2.902M
16.08%
YoY
|
$4.123M
60.8%
YoY
|
$4.565M
303.27%
YoY
|
$4.185M
116.84%
YoY
|
$2.500M
6.52%
YoY
|
$2.564M
-52.48%
YoY
|
$1.132M
-50.74%
YoY
|
$1.930M
-4.83%
YoY
|
$2.347M
-147.56%
YoY
|
$5.396M
-259.32%
YoY
|
$2.298M
-148.88%
YoY
|
$2.028M
-158.89%
YoY
|
-$4.935M
98.91%
YoY
|
-$3.387M
88.17%
YoY
|
-$4.701M
140.58%
YoY
|
-$3.444M
1.29%
YoY
|
-$2.481M
210.13%
YoY
|
-$1.800M
500.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$467.0K
-92.56%
YoY
|
-$2.102M
-93.69%
YoY
|
-$822.0K
-113.29%
YoY
|
-$11.59M
-454.73%
YoY
|
-$6.281M
-233.07%
YoY
|
-$33.32M
-316.36%
YoY
|
$6.186M
9.74%
YoY
|
$3.267M
-155.26%
YoY
|
$4.720M
-177.28%
YoY
|
$15.40M
-118.35%
YoY
|
$5.637M
-289.67%
YoY
|
-$5.912M
-889.32%
YoY
|
-$6.108M
-98.01%
YoY
|
-$83.91M
-144.05%
YoY
|
-$2.972M
-118.64%
YoY
|
$749.0K
-108.07%
YoY
|
-$307.0M
15251.9%
YoY
|
$190.5M
-2341.19%
YoY
|
$15.94M
-212.26%
YoY
|
| Cash From Investing Activities |
-$46.29M
186.58%
YoY
|
-$4.391M
-58.05%
YoY
|
-$5.004M
-86.03%
YoY
|
-$4.945M
-236.53%
YoY
|
-$16.15M
-856.63%
YoY
|
-$10.47M
-475.13%
YoY
|
-$35.82M
-374.42%
YoY
|
$3.622M
1402.9%
YoY
|
$2.135M
-126.0%
YoY
|
$2.790M
-134.29%
YoY
|
$13.05M
-114.69%
YoY
|
$241.0K
-103.79%
YoY
|
-$8.210M
107.74%
YoY
|
-$8.136M
-97.38%
YoY
|
-$88.85M
-147.25%
YoY
|
-$6.359M
-144.97%
YoY
|
-$3.952M
-64.81%
YoY
|
-$310.5M
5758.15%
YoY
|
$188.0M
-2100.21%
YoY
|
$14.14M
-198.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.441M
144.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.656M
200.39%
YoY
|
$2.455M
-3.19%
YoY
|
$2.008M
-16.16%
YoY
|
$894.0K
-49.06%
YoY
|
-$1.550M
438.19%
YoY
|
$2.536M
7.05%
YoY
|
$2.395M
610.68%
YoY
|
$1.755M
28.01%
YoY
|
-$288.0K
-174.81%
YoY
|
$2.369M
-36.84%
YoY
|
$337.0K
-54.34%
YoY
|
$1.371M
12.29%
YoY
|
$385.0K
-3308.33%
YoY
|
$3.751M
17.44%
YoY
|
$738.0K
-75.43%
YoY
|
$1.221M
-47.26%
YoY
|
-$12.00K
-100.6%
YoY
|
$3.194M
-62.86%
YoY
|
$3.004M
150.33%
YoY
|
$2.315M
157.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.63M
-273.14%
YoY
|
$18.90M
-25.69%
YoY
|
$34.31M
418.42%
YoY
|
$5.506M
-67.1%
YoY
|
$14.80M
-199.0%
YoY
|
$25.43M
-730.7%
YoY
|
$6.619M
-15.75%
YoY
|
$16.74M
-344.78%
YoY
|
-$14.95M
-167.88%
YoY
|
-$4.032M
-179.21%
YoY
|
$7.856M
30.93%
YoY
|
-$6.838M
1127.65%
YoY
|
$22.03M
-34.37%
YoY
|
$5.090M
-75.26%
YoY
|
$6.000M
-28.01%
YoY
|
-$557.0K
-103.86%
YoY
|
$33.56M
-838.07%
YoY
|
$20.57M
64.57%
YoY
|
$8.334M
-36.38%
YoY
|
$14.44M
-701.54%
YoY
|
| Cash From Investing Activities |
-$46.29M
186.58%
YoY
|
-$4.391M
-58.05%
YoY
|
-$5.004M
-86.03%
YoY
|
-$4.945M
-236.53%
YoY
|
-$16.15M
-856.63%
YoY
|
-$10.47M
-475.13%
YoY
|
-$35.82M
-374.42%
YoY
|
$3.622M
1402.9%
YoY
|
$2.135M
-126.0%
YoY
|
$2.790M
-134.29%
YoY
|
$13.05M
-114.69%
YoY
|
$241.0K
-103.79%
YoY
|
-$8.210M
107.74%
YoY
|
-$8.136M
-97.38%
YoY
|
-$88.85M
-147.25%
YoY
|
-$6.359M
-144.97%
YoY
|
-$3.952M
-64.81%
YoY
|
-$310.5M
5758.15%
YoY
|
$188.0M
-2100.21%
YoY
|
$14.14M
-198.2%
YoY
|
| Cash From Financing Activities |
-$4.656M
200.39%
YoY
|
$2.455M
-3.19%
YoY
|
$2.008M
-16.16%
YoY
|
$894.0K
-49.06%
YoY
|
-$1.550M
438.19%
YoY
|
$2.536M
7.05%
YoY
|
$2.395M
610.68%
YoY
|
$1.755M
28.01%
YoY
|
-$288.0K
-174.81%
YoY
|
$2.369M
-36.84%
YoY
|
$337.0K
-54.34%
YoY
|
$1.371M
12.29%
YoY
|
$385.0K
-3308.33%
YoY
|
$3.751M
17.44%
YoY
|
$738.0K
-75.43%
YoY
|
$1.221M
-47.26%
YoY
|
-$12.00K
-100.6%
YoY
|
$3.194M
-62.86%
YoY
|
$3.004M
150.33%
YoY
|
$2.315M
157.22%
YoY
|
| Net Change In Cash |
-$76.58M
2537.82%
YoY
|
$16.96M
-3.07%
YoY
|
$31.32M
-216.85%
YoY
|
$1.455M
-93.42%
YoY
|
-$2.903M
-77.85%
YoY
|
$17.50M
1452.8%
YoY
|
-$26.80M
-226.16%
YoY
|
$22.12M
-523.17%
YoY
|
-$13.10M
-192.28%
YoY
|
$1.127M
59.86%
YoY
|
$21.25M
-125.87%
YoY
|
-$5.226M
-8.24%
YoY
|
$14.20M
-52.02%
YoY
|
$705.0K
-100.25%
YoY
|
-$82.11M
-141.19%
YoY
|
-$5.695M
-118.43%
YoY
|
$29.60M
-315.01%
YoY
|
-$286.7M
-1914.66%
YoY
|
$199.4M
3968.53%
YoY
|
$30.89M
-294.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.63M
-273.14%
YoY
|
$18.90M
-25.69%
YoY
|
$34.31M
418.42%
YoY
|
$5.506M
-67.1%
YoY
|
$14.80M
-199.0%
YoY
|
$25.43M
-730.7%
YoY
|
$6.619M
-15.75%
YoY
|
$16.74M
-344.78%
YoY
|
-$14.95M
-167.88%
YoY
|
-$4.032M
-179.21%
YoY
|
$7.856M
30.93%
YoY
|
-$6.838M
1127.65%
YoY
|
$22.03M
-34.37%
YoY
|
$5.090M
-75.26%
YoY
|
$6.000M
-28.01%
YoY
|
-$557.0K
-103.86%
YoY
|
$33.56M
-838.07%
YoY
|
$20.57M
64.57%
YoY
|
$8.334M
-36.38%
YoY
|
$14.44M
-701.54%
YoY
|
| Capital Expenditures |
N/A
|
$3.924M
-6.24%
YoY
|
$2.902M
16.08%
YoY
|
$4.123M
60.8%
YoY
|
$4.565M
303.27%
YoY
|
$4.185M
116.84%
YoY
|
$2.500M
6.52%
YoY
|
$2.564M
-52.48%
YoY
|
$1.132M
-50.74%
YoY
|
$1.930M
-4.83%
YoY
|
$2.347M
-147.56%
YoY
|
$5.396M
-259.32%
YoY
|
$2.298M
-148.88%
YoY
|
$2.028M
-158.89%
YoY
|
-$4.935M
98.91%
YoY
|
-$3.387M
88.17%
YoY
|
-$4.701M
140.58%
YoY
|
-$3.444M
1.29%
YoY
|
-$2.481M
210.13%
YoY
|
-$1.800M
500.0%
YoY
|
| Free Cash Flow |
N/A
|
$14.97M
-29.52%
YoY
|
$31.41M
662.61%
YoY
|
$1.383M
-90.24%
YoY
|
$10.24M
-163.64%
YoY
|
$21.25M
-456.34%
YoY
|
$4.119M
-25.23%
YoY
|
$14.17M
-215.86%
YoY
|
-$16.08M
-181.53%
YoY
|
-$5.962M
-294.71%
YoY
|
$5.509M
-49.62%
YoY
|
-$12.23M
-532.3%
YoY
|
$19.73M
-48.44%
YoY
|
$3.062M
-87.25%
YoY
|
$10.94M
1.11%
YoY
|
$2.830M
-82.57%
YoY
|
$38.26M
-1575.55%
YoY
|
$24.02M
51.04%
YoY
|
$10.82M
-22.19%
YoY
|
$16.24M
-873.19%
YoY
|
Loading...