|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$358.4M
-15.32%
YoY
|
$440.9M
-13.7%
YoY
|
$549.5M
-20.57%
YoY
|
$532.9M
N/A
|
$423.3M
N/A
|
$510.9M
233751.61%
YoY
|
$691.8M
88754.07%
YoY
|
| Cash & Equivalents |
$358.4M
-15.32%
YoY
|
$440.9M
-13.7%
YoY
|
$549.5M
-20.57%
YoY
|
$532.9M
N/A
|
$423.3M
N/A
|
$510.9M
N/A
|
$691.8M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$89.34M
-11.7%
YoY
|
$77.08M
-44.09%
YoY
|
$87.47M
-41.57%
YoY
|
$129.7M
N/A
|
$101.2M
N/A
|
$137.9M
97832.8%
YoY
|
$149.7M
259886.11%
YoY
|
| Inventory |
$46.32M
35.6%
YoY
|
$74.61M
109.13%
YoY
|
$59.79M
128.19%
YoY
|
$40.78M
N/A
|
$34.16M
N/A
|
$35.68M
N/A
|
$26.20M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.100B
36.89%
YoY
|
$908.3M
14.16%
YoY
|
$798.4M
12.06%
YoY
|
$702.3M
N/A
|
$803.5M
N/A
|
$795.6M
N/A
|
$712.5M
N/A
|
| Other Receivables |
$155.6M
99.29%
YoY
|
$161.0M
176.57%
YoY
|
$163.5M
267.44%
YoY
|
$88.43M
N/A
|
$78.10M
N/A
|
$58.21M
N/A
|
$44.50M
N/A
|
| Total Short-Term Assets |
$1.750B
21.49%
YoY
|
$1.662B
8.04%
YoY
|
$1.659B
2.1%
YoY
|
$1.494B
N/A
|
$1.440B
N/A
|
$1.538B
428106.49%
YoY
|
$1.625B
194195.28%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.326B
51.31%
YoY
|
$1.244B
63.13%
YoY
|
$982.9M
48.94%
YoY
|
$922.5M
N/A
|
$876.3M
N/A
|
$762.8M
N/A
|
$659.9M
N/A
|
| Goodwill |
1.804B brls
17.34%
YoY
|
N/A
|
N/A
|
N/A
|
1.537B brls
28.92%
YoY
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$419.1M
613.25%
YoY
|
$204.5M
302.98%
YoY
|
$201.2M
286.86%
YoY
|
$78.15M
N/A
|
$58.75M
N/A
|
$50.74M
N/A
|
$52.00M
N/A
|
| Total Long-Term Assets |
4.051B brls
41.19%
YoY
|
$3.548B
41.92%
YoY
|
$3.309B
43.87%
YoY
|
$2.960B
N/A
|
2.869B brls
N/A
|
$2.500B
4162.28%
YoY
|
$2.300B
807.68%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.750B
21.49%
YoY
|
$1.662B
8.04%
YoY
|
$1.659B
2.1%
YoY
|
$1.494B
N/A
|
$1.440B
N/A
|
$1.538B
428106.49%
YoY
|
$1.625B
194195.28%
YoY
|
| Total Long-Term Assets |
4.051B brls
|
$3.548B
|
$3.309B
|
$2.960B
|
2.869B brls
|
$2.500B
|
$2.300B
|
| Total Assets |
5.800B brls
34.6%
YoY
|
$5.210B
29.01%
YoY
|
$4.967B
26.58%
YoY
|
$4.454B
N/A
|
4.309B brls
25.6%
YoY
|
$4.038B
6743.17%
YoY
|
$3.925B
1443.76%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$218.2M
18.2%
YoY
|
$173.8M
18.77%
YoY
|
$159.5M
23.45%
YoY
|
$169.3M
N/A
|
$184.6M
N/A
|
$146.3M
24740.66%
YoY
|
$129.2M
18831.51%
YoY
|
| Accrued Expenses |
$197.3M
138.4%
YoY
|
$98.24M
10.19%
YoY
|
$84.87M
0.44%
YoY
|
$74.46M
N/A
|
$82.77M
N/A
|
$89.15M
55661.2%
YoY
|
$84.50M
52752.14%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$198.9M
135.76%
YoY
|
$171.0M
200.87%
YoY
|
$155.4M
150.18%
YoY
|
$105.0M
N/A
|
$84.37M
N/A
|
$56.82M
8017.0%
YoY
|
$62.10M
8771.43%
YoY
|
| Long-Term Debt Due |
$179.7M
75.67%
YoY
|
$159.3M
99.86%
YoY
|
$30.25M
-80.51%
YoY
|
$23.45M
N/A
|
$102.3M
N/A
|
$79.71M
N/A
|
$155.2M
N/A
|
| Total Short-Term Liabilities |
$978.5M
21.85%
YoY
|
$804.4M
19.57%
YoY
|
$724.3M
-2.91%
YoY
|
$710.2M
N/A
|
$803.0M
N/A
|
$672.8M
46333.57%
YoY
|
$746.0M
48268.06%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$2.697B
55.06%
YoY
|
$2.412B
38.28%
YoY
|
$2.228B
105.41%
YoY
|
$2.008B
N/A
|
$1.739B
N/A
|
$1.744B
N/A
|
$1.085B
N/A
|
| Other Long-Term Liabilities |
$67.10M
-69.81%
YoY
|
$67.54M
-36.61%
YoY
|
$117.1M
-83.33%
YoY
|
$150.9M
N/A
|
$222.3M
N/A
|
$106.6M
777.36%
YoY
|
$702.6M
5095.86%
YoY
|
| Total Long-Term Liabilities |
$2.764B
40.91%
YoY
|
$2.479B
33.97%
YoY
|
$2.345B
31.22%
YoY
|
$2.159B
N/A
|
$1.962B
N/A
|
$1.851B
15139.89%
YoY
|
$1.787B
13117.42%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$978.5M
21.85%
YoY
|
$804.4M
19.57%
YoY
|
$724.3M
-2.91%
YoY
|
$710.2M
N/A
|
$803.0M
N/A
|
$672.8M
46333.57%
YoY
|
$746.0M
48268.06%
YoY
|
| Total Long-Term Liabilities |
$2.764B
40.91%
YoY
|
$2.479B
33.97%
YoY
|
$2.345B
31.22%
YoY
|
$2.159B
N/A
|
$1.962B
N/A
|
$1.851B
15139.89%
YoY
|
$1.787B
13117.42%
YoY
|
| Total Liabilities |
$4.351B
47.36%
YoY
|
$3.869B
33.73%
YoY
|
$3.639B
26.64%
YoY
|
$3.360B
N/A
|
2.952B brls
-1.05%
YoY
|
$2.893B
21186.1%
YoY
|
$2.874B
18975.12%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.450B
35.09%
YoY
|
$1.340B
17.09%
YoY
|
$1.328B
26.4%
YoY
|
$1.094B
N/A
|
$1.073B
N/A
|
$1.145B
2420.33%
YoY
|
$1.051B
339.43%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.800B
34.6%
YoY
|
$5.210B
29.01%
YoY
|
$4.967B
26.58%
YoY
|
$4.454B
N/A
|
$4.309B
N/A
|
$4.038B
6743.17%
YoY
|
$3.925B
1443.76%
YoY
|
Loading...