|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.00M
-466.67%
YoY
|
-$3.000M
-94.0%
YoY
|
-$50.00M
-121.1%
YoY
|
$237.0M
-212.86%
YoY
|
-$210.0M
-289.19%
YoY
|
| Depreciation, Depletion And Amortization |
$463.0M
3.12%
YoY
|
$449.0M
213.99%
YoY
|
$143.0M
-60.17%
YoY
|
$359.0M
4.66%
YoY
|
$343.0M
8.89%
YoY
|
| Cash From Operating Activities |
$449.0M
-0.22%
YoY
|
$450.0M
-26.95%
YoY
|
$616.0M
200.49%
YoY
|
$205.0M
-55.24%
YoY
|
$458.0M
37.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$173.0M
3.59%
YoY
|
$167.0M
-54.62%
YoY
|
$368.0M
-37.09%
YoY
|
$585.0M
-185.28%
YoY
|
-$686.0M
155.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.00M
-8.33%
YoY
|
-$12.00M
20.0%
YoY
|
-$10.00M
0.0%
YoY
|
-$10.00M
100.0%
YoY
|
-$5.000M
N/A
|
| Cash From Investing Activities |
-$184.0M
2.79%
YoY
|
-$179.0M
-52.65%
YoY
|
-$378.0M
-36.47%
YoY
|
-$595.0M
-13.89%
YoY
|
-$691.0M
157.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$925.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$374.0M
361.73%
YoY
|
-$81.00M
-76.72%
YoY
|
-$348.0M
-169.74%
YoY
|
$499.0M
9.91%
YoY
|
$454.0M
-563.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$449.0M
-0.22%
YoY
|
$450.0M
-26.95%
YoY
|
$616.0M
200.49%
YoY
|
$205.0M
-55.24%
YoY
|
$458.0M
37.13%
YoY
|
| Cash From Investing Activities |
-$184.0M
2.79%
YoY
|
-$179.0M
-52.65%
YoY
|
-$378.0M
-36.47%
YoY
|
-$595.0M
-13.89%
YoY
|
-$691.0M
157.84%
YoY
|
| Cash From Financing Activities |
-$374.0M
361.73%
YoY
|
-$81.00M
-76.72%
YoY
|
-$348.0M
-169.74%
YoY
|
$499.0M
9.91%
YoY
|
$454.0M
-563.27%
YoY
|
| Net Change In Cash |
-$109.0M
-157.37%
YoY
|
$190.0M
-272.73%
YoY
|
-$110.0M
-200.92%
YoY
|
$109.0M
-50.68%
YoY
|
$221.0M
-790.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$449.0M
-0.22%
YoY
|
$450.0M
-26.95%
YoY
|
$616.0M
200.49%
YoY
|
$205.0M
-55.24%
YoY
|
$458.0M
37.13%
YoY
|
| Capital Expenditures |
$173.0M
3.59%
YoY
|
$167.0M
-54.62%
YoY
|
$368.0M
-37.09%
YoY
|
$585.0M
-185.28%
YoY
|
-$686.0M
155.97%
YoY
|
| Free Cash Flow |
$276.0M
-2.47%
YoY
|
$283.0M
14.11%
YoY
|
$248.0M
-165.26%
YoY
|
-$380.0M
-133.22%
YoY
|
$1.144B
90.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.000M
-54.55%
YoY
|
-$20.00M
17.65%
YoY
|
$21.00M
75.0%
YoY
|
-$1.000M
-75.0%
YoY
|
-$11.00M
-38.89%
YoY
|
-$17.00M
-72.58%
YoY
|
$12.00M
9.09%
YoY
|
-$4.000M
-75.0%
YoY
|
-$18.00M
157.14%
YoY
|
-$62.00M
-985.71%
YoY
|
$11.00M
-83.82%
YoY
|
-$16.00M
-116.0%
YoY
|
-$7.000M
-112.28%
YoY
|
$7.000M
-56.25%
YoY
|
$68.00M
-138.2%
YoY
|
$100.0M
284.62%
YoY
|
$57.00M
-177.03%
YoY
|
$16.00M
-75.0%
YoY
|
-$178.0M
-442.31%
YoY
|
$26.00M
420.0%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00M
9.09%
YoY
|
$120.0M
2.56%
YoY
|
$118.0M
257.58%
YoY
|
$114.0M
0.88%
YoY
|
$33.00M
-8.33%
YoY
|
$117.0M
225.0%
YoY
|
$33.00M
-67.96%
YoY
|
$113.0M
13.0%
YoY
|
$36.00M
2.86%
YoY
|
$36.00M
-63.27%
YoY
|
$103.0M
19.77%
YoY
|
$100.0M
12.36%
YoY
|
$35.00M
-59.3%
YoY
|
$98.00M
10.11%
YoY
|
$86.00M
2.38%
YoY
|
$89.00M
-47.65%
YoY
|
$86.00M
120.51%
YoY
|
$89.00M
8.54%
YoY
|
$84.00M
5.0%
YoY
|
$170.0M
11.11%
YoY
|
| Cash From Operating Activities |
N/A
|
$368.0M
-4.42%
YoY
|
$181.0M
7.1%
YoY
|
$210.0M
-10.26%
YoY
|
-$310.0M
-8.28%
YoY
|
$385.0M
-12.1%
YoY
|
$169.0M
-20.28%
YoY
|
$234.0M
4.93%
YoY
|
-$338.0M
31.52%
YoY
|
$438.0M
54.77%
YoY
|
$212.0M
247.54%
YoY
|
$223.0M
305.45%
YoY
|
-$257.0M
32.47%
YoY
|
$283.0M
8.85%
YoY
|
$61.00M
-55.8%
YoY
|
$55.00M
-9.19%
YoY
|
-$194.0M
34007.49%
YoY
|
$260.0M
85.71%
YoY
|
$138.0M
-33.01%
YoY
|
$60.57M
-604.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$42.00M
61.54%
YoY
|
$50.00M
19.05%
YoY
|
$42.00M
16.67%
YoY
|
$39.00M
-38.1%
YoY
|
$26.00M
-58.73%
YoY
|
$42.00M
-49.4%
YoY
|
$36.00M
-62.5%
YoY
|
$63.00M
-50.0%
YoY
|
$63.00M
-63.37%
YoY
|
$83.00M
-165.35%
YoY
|
$96.00M
-156.8%
YoY
|
$126.0M
-207.69%
YoY
|
$172.0M
-166.67%
YoY
|
-$127.0M
-8.63%
YoY
|
-$169.0M
-41.52%
YoY
|
-$117.0M
N/A
|
-$258.0M
183.52%
YoY
|
-$139.0M
120.63%
YoY
|
-$289.0M
153.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$11.00M
-47.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.00M
90.91%
YoY
|
$8.000M
700.0%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
-$11.00M
10.0%
YoY
|
$1.000M
N/A
|
N/A
|
N/A
|
-$10.00M
66.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.000M
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.013M
1.3%
YoY
|
| Cash From Investing Activities |
N/A
|
-$53.00M
12.77%
YoY
|
-$50.00M
47.06%
YoY
|
-$42.00M
16.67%
YoY
|
-$39.00M
-37.1%
YoY
|
-$47.00M
-36.49%
YoY
|
-$34.00M
-58.54%
YoY
|
-$36.00M
-62.5%
YoY
|
-$62.00M
-50.79%
YoY
|
-$74.00M
-59.34%
YoY
|
-$82.00M
-35.43%
YoY
|
-$96.00M
-43.2%
YoY
|
-$126.0M
7.69%
YoY
|
-$182.0M
-31.06%
YoY
|
-$127.0M
-8.63%
YoY
|
-$169.0M
-41.32%
YoY
|
-$117.0M
903374.9%
YoY
|
-$264.0M
183.87%
YoY
|
-$139.0M
124.19%
YoY
|
-$288.0M
154.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$226.0M
-75.8%
YoY
|
-$3.000M
N/A
|
N/A
N/A
|
-$9.000M
N/A
|
$934.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$110.0M
8.91%
YoY
|
-$72.00M
-580.0%
YoY
|
-$98.00M
-12.5%
YoY
|
-$94.00M
-180.34%
YoY
|
-$101.0M
16.09%
YoY
|
$15.00M
-110.14%
YoY
|
-$112.0M
75.0%
YoY
|
$117.0M
-338.78%
YoY
|
-$87.00M
-39.58%
YoY
|
-$148.0M
-170.81%
YoY
|
-$64.00M
-118.13%
YoY
|
-$49.00M
-160.49%
YoY
|
-$144.0M
269.23%
YoY
|
$209.0M
-378.67%
YoY
|
$353.0M
-37.85%
YoY
|
$81.00M
N/A
|
-$39.00M
-77.06%
YoY
|
-$75.00M
167.86%
YoY
|
$568.0M
468.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$368.0M
-4.42%
YoY
|
$181.0M
7.1%
YoY
|
$210.0M
-10.26%
YoY
|
-$310.0M
-8.28%
YoY
|
$385.0M
-12.1%
YoY
|
$169.0M
-20.28%
YoY
|
$234.0M
4.93%
YoY
|
-$338.0M
31.52%
YoY
|
$438.0M
54.77%
YoY
|
$212.0M
247.54%
YoY
|
$223.0M
305.45%
YoY
|
-$257.0M
32.47%
YoY
|
$283.0M
8.85%
YoY
|
$61.00M
-55.8%
YoY
|
$55.00M
-9.19%
YoY
|
-$194.0M
34007.49%
YoY
|
$260.0M
85.71%
YoY
|
$138.0M
-33.01%
YoY
|
$60.57M
-604.74%
YoY
|
| Cash From Investing Activities |
N/A
|
-$53.00M
12.77%
YoY
|
-$50.00M
47.06%
YoY
|
-$42.00M
16.67%
YoY
|
-$39.00M
-37.1%
YoY
|
-$47.00M
-36.49%
YoY
|
-$34.00M
-58.54%
YoY
|
-$36.00M
-62.5%
YoY
|
-$62.00M
-50.79%
YoY
|
-$74.00M
-59.34%
YoY
|
-$82.00M
-35.43%
YoY
|
-$96.00M
-43.2%
YoY
|
-$126.0M
7.69%
YoY
|
-$182.0M
-31.06%
YoY
|
-$127.0M
-8.63%
YoY
|
-$169.0M
-41.32%
YoY
|
-$117.0M
903374.9%
YoY
|
-$264.0M
183.87%
YoY
|
-$139.0M
124.19%
YoY
|
-$288.0M
154.86%
YoY
|
| Cash From Financing Activities |
N/A
|
-$110.0M
8.91%
YoY
|
-$72.00M
-580.0%
YoY
|
-$98.00M
-12.5%
YoY
|
-$94.00M
-180.34%
YoY
|
-$101.0M
16.09%
YoY
|
$15.00M
-110.14%
YoY
|
-$112.0M
75.0%
YoY
|
$117.0M
-338.78%
YoY
|
-$87.00M
-39.58%
YoY
|
-$148.0M
-170.81%
YoY
|
-$64.00M
-118.13%
YoY
|
-$49.00M
-160.49%
YoY
|
-$144.0M
269.23%
YoY
|
$209.0M
-378.67%
YoY
|
$353.0M
-37.85%
YoY
|
$81.00M
N/A
|
-$39.00M
-77.06%
YoY
|
-$75.00M
167.86%
YoY
|
$568.0M
468.0%
YoY
|
| Net Change In Cash |
N/A
|
$205.0M
-13.5%
YoY
|
$59.00M
-60.67%
YoY
|
$70.00M
-18.6%
YoY
|
-$443.0M
56.54%
YoY
|
$237.0M
-14.44%
YoY
|
$150.0M
-933.33%
YoY
|
$86.00M
36.51%
YoY
|
-$283.0M
-34.49%
YoY
|
$277.0M
-744.19%
YoY
|
-$18.00M
-112.59%
YoY
|
$63.00M
-73.64%
YoY
|
-$432.0M
87.83%
YoY
|
-$43.00M
0.0%
YoY
|
$143.0M
-288.16%
YoY
|
$239.0M
-29.83%
YoY
|
-$230.0M
39436.56%
YoY
|
-$43.00M
-65.04%
YoY
|
-$76.00M
-165.52%
YoY
|
$340.6M
-1462.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$368.0M
-4.42%
YoY
|
$181.0M
7.1%
YoY
|
$210.0M
-10.26%
YoY
|
-$310.0M
-8.28%
YoY
|
$385.0M
-12.1%
YoY
|
$169.0M
-20.28%
YoY
|
$234.0M
4.93%
YoY
|
-$338.0M
31.52%
YoY
|
$438.0M
54.77%
YoY
|
$212.0M
247.54%
YoY
|
$223.0M
305.45%
YoY
|
-$257.0M
32.47%
YoY
|
$283.0M
8.85%
YoY
|
$61.00M
-55.8%
YoY
|
$55.00M
-9.19%
YoY
|
-$194.0M
34007.49%
YoY
|
$260.0M
85.71%
YoY
|
$138.0M
-33.01%
YoY
|
$60.57M
-604.74%
YoY
|
| Capital Expenditures |
N/A
|
$42.00M
61.54%
YoY
|
$50.00M
19.05%
YoY
|
$42.00M
16.67%
YoY
|
$39.00M
-38.1%
YoY
|
$26.00M
-58.73%
YoY
|
$42.00M
-49.4%
YoY
|
$36.00M
-62.5%
YoY
|
$63.00M
-50.0%
YoY
|
$63.00M
-63.37%
YoY
|
$83.00M
-165.35%
YoY
|
$96.00M
-156.8%
YoY
|
$126.0M
-207.69%
YoY
|
$172.0M
-166.67%
YoY
|
-$127.0M
-8.63%
YoY
|
-$169.0M
-41.52%
YoY
|
-$117.0M
N/A
|
-$258.0M
183.52%
YoY
|
-$139.0M
120.63%
YoY
|
-$289.0M
153.51%
YoY
|
| Free Cash Flow |
N/A
|
$326.0M
-9.19%
YoY
|
$131.0M
3.15%
YoY
|
$168.0M
-15.15%
YoY
|
-$349.0M
-12.97%
YoY
|
$359.0M
-4.27%
YoY
|
$127.0M
-1.55%
YoY
|
$198.0M
55.91%
YoY
|
-$401.0M
4.7%
YoY
|
$375.0M
237.84%
YoY
|
$129.0M
-31.38%
YoY
|
$127.0M
-43.3%
YoY
|
-$383.0M
397.4%
YoY
|
$111.0M
-78.57%
YoY
|
$188.0M
-32.13%
YoY
|
$224.0M
-35.92%
YoY
|
-$77.00M
N/A
|
$518.0M
124.24%
YoY
|
$277.0M
2.97%
YoY
|
$349.6M
242.71%
YoY
|
Loading...