|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.497B
12.0%
YoY
|
$4.908B
2.0%
YoY
|
$4.812B
2.62%
YoY
|
$4.689B
15.64%
YoY
|
$4.055B
17.5%
YoY
|
| Cost Of Revenue |
$4.800B
12.62%
YoY
|
$4.262B
0.38%
YoY
|
$4.246B
3.66%
YoY
|
$4.096B
20.15%
YoY
|
$3.409B
17.71%
YoY
|
| Gross Profit |
$681.0M
8.1%
YoY
|
$630.0M
32.91%
YoY
|
$474.0M
-9.89%
YoY
|
$526.0M
-18.58%
YoY
|
$646.0M
16.4%
YoY
|
| Selling, General & Admin |
$299.0M
3.82%
YoY
|
$288.0M
12.94%
YoY
|
$255.0M
20.28%
YoY
|
$212.0M
20.45%
YoY
|
$176.0M
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$463.0M
3.12%
YoY
|
$449.0M
213.99%
YoY
|
$143.0M
-60.17%
YoY
|
$359.0M
4.66%
YoY
|
$343.0M
8.89%
YoY
|
| Operating Expenses |
$299.0M
3.82%
YoY
|
$288.0M
12.94%
YoY
|
$255.0M
20.28%
YoY
|
$212.0M
-35.17%
YoY
|
$327.0M
0.62%
YoY
|
| Operating Profit |
$382.0M
11.7%
YoY
|
$342.0M
56.16%
YoY
|
$219.0M
-30.25%
YoY
|
$314.0M
-1.57%
YoY
|
$319.0M
38.7%
YoY
|
| Interest Expense |
-$193.0M
20.63%
YoY
|
-$160.0M
79.78%
YoY
|
-$89.00M
-128.9%
YoY
|
$308.0M
-279.07%
YoY
|
-$172.0M
168.75%
YoY
|
| Other Income/Expense, Net |
-$33.00M
-26.67%
YoY
|
-$45.00M
-364.71%
YoY
|
$17.00M
-270.0%
YoY
|
-$10.00M
66.67%
YoY
|
-$6.000M
0.0%
YoY
|
| Pretax Income |
$4.000M
-60.0%
YoY
|
$10.00M
-114.08%
YoY
|
-$71.00M
-127.73%
YoY
|
$256.0M
-236.17%
YoY
|
-$188.0M
-234.29%
YoY
|
| Income Tax |
-$7.000M
-153.85%
YoY
|
$13.00M
-161.9%
YoY
|
-$21.00M
-210.53%
YoY
|
$19.00M
-13.64%
YoY
|
$22.00M
-24.14%
YoY
|
| Net Earnings |
$11.00M
-466.67%
YoY
|
-$3.000M
-94.0%
YoY
|
-$50.00M
-121.1%
YoY
|
$237.0M
-212.86%
YoY
|
-$210.0M
-289.19%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-66.37%
YoY
|
-$0.05
-63.5%
YoY
|
-$0.12
-132.93%
YoY
|
$0.38
-100.0%
YoY
|
-$348.1K
-289.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.504B
18.61%
YoY
|
$1.346B
12.64%
YoY
|
$1.428B
8.76%
YoY
|
$1.455B
15.57%
YoY
|
$1.268B
11.13%
YoY
|
$1.195B
5.57%
YoY
|
$1.313B
1.47%
YoY
|
$1.259B
0.32%
YoY
|
$1.141B
0.88%
YoY
|
$1.132B
5.2%
YoY
|
$1.294B
10.32%
YoY
|
$1.255B
-3.68%
YoY
|
$1.131B
-0.53%
YoY
|
$1.076B
-1.01%
YoY
|
$1.173B
13.01%
YoY
|
$1.303B
31.48%
YoY
|
$1.137B
21.09%
YoY
|
$1.087B
21.72%
YoY
|
$1.038B
15.46%
YoY
|
$991.0M
19.4%
YoY
|
| Cost Of Revenue |
$1.325B
18.73%
YoY
|
$1.194B
14.04%
YoY
|
$1.233B
9.7%
YoY
|
$1.257B
16.28%
YoY
|
$1.116B
10.5%
YoY
|
$1.047B
-0.76%
YoY
|
$1.124B
-0.53%
YoY
|
$1.081B
-2.52%
YoY
|
$1.010B
0.2%
YoY
|
$1.055B
12.23%
YoY
|
$1.130B
7.93%
YoY
|
$1.109B
-1.25%
YoY
|
$1.008B
2.23%
YoY
|
$940.0M
0.86%
YoY
|
$1.047B
20.48%
YoY
|
$1.123B
36.78%
YoY
|
$986.0M
25.29%
YoY
|
$932.0M
24.77%
YoY
|
$869.0M
16.02%
YoY
|
$821.0M
17.96%
YoY
|
| Gross Profit |
$179.0M
17.76%
YoY
|
$152.0M
2.7%
YoY
|
$195.0M
3.17%
YoY
|
$198.0M
11.24%
YoY
|
$152.0M
16.03%
YoY
|
$148.0M
92.21%
YoY
|
$189.0M
15.24%
YoY
|
$178.0M
21.92%
YoY
|
$131.0M
6.5%
YoY
|
$77.00M
-43.38%
YoY
|
$164.0M
30.16%
YoY
|
$146.0M
-18.89%
YoY
|
$123.0M
-18.54%
YoY
|
$136.0M
-12.26%
YoY
|
$126.0M
-25.44%
YoY
|
$180.0M
5.88%
YoY
|
$151.0M
-0.66%
YoY
|
$155.0M
6.16%
YoY
|
$169.0M
12.67%
YoY
|
$170.0M
26.87%
YoY
|
| Selling, General & Admin |
$83.00M
10.67%
YoY
|
$70.00M
4.48%
YoY
|
$71.00M
1.43%
YoY
|
$67.00M
-11.84%
YoY
|
$75.00M
7.14%
YoY
|
$67.00M
1.52%
YoY
|
$70.00M
18.64%
YoY
|
$76.00M
26.67%
YoY
|
$70.00M
25.0%
YoY
|
$66.00M
57.14%
YoY
|
$59.00M
55.26%
YoY
|
$60.00M
13.21%
YoY
|
$56.00M
0.0%
YoY
|
$42.00M
-2.33%
YoY
|
$38.00M
-5.0%
YoY
|
$53.00M
20.45%
YoY
|
$56.00M
14.29%
YoY
|
$43.00M
-14.0%
YoY
|
$40.00M
-2.44%
YoY
|
$44.00M
25.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$36.00M
9.09%
YoY
|
$120.0M
2.56%
YoY
|
$118.0M
257.58%
YoY
|
$114.0M
0.88%
YoY
|
$33.00M
-8.33%
YoY
|
$117.0M
225.0%
YoY
|
$33.00M
-67.96%
YoY
|
$113.0M
13.0%
YoY
|
$36.00M
2.86%
YoY
|
$36.00M
-63.27%
YoY
|
$103.0M
19.77%
YoY
|
$100.0M
12.36%
YoY
|
$35.00M
-59.3%
YoY
|
$98.00M
10.11%
YoY
|
$86.00M
2.38%
YoY
|
$89.00M
-47.65%
YoY
|
$86.00M
120.51%
YoY
|
$89.00M
8.54%
YoY
|
$84.00M
5.0%
YoY
|
$170.0M
11.11%
YoY
|
| Operating Expenses |
$119.0M
10.19%
YoY
|
$106.0M
4.95%
YoY
|
$105.0M
1.94%
YoY
|
$102.0M
-9.73%
YoY
|
$108.0M
1.89%
YoY
|
$101.0M
-0.98%
YoY
|
$103.0M
7.29%
YoY
|
$113.0M
18.95%
YoY
|
$106.0M
16.48%
YoY
|
$102.0M
36.0%
YoY
|
$96.00M
33.33%
YoY
|
$95.00M
7.95%
YoY
|
$91.00M
-1.09%
YoY
|
$75.00M
-5.06%
YoY
|
$72.00M
-6.49%
YoY
|
$88.00M
6.02%
YoY
|
$92.00M
4.55%
YoY
|
$79.00M
-10.23%
YoY
|
$77.00M
-2.53%
YoY
|
$83.00M
16.9%
YoY
|
| Operating Profit |
$60.00M
36.36%
YoY
|
$46.00M
-2.13%
YoY
|
$90.00M
4.65%
YoY
|
$96.00M
47.69%
YoY
|
$44.00M
76.0%
YoY
|
$47.00M
-288.0%
YoY
|
$86.00M
26.47%
YoY
|
$65.00M
27.45%
YoY
|
$25.00M
-21.88%
YoY
|
-$25.00M
-140.98%
YoY
|
$68.00M
25.93%
YoY
|
$51.00M
-44.57%
YoY
|
$32.00M
-45.76%
YoY
|
$61.00M
-19.74%
YoY
|
$54.00M
-41.3%
YoY
|
$92.00M
5.75%
YoY
|
$59.00M
-7.81%
YoY
|
$76.00M
31.03%
YoY
|
$92.00M
29.58%
YoY
|
$87.00M
38.1%
YoY
|
| Interest Expense |
-$57.00M
1.79%
YoY
|
-$48.00M
14.29%
YoY
|
-$44.00M
-12.0%
YoY
|
-$50.00M
28.21%
YoY
|
-$56.00M
7.69%
YoY
|
-$42.00M
-171.19%
YoY
|
-$50.00M
51.52%
YoY
|
-$39.00M
14.71%
YoY
|
-$52.00M
4.0%
YoY
|
$59.00M
-85.18%
YoY
|
-$33.00M
26.92%
YoY
|
-$34.00M
21.43%
YoY
|
-$50.00M
108.33%
YoY
|
$398.0M
-1521.43%
YoY
|
-$26.00M
8.33%
YoY
|
-$28.00M
16.67%
YoY
|
-$24.00M
-72.73%
YoY
|
-$28.00M
-286.67%
YoY
|
-$24.00M
-580.0%
YoY
|
-$24.00M
84.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$7.000M
-30.0%
YoY
|
-$12.00M
9.09%
YoY
|
-$9.000M
-25.0%
YoY
|
-$5.000M
-58.33%
YoY
|
-$10.00M
-1100.0%
YoY
|
-$11.00M
0.0%
YoY
|
-$12.00M
-209.09%
YoY
|
-$12.00M
9.09%
YoY
|
$1.000M
-112.5%
YoY
|
-$11.00M
175.0%
YoY
|
$11.00M
-283.33%
YoY
|
-$11.00M
175.0%
YoY
|
-$8.000M
166.67%
YoY
|
-$4.000M
33.33%
YoY
|
-$6.000M
50.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$3.000M
50.0%
YoY
|
-$3.000M
-25.0%
YoY
|
-$4.000M
33.33%
YoY
|
| Pretax Income |
-$4.000M
-55.56%
YoY
|
-$39.00M
1850.0%
YoY
|
$37.00M
27.59%
YoY
|
$15.00M
275.0%
YoY
|
-$9.000M
-57.14%
YoY
|
-$2.000M
-96.97%
YoY
|
$29.00M
70.59%
YoY
|
$4.000M
-133.33%
YoY
|
-$21.00M
110.0%
YoY
|
-$66.00M
-700.0%
YoY
|
$17.00M
-75.36%
YoY
|
-$12.00M
-110.71%
YoY
|
-$10.00M
-115.63%
YoY
|
$11.00M
-21.43%
YoY
|
$69.00M
-142.07%
YoY
|
$112.0M
111.32%
YoY
|
$64.00M
-170.33%
YoY
|
$14.00M
-77.05%
YoY
|
-$164.0M
-348.48%
YoY
|
$53.00M
20.45%
YoY
|
| Income Tax |
-$1.000M
-75.0%
YoY
|
-$23.00M
-355.56%
YoY
|
$10.00M
-9.09%
YoY
|
$10.00M
400.0%
YoY
|
-$4.000M
-55.56%
YoY
|
$9.000M
-190.0%
YoY
|
$11.00M
N/A
|
$2.000M
-200.0%
YoY
|
-$9.000M
0.0%
YoY
|
-$10.00M
900.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-116.67%
YoY
|
-$9.000M
-228.57%
YoY
|
-$1.000M
-50.0%
YoY
|
$1.000M
-92.86%
YoY
|
$12.00M
-55.56%
YoY
|
$7.000M
-141.18%
YoY
|
-$2.000M
-33.33%
YoY
|
$14.00M
0.0%
YoY
|
$27.00M
-30.77%
YoY
|
| Net Earnings |
-$5.000M
-54.55%
YoY
|
-$20.00M
17.65%
YoY
|
$21.00M
75.0%
YoY
|
-$1.000M
-75.0%
YoY
|
-$11.00M
-38.89%
YoY
|
-$17.00M
-72.58%
YoY
|
$12.00M
9.09%
YoY
|
-$4.000M
-75.0%
YoY
|
-$18.00M
157.14%
YoY
|
-$62.00M
-985.71%
YoY
|
$11.00M
-83.82%
YoY
|
-$16.00M
-116.0%
YoY
|
-$7.000M
-112.28%
YoY
|
$7.000M
-56.25%
YoY
|
$68.00M
-138.2%
YoY
|
$100.0M
284.62%
YoY
|
$57.00M
-177.03%
YoY
|
$16.00M
-75.0%
YoY
|
-$178.0M
-442.31%
YoY
|
$26.00M
420.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-54.35%
YoY
|
-$0.03
35.21%
YoY
|
$0.04
99.6%
YoY
|
$0.00
0.0%
YoY
|
-$0.02
-33.2%
YoY
|
-$0.03
-72.95%
YoY
|
$0.02
0.4%
YoY
|
-$0.01
-75.01%
YoY
|
-$0.03
157.22%
YoY
|
-$0.11
-996.75%
YoY
|
$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$113.4K
-138.42%
YoY
|
$165.8K
284.6%
YoY
|
$94.48K
-177.02%
YoY
|
$26.52K
-75.0%
YoY
|
-$295.1K
-442.31%
YoY
|
$43.10K
420.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
597.7M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
597.7M
0.01%
YoY
|
N/A
|
N/A
|
N/A
|
597.6M
0.01%
YoY
|
N/A
|
N/A
|
N/A
|
597.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...