|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.849B
4.57%
YoY
|
$4.637B
-3.64%
YoY
|
$4.813B
23.04%
YoY
|
$3.911B
54.73%
YoY
|
$2.528B
103.47%
YoY
|
| Cost Of Revenue |
$1.602B
3.72%
YoY
|
$1.545B
-3.83%
YoY
|
$1.606B
25.47%
YoY
|
$1.280B
71.71%
YoY
|
$745.6M
81.19%
YoY
|
| Gross Profit |
$3.247B
4.99%
YoY
|
$3.092B
-3.55%
YoY
|
$3.206B
21.86%
YoY
|
$2.631B
47.62%
YoY
|
$1.782B
114.5%
YoY
|
| Selling, General & Admin |
$1.266B
3.34%
YoY
|
$1.225B
-1.38%
YoY
|
$1.242B
3.85%
YoY
|
$1.196B
9.23%
YoY
|
$1.095B
2.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$313.4M
-1.91%
YoY
|
$319.5M
-12.47%
YoY
|
$365.0M
-7.83%
YoY
|
$396.0M
-6.82%
YoY
|
$425.0M
-14.71%
YoY
|
| Operating Expenses |
$14.60M
170.37%
YoY
|
$5.400M
116.0%
YoY
|
$2.500M
-68.75%
YoY
|
$8.000M
3900.0%
YoY
|
$200.0K
-102.13%
YoY
|
| Operating Profit |
-$17.40M
-78.06%
YoY
|
-$79.30M
6.73%
YoY
|
-$74.30M
-85.77%
YoY
|
-$522.3M
-43.84%
YoY
|
-$930.0M
-77.33%
YoY
|
| Interest Expense |
-$341.8M
-177.03%
YoY
|
$443.7M
7.9%
YoY
|
$411.2M
8.58%
YoY
|
$378.7M
-17.33%
YoY
|
$458.1M
28.36%
YoY
|
| Other Income/Expense, Net |
-$112.4M
-171.96%
YoY
|
$156.2M
126.05%
YoY
|
$69.10M
-228.92%
YoY
|
-$53.60M
-160.98%
YoY
|
$87.90M
-404.15%
YoY
|
| Pretax Income |
-$627.9M
79.14%
YoY
|
-$350.5M
-10.86%
YoY
|
-$393.2M
-59.51%
YoY
|
-$971.1M
-24.13%
YoY
|
-$1.280B
-71.74%
YoY
|
| Income Tax |
$4.500M
114.29%
YoY
|
$2.100M
-38.24%
YoY
|
$3.400M
36.0%
YoY
|
$2.500M
-124.51%
YoY
|
-$10.20M
-117.03%
YoY
|
| Net Earnings |
-$632.4M
79.35%
YoY
|
-$352.6M
-11.09%
YoY
|
-$396.6M
-59.26%
YoY
|
-$973.6M
-23.28%
YoY
|
-$1.269B
-72.35%
YoY
|
| Basic Earnings Per Share |
-$1.34
26.42%
YoY
|
-$1.06
-55.27%
YoY
|
-$2.37
154.84%
YoY
|
-$0.93
-65.04%
YoY
|
-$2.66
-93.21%
YoY
|
| Diluted Earnings Per Share |
-$1.34
26.42%
YoY
|
-$1.06
-55.27%
YoY
|
-$2.37
154.84%
YoY
|
-$0.93
-65.04%
YoY
|
-$2.66
-93.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
472.9M
42.05%
YoY
|
332.9M
98.59%
YoY
|
167.6M
-84.0%
YoY
|
1.048B
119.45%
YoY
|
477.4M
307.3%
YoY
|
| Diluted Shares Outstanding |
472.9M
42.05%
YoY
|
332.9M
98.59%
YoY
|
167.6M
-84.0%
YoY
|
1.048B
119.45%
YoY
|
477.4M
307.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.045B
21.21%
YoY
|
$1.288B
-1.39%
YoY
|
$1.300B
-3.6%
YoY
|
$1.398B
35.64%
YoY
|
$862.5M
-9.34%
YoY
|
$1.306B
18.29%
YoY
|
$1.349B
-4.06%
YoY
|
$1.031B
-23.54%
YoY
|
$951.4M
-0.31%
YoY
|
$1.104B
11.45%
YoY
|
$1.406B
45.18%
YoY
|
$1.348B
15.56%
YoY
|
$954.4M
21.47%
YoY
|
$990.9M
-15.43%
YoY
|
$968.4M
26.89%
YoY
|
$1.166B
162.29%
YoY
|
$785.7M
429.8%
YoY
|
$1.172B
621.05%
YoY
|
$763.2M
538.66%
YoY
|
| Cost Of Revenue |
$322.0M
22.9%
YoY
|
$411.0M
-4.24%
YoY
|
$441.0M
-6.39%
YoY
|
$488.2M
42.67%
YoY
|
$262.0M
-13.33%
YoY
|
$429.2M
27.97%
YoY
|
$471.1M
-3.58%
YoY
|
$342.2M
-27.93%
YoY
|
$302.3M
-1.72%
YoY
|
$335.4M
0.75%
YoY
|
$488.6M
51.88%
YoY
|
$474.8M
20.72%
YoY
|
$307.6M
32.36%
YoY
|
$332.9M
-9.86%
YoY
|
$321.7M
46.63%
YoY
|
$393.3M
214.14%
YoY
|
$232.4M
633.12%
YoY
|
$369.3M
697.62%
YoY
|
$219.4M
519.77%
YoY
|
| Gross Profit |
$723.4M
20.47%
YoY
|
$877.3M
0.01%
YoY
|
$859.2M
-2.11%
YoY
|
$909.7M
32.15%
YoY
|
$600.5M
-7.49%
YoY
|
$877.2M
14.07%
YoY
|
$877.7M
-4.32%
YoY
|
$688.4M
-21.15%
YoY
|
$649.1M
0.36%
YoY
|
$769.0M
16.87%
YoY
|
$917.3M
41.84%
YoY
|
$873.1M
12.93%
YoY
|
$646.8M
16.9%
YoY
|
$658.0M
-18.0%
YoY
|
$646.7M
18.92%
YoY
|
$773.1M
141.97%
YoY
|
$553.3M
374.53%
YoY
|
$802.4M
590.53%
YoY
|
$543.8M
546.61%
YoY
|
| Selling, General & Admin |
$313.5M
6.49%
YoY
|
$394.5M
40.69%
YoY
|
$279.2M
3.25%
YoY
|
$280.8M
-3.7%
YoY
|
$294.4M
-2.19%
YoY
|
$280.4M
-5.91%
YoY
|
$270.4M
-10.46%
YoY
|
$291.6M
-3.92%
YoY
|
$301.0M
2.14%
YoY
|
$298.0M
5.86%
YoY
|
$302.0M
7.32%
YoY
|
$303.5M
-2.72%
YoY
|
$294.7M
0.61%
YoY
|
$281.5M
-2.39%
YoY
|
$281.4M
2.55%
YoY
|
$312.0M
17.16%
YoY
|
$292.9M
18.49%
YoY
|
$288.4M
4.27%
YoY
|
$274.4M
9.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$75.70M
-0.53%
YoY
|
$80.10M
2.3%
YoY
|
$79.40M
-1.73%
YoY
|
$77.80M
-1.27%
YoY
|
$76.10M
-6.74%
YoY
|
$78.30M
-8.85%
YoY
|
$80.80M
-8.91%
YoY
|
$78.80M
-18.6%
YoY
|
$81.60M
-12.82%
YoY
|
$85.90M
-16.6%
YoY
|
$88.70M
-8.46%
YoY
|
$96.80M
-0.62%
YoY
|
$93.60M
-5.17%
YoY
|
$103.0M
1.48%
YoY
|
$96.90M
-6.56%
YoY
|
$97.40M
-7.85%
YoY
|
$98.70M
-13.5%
YoY
|
$101.5M
-23.45%
YoY
|
$103.7M
-16.03%
YoY
|
| Operating Expenses |
-$300.0K
-110.71%
YoY
|
$833.3M
4.14%
YoY
|
$700.0K
-65.0%
YoY
|
$2.600M
160.0%
YoY
|
$2.800M
460.0%
YoY
|
$800.2M
-1.48%
YoY
|
$2.000M
-47.37%
YoY
|
$1.000M
-99.87%
YoY
|
$500.0K
-54.55%
YoY
|
$812.2M
8.64%
YoY
|
$3.800M
-99.5%
YoY
|
$787.7M
20097.44%
YoY
|
$1.100M
-52.17%
YoY
|
$747.6M
-4.68%
YoY
|
$761.3M
-253866.67%
YoY
|
$3.900M
-197.5%
YoY
|
$2.300M
0.0%
YoY
|
$784.3M
31.13%
YoY
|
-$300.0K
-116.67%
YoY
|
| Operating Profit |
-$45.70M
-68.68%
YoY
|
$44.00M
-42.86%
YoY
|
$35.80M
-50.14%
YoY
|
$92.60M
-295.36%
YoY
|
-$145.9M
34.59%
YoY
|
$77.00M
-278.24%
YoY
|
$71.80M
-27.77%
YoY
|
-$47.40M
-155.5%
YoY
|
-$108.4M
0.18%
YoY
|
-$43.20M
-51.79%
YoY
|
$99.40M
-186.74%
YoY
|
$85.40M
-630.43%
YoY
|
-$108.2M
-35.17%
YoY
|
-$89.60M
-595.03%
YoY
|
-$114.6M
-21.07%
YoY
|
-$16.10M
-94.57%
YoY
|
-$166.9M
-60.99%
YoY
|
$18.10M
-101.87%
YoY
|
-$145.2M
-78.5%
YoY
|
| Interest Expense |
-$49.90M
-63.25%
YoY
|
-$92.80M
-30.8%
YoY
|
-$115.9M
1509.72%
YoY
|
-$87.50M
6.58%
YoY
|
-$135.8M
-234.19%
YoY
|
-$134.1M
82.95%
YoY
|
-$7.200M
-106.94%
YoY
|
-$82.10M
-8.57%
YoY
|
$101.2M
0.1%
YoY
|
-$73.30M
13.29%
YoY
|
$103.7M
-196.11%
YoY
|
-$89.80M
-199.45%
YoY
|
$101.1M
9.42%
YoY
|
-$64.70M
-5.41%
YoY
|
-$107.9M
-208.66%
YoY
|
$90.30M
-8.7%
YoY
|
$92.40M
-43.24%
YoY
|
-$68.40M
-12.64%
YoY
|
$99.30M
5.3%
YoY
|
| Other Income/Expense, Net |
$52.40M
-10.88%
YoY
|
-$18.90M
47.66%
YoY
|
-$194.8M
-954.39%
YoY
|
$32.10M
-70.33%
YoY
|
$58.80M
37.38%
YoY
|
-$12.80M
166.67%
YoY
|
$22.80M
78.13%
YoY
|
$108.2M
-1329.55%
YoY
|
$42.80M
-209.18%
YoY
|
-$4.800M
-98.24%
YoY
|
$12.80M
-237.63%
YoY
|
-$8.800M
-120.14%
YoY
|
-$39.20M
-71.24%
YoY
|
-$273.4M
2839.78%
YoY
|
-$9.300M
-179.49%
YoY
|
$43.70M
2.34%
YoY
|
-$136.3M
-883.33%
YoY
|
-$9.300M
-12.26%
YoY
|
$11.70M
-109.36%
YoY
|
| Pretax Income |
-$114.9M
-42.69%
YoY
|
-$126.9M
-5.93%
YoY
|
-$297.0M
1262.39%
YoY
|
-$3.500M
-89.1%
YoY
|
-$200.5M
24.0%
YoY
|
-$134.9M
-26.36%
YoY
|
-$21.80M
-249.32%
YoY
|
-$32.10M
-456.67%
YoY
|
-$161.7M
-30.78%
YoY
|
-$183.2M
-36.32%
YoY
|
$14.60M
-106.49%
YoY
|
$9.000M
-107.44%
YoY
|
-$233.6M
-30.74%
YoY
|
-$287.7M
120.12%
YoY
|
-$225.1M
-0.44%
YoY
|
-$121.0M
-65.35%
YoY
|
-$337.3M
-41.24%
YoY
|
-$130.7M
-86.28%
YoY
|
-$226.1M
-74.91%
YoY
|
| Income Tax |
$2.200M
37.5%
YoY
|
$500.0K
-28.57%
YoY
|
$1.200M
-209.09%
YoY
|
$1.200M
71.43%
YoY
|
$1.600M
-11.11%
YoY
|
$700.0K
-158.33%
YoY
|
-$1.100M
-147.83%
YoY
|
$700.0K
75.0%
YoY
|
$1.800M
-5.26%
YoY
|
-$1.200M
N/A
|
$2.300M
27.78%
YoY
|
$400.0K
-33.33%
YoY
|
$1.900M
1800.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
-194.74%
YoY
|
$600.0K
-111.54%
YoY
|
$100.0K
-101.47%
YoY
|
$3.700M
-154.41%
YoY
|
-$1.900M
-141.3%
YoY
|
| Net Earnings |
-$117.1M
-42.06%
YoY
|
-$127.4M
-6.05%
YoY
|
-$298.2M
1340.58%
YoY
|
-$4.700M
-85.67%
YoY
|
-$202.1M
23.61%
YoY
|
-$135.6M
-25.49%
YoY
|
-$20.70M
-268.29%
YoY
|
-$32.80M
-481.4%
YoY
|
-$163.5M
-30.57%
YoY
|
-$182.0M
-36.74%
YoY
|
$12.30M
-105.42%
YoY
|
$8.600M
-107.07%
YoY
|
-$235.5M
-30.2%
YoY
|
-$287.7M
114.06%
YoY
|
-$226.9M
1.2%
YoY
|
-$121.6M
-64.61%
YoY
|
-$337.4M
-40.48%
YoY
|
-$134.4M
-85.79%
YoY
|
-$224.2M
-75.25%
YoY
|
| Basic Earnings Per Share |
-$0.22
-53.19%
YoY
|
N/A
|
-$0.58
866.67%
YoY
|
-$0.01
-90.0%
YoY
|
-$0.47
-24.19%
YoY
|
N/A
|
-$0.06
-175.0%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.62
264.71%
YoY
|
N/A
|
$0.08
-103.64%
YoY
|
$0.01
-104.17%
YoY
|
-$0.17
-73.85%
YoY
|
N/A
|
-$2.20
400.0%
YoY
|
-$0.24
-66.2%
YoY
|
-$0.65
-54.23%
YoY
|
N/A
|
-$0.44
-94.77%
YoY
|
| Diluted Earnings Per Share |
-$0.22
-53.19%
YoY
|
-$0.25
-28.34%
YoY
|
-$0.58
866.67%
YoY
|
-$0.01
-90.0%
YoY
|
-$0.47
-24.19%
YoY
|
-$0.35
-57.51%
YoY
|
-$0.06
-175.0%
YoY
|
-$0.10
-1860.56%
YoY
|
-$0.62
264.71%
YoY
|
-$0.83
215.05%
YoY
|
$0.08
-100.0%
YoY
|
$0.01
-102.37%
YoY
|
-$0.17
-73.85%
YoY
|
-$0.26
-100.0%
YoY
|
-$219.5K
49887565.9%
YoY
|
-$0.24
-66.2%
YoY
|
-$0.65
-54.23%
YoY
|
-$261.4K
4208679.47%
YoY
|
-$0.44
-94.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
529.5M
22.59%
YoY
|
512.9M
36.54%
YoY
|
512.9M
41.95%
YoY
|
433.1M
46.54%
YoY
|
431.9M
64.07%
YoY
|
375.7M
89.4%
YoY
|
361.4M
122.48%
YoY
|
295.6M
-80.46%
YoY
|
263.3M
-80.84%
YoY
|
198.4M
N/A
|
162.4M
-68.57%
YoY
|
1.513B
192.75%
YoY
|
1.374B
166.32%
YoY
|
N/A
|
516.8M
0.68%
YoY
|
516.8M
7.51%
YoY
|
515.9M
28.94%
YoY
|
514.0M
237.45%
YoY
|
513.3M
376.65%
YoY
|
| Diluted Shares Outstanding |
539.7M
25.22%
YoY
|
N/A
|
513.0M
41.77%
YoY
|
433.1M
34.69%
YoY
|
431.0M
63.61%
YoY
|
N/A
|
361.9M
122.53%
YoY
|
321.6M
-78.75%
YoY
|
263.4M
-80.83%
YoY
|
N/A
|
162.6M
57.31%
YoY
|
1.513B
192.84%
YoY
|
1.374B
166.32%
YoY
|
N/A
|
103.4M
-79.86%
YoY
|
516.8M
7.51%
YoY
|
515.9M
28.94%
YoY
|
N/A
|
513.3M
376.65%
YoY
|
Loading...