|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.01B
10.04%
YoY
|
$13.64B
-7.17%
YoY
|
$14.69B
1.03%
YoY
|
$14.54B
13.09%
YoY
|
$12.86B
3.16%
YoY
|
| Cost Of Revenue |
$12.18B
11.41%
YoY
|
$10.93B
-8.7%
YoY
|
$11.97B
2.09%
YoY
|
$11.72B
15.75%
YoY
|
$10.13B
1.98%
YoY
|
| Gross Profit |
$2.834B
4.5%
YoY
|
$2.712B
-0.48%
YoY
|
$2.725B
-3.37%
YoY
|
$2.820B
3.22%
YoY
|
$2.732B
7.73%
YoY
|
| Selling, General & Admin |
$1.205B
-4.37%
YoY
|
$1.260B
1.12%
YoY
|
$1.246B
-2.96%
YoY
|
$1.284B
-0.62%
YoY
|
$1.292B
-6.71%
YoY
|
| Research & Development |
$120.0M
13.21%
YoY
|
$106.0M
4.95%
YoY
|
$101.0M
5.21%
YoY
|
$96.00M
-4.0%
YoY
|
$100.0M
3.09%
YoY
|
| Depreciation & Amortization |
$722.0M
21.34%
YoY
|
$595.0M
1.54%
YoY
|
$586.0M
-6.24%
YoY
|
$625.0M
8.89%
YoY
|
$574.0M
-11.96%
YoY
|
| Operating Expenses |
$1.325B
-3.0%
YoY
|
$1.366B
1.41%
YoY
|
$1.347B
-2.39%
YoY
|
$1.380B
-0.86%
YoY
|
$1.392B
-6.07%
YoY
|
| Operating Profit |
$1.009B
-16.89%
YoY
|
$1.214B
-19.5%
YoY
|
$1.508B
21.71%
YoY
|
$1.239B
-6.21%
YoY
|
$1.321B
32.9%
YoY
|
| Interest Expense |
$396.0M
13.79%
YoY
|
$348.0M
20.0%
YoY
|
$290.0M
82.39%
YoY
|
$159.0M
3.92%
YoY
|
$153.0M
-26.09%
YoY
|
| Other Income/Expense, Net |
-$12.00M
-500.0%
YoY
|
$3.000M
50.0%
YoY
|
$2.000M
-81.82%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-31.25%
YoY
|
| Pretax Income |
$650.0M
-28.34%
YoY
|
$907.0M
-27.5%
YoY
|
$1.251B
12.2%
YoY
|
$1.115B
-6.54%
YoY
|
$1.193B
44.61%
YoY
|
| Income Tax |
$135.0M
-17.18%
YoY
|
$163.0M
-15.54%
YoY
|
$193.0M
-35.67%
YoY
|
$300.0M
14.94%
YoY
|
$261.0M
39.57%
YoY
|
| Net Earnings |
$511.0M
-30.0%
YoY
|
$730.0M
-30.34%
YoY
|
$1.048B
30.19%
YoY
|
$805.0M
-14.27%
YoY
|
$939.0M
53.43%
YoY
|
| Basic Earnings Per Share |
$0.32
-35.64%
YoY
|
$0.51
-28.77%
YoY
|
$0.71
33.27%
YoY
|
$0.53
-11.92%
YoY
|
$0.60
58.12%
YoY
|
| Diluted Earnings Per Share |
$0.32
-37.62%
YoY
|
$0.51
-28.37%
YoY
|
$0.71
33.27%
YoY
|
$0.53
-12.13%
YoY
|
$0.60
57.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.592B shares
10.17%
YoY
|
1.445B shares
-2.23%
YoY
|
1.478B shares
-2.38%
YoY
|
1.514B shares
-2.51%
YoY
|
1.553B shares
-3.0%
YoY
|
| Diluted Shares Outstanding |
1.593B shares
10.55%
YoY
|
1.441B shares
-2.37%
YoY
|
1.476B shares
-2.64%
YoY
|
1.516B shares
-2.57%
YoY
|
1.556B shares
-2.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.914B
77.44%
YoY
|
$5.449B
68.13%
YoY
|
$5.745B
71.34%
YoY
|
$5.082B
43.76%
YoY
|
$3.333B
-2.29%
YoY
|
$3.241B
-0.31%
YoY
|
$3.353B
-2.61%
YoY
|
$3.535B
-3.76%
YoY
|
$3.411B
-6.98%
YoY
|
$3.251B
-10.74%
YoY
|
$3.443B
-7.25%
YoY
|
$3.673B
-6.04%
YoY
|
$3.667B
-1.11%
YoY
|
$3.642B
3.85%
YoY
|
$3.712B
8.54%
YoY
|
$3.909B
13.17%
YoY
|
$3.708B
15.62%
YoY
|
$3.507B
13.02%
YoY
|
$3.420B
10.43%
YoY
|
| Cost Of Revenue |
$4.724B
76.33%
YoY
|
$4.410B
68.64%
YoY
|
$4.621B
71.53%
YoY
|
$4.187B
50.56%
YoY
|
$2.679B
-1.47%
YoY
|
$2.615B
-0.57%
YoY
|
$2.694B
-3.72%
YoY
|
$2.781B
-5.76%
YoY
|
$2.719B
-9.19%
YoY
|
$2.630B
-11.74%
YoY
|
$2.798B
-8.08%
YoY
|
$2.951B
-5.26%
YoY
|
$2.994B
0.57%
YoY
|
$2.980B
4.12%
YoY
|
$3.044B
9.89%
YoY
|
$3.115B
14.99%
YoY
|
$2.977B
17.9%
YoY
|
$2.862B
16.72%
YoY
|
$2.770B
13.39%
YoY
|
| Gross Profit |
$1.190B
81.96%
YoY
|
$1.039B
65.97%
YoY
|
$1.124B
70.56%
YoY
|
$895.0M
18.7%
YoY
|
$654.0M
-5.49%
YoY
|
$626.0M
0.81%
YoY
|
$659.0M
2.17%
YoY
|
$754.0M
4.43%
YoY
|
$692.0M
2.82%
YoY
|
$621.0M
-6.19%
YoY
|
$645.0M
-3.44%
YoY
|
$722.0M
-9.07%
YoY
|
$673.0M
-7.93%
YoY
|
$662.0M
2.64%
YoY
|
$668.0M
2.77%
YoY
|
$794.0M
6.58%
YoY
|
$731.0M
7.18%
YoY
|
$645.0M
-0.92%
YoY
|
$650.0M
-0.61%
YoY
|
| Selling, General & Admin |
$488.0M
61.06%
YoY
|
$440.0M
49.15%
YoY
|
$435.0M
38.1%
YoY
|
$292.0M
-11.25%
YoY
|
$303.0M
-8.18%
YoY
|
$295.0M
-1.34%
YoY
|
$315.0M
4.3%
YoY
|
$329.0M
0.0%
YoY
|
$330.0M
4.1%
YoY
|
$299.0M
0.34%
YoY
|
$302.0M
0.0%
YoY
|
$329.0M
-3.8%
YoY
|
$317.0M
-2.76%
YoY
|
$298.0M
-1.65%
YoY
|
$302.0M
-3.51%
YoY
|
$342.0M
3.64%
YoY
|
$326.0M
0.31%
YoY
|
$303.0M
-1.62%
YoY
|
$313.0M
-4.86%
YoY
|
| Research & Development |
$44.00M
62.96%
YoY
|
$38.00M
40.74%
YoY
|
$46.00M
64.29%
YoY
|
$38.00M
46.15%
YoY
|
$27.00M
8.0%
YoY
|
$27.00M
-3.57%
YoY
|
$28.00M
3.7%
YoY
|
$26.00M
4.0%
YoY
|
$25.00M
-7.41%
YoY
|
$28.00M
16.67%
YoY
|
$27.00M
8.0%
YoY
|
$25.00M
4.17%
YoY
|
$27.00M
12.5%
YoY
|
$24.00M
4.35%
YoY
|
$25.00M
0.0%
YoY
|
$24.00M
-7.69%
YoY
|
$24.00M
-4.0%
YoY
|
$23.00M
0.0%
YoY
|
$25.00M
-3.85%
YoY
|
| Depreciation & Amortization |
$377.0M
185.61%
YoY
|
$373.0M
196.03%
YoY
|
$364.0M
158.16%
YoY
|
$323.0M
119.73%
YoY
|
$132.0M
-13.73%
YoY
|
$126.0M
-13.7%
YoY
|
$141.0M
-5.37%
YoY
|
$147.0M
-6.96%
YoY
|
$153.0M
6.25%
YoY
|
$146.0M
9.77%
YoY
|
$149.0M
-1.32%
YoY
|
$158.0M
8.22%
YoY
|
$144.0M
-2.04%
YoY
|
$133.0M
-14.19%
YoY
|
$151.0M
-14.69%
YoY
|
$146.0M
-1.35%
YoY
|
$147.0M
5.76%
YoY
|
$155.0M
9.15%
YoY
|
$177.0M
22.07%
YoY
|
| Operating Expenses |
$532.0M
61.21%
YoY
|
$478.0M
48.45%
YoY
|
$481.0M
40.23%
YoY
|
$572.0M
66.28%
YoY
|
$330.0M
-7.04%
YoY
|
$322.0M
-1.53%
YoY
|
$343.0M
4.26%
YoY
|
$344.0M
1.47%
YoY
|
$355.0M
3.2%
YoY
|
$327.0M
1.55%
YoY
|
$329.0M
0.61%
YoY
|
$339.0M
1.19%
YoY
|
$344.0M
-1.71%
YoY
|
$322.0M
-1.23%
YoY
|
$327.0M
-3.25%
YoY
|
$335.0M
8.77%
YoY
|
$350.0M
0.0%
YoY
|
$326.0M
-1.51%
YoY
|
$338.0M
-4.79%
YoY
|
| Operating Profit |
$461.0M
47.28%
YoY
|
$331.0M
11.45%
YoY
|
$461.0M
47.76%
YoY
|
$323.0M
-21.22%
YoY
|
$313.0M
-7.12%
YoY
|
$297.0M
22.73%
YoY
|
$312.0M
15.56%
YoY
|
$410.0M
7.05%
YoY
|
$337.0M
19.5%
YoY
|
$242.0M
-56.71%
YoY
|
$270.0M
-21.05%
YoY
|
$383.0M
-16.56%
YoY
|
$282.0M
-23.58%
YoY
|
$559.0M
73.6%
YoY
|
$342.0M
15.54%
YoY
|
$459.0M
5.03%
YoY
|
$369.0M
-1.07%
YoY
|
$322.0M
4.89%
YoY
|
$296.0M
7.25%
YoY
|
| Interest Expense |
-$153.0M
104.0%
YoY
|
-$154.0M
113.89%
YoY
|
-$153.0M
104.0%
YoY
|
-$125.0M
60.26%
YoY
|
-$75.00M
-5.06%
YoY
|
-$72.00M
-180.9%
YoY
|
-$75.00M
-188.24%
YoY
|
-$78.00M
11.43%
YoY
|
-$79.00M
-191.86%
YoY
|
$89.00M
12.66%
YoY
|
$85.00M
44.07%
YoY
|
-$70.00M
100.0%
YoY
|
$86.00M
138.89%
YoY
|
$79.00M
102.56%
YoY
|
$59.00M
47.5%
YoY
|
-$35.00M
-2.78%
YoY
|
$36.00M
0.0%
YoY
|
$39.00M
5.41%
YoY
|
$40.00M
0.0%
YoY
|
| Other Income/Expense, Net |
$2.000M
-300.0%
YoY
|
$1.000M
-200.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$9.000M
-1000.0%
YoY
|
-$1.000M
-150.0%
YoY
|
-$1.000M
-200.0%
YoY
|
-$1.000M
0.0%
YoY
|
$1.000M
-133.33%
YoY
|
$2.000M
0.0%
YoY
|
$1.000M
-66.67%
YoY
|
-$1.000M
N/A
|
-$3.000M
200.0%
YoY
|
$2.000M
-60.0%
YoY
|
$3.000M
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-125.0%
YoY
|
$5.000M
400.0%
YoY
|
$2.000M
-33.33%
YoY
|
$5.000M
66.67%
YoY
|
| Pretax Income |
$310.0M
30.8%
YoY
|
$178.0M
-20.54%
YoY
|
$309.0M
30.93%
YoY
|
-$47.00M
-114.78%
YoY
|
$237.0M
3.04%
YoY
|
$224.0M
35.76%
YoY
|
$236.0M
21.65%
YoY
|
$318.0M
26.19%
YoY
|
$230.0M
7.98%
YoY
|
$165.0M
-66.6%
YoY
|
$194.0M
-33.56%
YoY
|
$252.0M
16.67%
YoY
|
$213.0M
-37.9%
YoY
|
$494.0M
70.34%
YoY
|
$292.0M
9.77%
YoY
|
$216.0M
-35.14%
YoY
|
$343.0M
0.59%
YoY
|
$290.0M
4.69%
YoY
|
$266.0M
9.92%
YoY
|
| Income Tax |
$32.00M
-20.0%
YoY
|
$3.000M
-94.83%
YoY
|
$49.00M
13.95%
YoY
|
-$6.000M
-110.71%
YoY
|
$40.00M
0.0%
YoY
|
$58.00M
107.14%
YoY
|
$43.00M
10.26%
YoY
|
$56.00M
-17.65%
YoY
|
$40.00M
17.65%
YoY
|
$28.00M
-15.15%
YoY
|
$39.00M
-32.76%
YoY
|
$68.00M
-34.62%
YoY
|
$34.00M
-52.78%
YoY
|
$33.00M
-45.9%
YoY
|
$58.00M
-7.94%
YoY
|
$104.0M
40.54%
YoY
|
$72.00M
1.41%
YoY
|
$61.00M
10.91%
YoY
|
$63.00M
3.28%
YoY
|
| Net Earnings |
$278.0M
41.84%
YoY
|
$177.0M
8.59%
YoY
|
$262.0M
37.17%
YoY
|
-$39.00M
-115.23%
YoY
|
$196.0M
4.81%
YoY
|
$163.0M
21.64%
YoY
|
$191.0M
25.66%
YoY
|
$256.0M
43.02%
YoY
|
$187.0M
5.65%
YoY
|
$134.0M
-70.81%
YoY
|
$152.0M
-34.48%
YoY
|
$179.0M
64.22%
YoY
|
$177.0M
-34.2%
YoY
|
$459.0M
104.0%
YoY
|
$232.0M
14.85%
YoY
|
$109.0M
-57.25%
YoY
|
$269.0M
0.75%
YoY
|
$225.0M
2.74%
YoY
|
$202.0M
2.02%
YoY
|
| Basic Earnings Per Share |
$0.60
338.24%
YoY
|
$0.38
238.94%
YoY
|
$0.11
-15.15%
YoY
|
-$0.02
-112.36%
YoY
|
$0.14
5.43%
YoY
|
$0.11
21.51%
YoY
|
$0.13
25.71%
YoY
|
$0.18
N/A
|
$0.13
7.5%
YoY
|
$0.09
-69.9%
YoY
|
$0.11
-32.69%
YoY
|
N/A
|
$0.12
-32.58%
YoY
|
$0.31
108.78%
YoY
|
$0.16
19.08%
YoY
|
N/A
|
$0.18
2.89%
YoY
|
$0.15
5.71%
YoY
|
$0.13
3.15%
YoY
|
| Diluted Earnings Per Share |
$0.60
338.24%
YoY
|
$0.38
238.94%
YoY
|
$0.11
-15.15%
YoY
|
-$0.02
-112.81%
YoY
|
$0.14
4.73%
YoY
|
$0.11
22.83%
YoY
|
$0.13
25.71%
YoY
|
$0.18
44.41%
YoY
|
$0.13
9.13%
YoY
|
$0.09
-70.03%
YoY
|
$0.11
-32.26%
YoY
|
$0.12
-100.0%
YoY
|
$0.12
-33.15%
YoY
|
$0.31
107.43%
YoY
|
$0.16
18.32%
YoY
|
$72.62K
-56.18%
YoY
|
$0.18
2.89%
YoY
|
$0.15
6.47%
YoY
|
$0.13
3.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
462.0M shares
-68.03%
YoY
|
2.308B shares
59.71%
YoY
|
2.305B shares
59.5%
YoY
|
1.445B shares
0.0%
YoY
|
1.445B shares
0.0%
YoY
|
1.445B shares
0.0%
YoY
|
1.445B shares
-0.22%
YoY
|
1.445B shares
-1.77%
YoY
|
1.445B shares
-2.72%
YoY
|
1.445B shares
-2.93%
YoY
|
1.448B shares
-2.72%
YoY
|
1.471B shares
-2.08%
YoY
|
1.486B shares
-1.85%
YoY
|
1.489B shares
-2.88%
YoY
|
1.489B shares
-3.2%
YoY
|
1.503B shares
-2.53%
YoY
|
1.514B shares
-2.39%
YoY
|
1.533B shares
-1.84%
YoY
|
1.538B shares
-1.55%
YoY
|
| Diluted Shares Outstanding |
463.8M shares
-67.93%
YoY
|
463.8M shares
-67.93%
YoY
|
2.315B shares
60.32%
YoY
|
N/A
|
1.446B shares
0.42%
YoY
|
1.446B shares
0.42%
YoY
|
1.444B shares
0.35%
YoY
|
N/A
|
1.440B shares
-2.44%
YoY
|
1.440B shares
-3.03%
YoY
|
1.439B shares
-3.16%
YoY
|
N/A
|
1.476B shares
-2.06%
YoY
|
1.485B shares
-2.56%
YoY
|
1.486B shares
-3.13%
YoY
|
N/A
|
1.507B shares
-2.77%
YoY
|
1.524B shares
-2.93%
YoY
|
1.534B shares
-2.04%
YoY
|
Loading...