|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$89.40M
-139.46%
YoY
|
-$226.5M
-205.14%
YoY
|
$215.5M
2737.29%
YoY
|
$7.594M
-96.97%
YoY
|
$250.6M
4.42%
YoY
|
| Depreciation, Depletion And Amortization |
$94.43M
-3.66%
YoY
|
$98.02M
-8.74%
YoY
|
$107.4M
0.16%
YoY
|
$107.2M
14.22%
YoY
|
$93.88M
-10.25%
YoY
|
| Cash From Operating Activities |
$305.7M
-18.62%
YoY
|
$375.6M
84.2%
YoY
|
$203.9M
12.15%
YoY
|
$181.8M
26.74%
YoY
|
$143.5M
-80.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.30M
-25.62%
YoY
|
$44.78M
27.18%
YoY
|
$35.21M
-20.48%
YoY
|
$44.27M
3.99%
YoY
|
$42.57M
-8.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$62.06M
N/A
|
| Other Investing Activities |
$908.0K
-133.56%
YoY
|
-$2.706M
356.32%
YoY
|
-$593.0K
-112.13%
YoY
|
$4.887M
-69.44%
YoY
|
$15.99M
40.26%
YoY
|
| Cash From Investing Activities |
-$34.21M
-15.27%
YoY
|
-$40.38M
66.01%
YoY
|
-$24.32M
-38.25%
YoY
|
-$39.39M
48.16%
YoY
|
-$26.58M
-24.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.97M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$458.4M
1258.17%
YoY
|
$33.75M
-96.68%
YoY
|
$1.017B
287.61%
YoY
|
| Cash From Financing Activities |
-$570.3M
417.39%
YoY
|
-$110.2M
-79.75%
YoY
|
-$544.4M
460.61%
YoY
|
-$97.12M
15.47%
YoY
|
-$84.10M
-87.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$305.7M
-18.62%
YoY
|
$375.6M
84.2%
YoY
|
$203.9M
12.15%
YoY
|
$181.8M
26.74%
YoY
|
$143.5M
-80.84%
YoY
|
| Cash From Investing Activities |
-$34.21M
-15.27%
YoY
|
-$40.38M
66.01%
YoY
|
-$24.32M
-38.25%
YoY
|
-$39.39M
48.16%
YoY
|
-$26.58M
-24.4%
YoY
|
| Cash From Financing Activities |
-$570.3M
417.39%
YoY
|
-$110.2M
-79.75%
YoY
|
-$544.4M
460.61%
YoY
|
-$97.12M
15.47%
YoY
|
-$84.10M
-87.02%
YoY
|
| Net Change In Cash |
-$298.8M
-232.8%
YoY
|
$225.0M
-161.68%
YoY
|
-$364.8M
-904.78%
YoY
|
$45.33M
38.26%
YoY
|
$32.79M
-50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$305.7M
-18.62%
YoY
|
$375.6M
84.2%
YoY
|
$203.9M
12.15%
YoY
|
$181.8M
26.74%
YoY
|
$143.5M
-80.84%
YoY
|
| Capital Expenditures |
$33.30M
-25.62%
YoY
|
$44.78M
27.18%
YoY
|
$35.21M
-20.48%
YoY
|
$44.27M
3.99%
YoY
|
$42.57M
-8.63%
YoY
|
| Free Cash Flow |
$272.4M
-17.67%
YoY
|
$330.8M
96.1%
YoY
|
$168.7M
22.64%
YoY
|
$137.6M
36.33%
YoY
|
$100.9M
-85.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.87M
-204.55%
YoY
|
-$55.47M
-80.5%
YoY
|
$76.53M
84.93%
YoY
|
$50.29M
-272.02%
YoY
|
$18.05M
-60.59%
YoY
|
-$284.5M
1204.49%
YoY
|
$41.38M
-34.75%
YoY
|
-$29.23M
-141.62%
YoY
|
$45.80M
-55.79%
YoY
|
-$21.81M
-91.76%
YoY
|
$63.42M
-25.09%
YoY
|
$70.24M
-15.81%
YoY
|
$103.6M
-0.55%
YoY
|
-$264.7M
-1653.43%
YoY
|
$84.67M
-23.48%
YoY
|
$83.43M
132.49%
YoY
|
$104.2M
19.73%
YoY
|
$17.04M
-82.01%
YoY
|
$110.7M
79.51%
YoY
|
$35.89M
139.86%
YoY
|
| Depreciation, Depletion And Amortization |
$21.42M
2.38%
YoY
|
$25.68M
13.61%
YoY
|
$21.38M
-7.44%
YoY
|
$26.45M
-0.18%
YoY
|
$20.93M
-18.97%
YoY
|
$22.60M
-18.63%
YoY
|
$23.10M
-17.51%
YoY
|
$26.49M
2.91%
YoY
|
$25.83M
-0.19%
YoY
|
$27.77M
0.37%
YoY
|
$28.00M
-5.83%
YoY
|
$25.74M
-5.46%
YoY
|
$25.88M
14.54%
YoY
|
$27.67M
22.33%
YoY
|
$29.74M
27.01%
YoY
|
$27.23M
20.23%
YoY
|
$22.59M
-10.52%
YoY
|
$22.62M
-7.3%
YoY
|
$23.41M
-15.18%
YoY
|
$22.65M
-12.55%
YoY
|
| Cash From Operating Activities |
$67.47M
-37.99%
YoY
|
$49.25M
-15.25%
YoY
|
$44.83M
-27.97%
YoY
|
$102.8M
-1.54%
YoY
|
$108.8M
-27.88%
YoY
|
$58.11M
-20.2%
YoY
|
$62.24M
-41.34%
YoY
|
$104.4M
-33.74%
YoY
|
$150.9M
-213.85%
YoY
|
$72.82M
-49.86%
YoY
|
$106.1M
446.43%
YoY
|
$157.6M
286.86%
YoY
|
-$132.5M
462.59%
YoY
|
$145.2M
45.99%
YoY
|
$19.42M
-122.27%
YoY
|
$40.73M
72.82%
YoY
|
-$23.56M
-121.9%
YoY
|
$99.49M
-4.89%
YoY
|
-$87.18M
-139.77%
YoY
|
$23.57M
-89.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.652M
-81.86%
YoY
|
$8.801M
-57.12%
YoY
|
$2.832M
-65.85%
YoY
|
$7.050M
-23.68%
YoY
|
$14.62M
117.56%
YoY
|
$20.52M
201.5%
YoY
|
$8.294M
20.2%
YoY
|
$9.238M
-7.17%
YoY
|
$6.720M
-41.56%
YoY
|
$6.807M
-36.75%
YoY
|
$6.900M
-157.71%
YoY
|
$9.952M
-199.26%
YoY
|
$11.50M
-0.26%
YoY
|
$10.76M
-185.39%
YoY
|
-$11.96M
7.52%
YoY
|
-$10.03M
-3.12%
YoY
|
$11.53M
35.04%
YoY
|
-$12.60M
8.65%
YoY
|
-$11.12M
-13.13%
YoY
|
-$10.35M
11.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$900.0K
-386.62%
YoY
|
$682.0K
357.72%
YoY
|
-$690.0K
N/A
|
$0.00
-100.0%
YoY
|
$314.0K
-81.36%
YoY
|
$149.0K
-78.71%
YoY
|
$0.00
-100.0%
YoY
|
-$3.936M
-187.6%
YoY
|
$1.685M
N/A
|
$700.0K
-110.39%
YoY
|
$3.969M
-59.72%
YoY
|
$4.493M
153.7%
YoY
|
$0.00
-100.0%
YoY
|
-$6.738M
N/A
|
$9.854M
-369.9%
YoY
|
$1.771M
-97.25%
YoY
|
-$44.86M
-5707.37%
YoY
|
$0.00
-100.0%
YoY
|
-$3.651M
-505.67%
YoY
|
| Cash From Investing Activities |
-$2.652M
-81.86%
YoY
|
-$9.701M
-52.0%
YoY
|
-$2.150M
-73.6%
YoY
|
-$7.740M
-16.22%
YoY
|
-$14.62M
425.14%
YoY
|
-$20.21M
294.55%
YoY
|
-$8.145M
31.37%
YoY
|
-$9.238M
54.4%
YoY
|
-$2.784M
-60.26%
YoY
|
-$5.122M
-52.41%
YoY
|
-$6.200M
-66.83%
YoY
|
-$5.983M
3378.49%
YoY
|
-$7.005M
-28.21%
YoY
|
-$10.76M
-81.27%
YoY
|
-$18.69M
68.11%
YoY
|
-$172.0K
-98.77%
YoY
|
-$9.757M
-117.44%
YoY
|
-$57.46M
432.06%
YoY
|
-$11.12M
-22.78%
YoY
|
-$14.00M
68.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.598M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.211M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.88M
99.99%
YoY
|
N/A
|
N/A
|
N/A
|
$8.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.438M
-99.17%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.82M
-8.84%
YoY
|
-$253.1M
340.22%
YoY
|
-$191.0M
307.98%
YoY
|
-$113.3M
-758.09%
YoY
|
-$12.97M
-43.95%
YoY
|
-$57.48M
-87.49%
YoY
|
-$46.82M
55.54%
YoY
|
$17.21M
-164.93%
YoY
|
-$23.13M
-18.29%
YoY
|
-$459.5M
2618.02%
YoY
|
-$30.10M
119.36%
YoY
|
-$26.51M
-25.28%
YoY
|
-$28.31M
-8.71%
YoY
|
-$16.91M
-3.3%
YoY
|
-$13.72M
473.42%
YoY
|
-$35.48M
243.55%
YoY
|
-$31.01M
-42.46%
YoY
|
-$17.48M
-93.83%
YoY
|
-$2.393M
-91.42%
YoY
|
-$10.33M
-69.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$67.47M
-37.99%
YoY
|
$49.25M
-15.25%
YoY
|
$44.83M
-27.97%
YoY
|
$102.8M
-1.54%
YoY
|
$108.8M
-27.88%
YoY
|
$58.11M
-20.2%
YoY
|
$62.24M
-41.34%
YoY
|
$104.4M
-33.74%
YoY
|
$150.9M
-213.85%
YoY
|
$72.82M
-49.86%
YoY
|
$106.1M
446.43%
YoY
|
$157.6M
286.86%
YoY
|
-$132.5M
462.59%
YoY
|
$145.2M
45.99%
YoY
|
$19.42M
-122.27%
YoY
|
$40.73M
72.82%
YoY
|
-$23.56M
-121.9%
YoY
|
$99.49M
-4.89%
YoY
|
-$87.18M
-139.77%
YoY
|
$23.57M
-89.6%
YoY
|
| Cash From Investing Activities |
-$2.652M
-81.86%
YoY
|
-$9.701M
-52.0%
YoY
|
-$2.150M
-73.6%
YoY
|
-$7.740M
-16.22%
YoY
|
-$14.62M
425.14%
YoY
|
-$20.21M
294.55%
YoY
|
-$8.145M
31.37%
YoY
|
-$9.238M
54.4%
YoY
|
-$2.784M
-60.26%
YoY
|
-$5.122M
-52.41%
YoY
|
-$6.200M
-66.83%
YoY
|
-$5.983M
3378.49%
YoY
|
-$7.005M
-28.21%
YoY
|
-$10.76M
-81.27%
YoY
|
-$18.69M
68.11%
YoY
|
-$172.0K
-98.77%
YoY
|
-$9.757M
-117.44%
YoY
|
-$57.46M
432.06%
YoY
|
-$11.12M
-22.78%
YoY
|
-$14.00M
68.67%
YoY
|
| Cash From Financing Activities |
-$11.82M
-8.84%
YoY
|
-$253.1M
340.22%
YoY
|
-$191.0M
307.98%
YoY
|
-$113.3M
-758.09%
YoY
|
-$12.97M
-43.95%
YoY
|
-$57.48M
-87.49%
YoY
|
-$46.82M
55.54%
YoY
|
$17.21M
-164.93%
YoY
|
-$23.13M
-18.29%
YoY
|
-$459.5M
2618.02%
YoY
|
-$30.10M
119.36%
YoY
|
-$26.51M
-25.28%
YoY
|
-$28.31M
-8.71%
YoY
|
-$16.91M
-3.3%
YoY
|
-$13.72M
473.42%
YoY
|
-$35.48M
243.55%
YoY
|
-$31.01M
-42.46%
YoY
|
-$17.48M
-93.83%
YoY
|
-$2.393M
-91.42%
YoY
|
-$10.33M
-69.36%
YoY
|
| Net Change In Cash |
$53.00M
-34.75%
YoY
|
-$213.5M
990.17%
YoY
|
-$148.3M
-2139.39%
YoY
|
-$18.21M
-116.21%
YoY
|
$81.22M
-35.0%
YoY
|
-$19.59M
-95.0%
YoY
|
$7.273M
-89.58%
YoY
|
$112.4M
-10.15%
YoY
|
$125.0M
-174.45%
YoY
|
-$391.8M
-433.27%
YoY
|
$69.80M
-636.96%
YoY
|
$125.1M
2361.18%
YoY
|
-$167.8M
160.92%
YoY
|
$117.6M
379.03%
YoY
|
-$13.00M
-87.09%
YoY
|
$5.082M
-769.57%
YoY
|
-$64.32M
-158.67%
YoY
|
$24.54M
-112.95%
YoY
|
-$100.7M
-156.92%
YoY
|
-$759.0K
-100.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.47M
-37.99%
YoY
|
$49.25M
-15.25%
YoY
|
$44.83M
-27.97%
YoY
|
$102.8M
-1.54%
YoY
|
$108.8M
-27.88%
YoY
|
$58.11M
-20.2%
YoY
|
$62.24M
-41.34%
YoY
|
$104.4M
-33.74%
YoY
|
$150.9M
-213.85%
YoY
|
$72.82M
-49.86%
YoY
|
$106.1M
446.43%
YoY
|
$157.6M
286.86%
YoY
|
-$132.5M
462.59%
YoY
|
$145.2M
45.99%
YoY
|
$19.42M
-122.27%
YoY
|
$40.73M
72.82%
YoY
|
-$23.56M
-121.9%
YoY
|
$99.49M
-4.89%
YoY
|
-$87.18M
-139.77%
YoY
|
$23.57M
-89.6%
YoY
|
| Capital Expenditures |
$2.652M
-81.86%
YoY
|
$8.801M
-57.12%
YoY
|
$2.832M
-65.85%
YoY
|
$7.050M
-23.68%
YoY
|
$14.62M
117.56%
YoY
|
$20.52M
201.5%
YoY
|
$8.294M
20.2%
YoY
|
$9.238M
-7.17%
YoY
|
$6.720M
-41.56%
YoY
|
$6.807M
-36.75%
YoY
|
$6.900M
-157.71%
YoY
|
$9.952M
-199.26%
YoY
|
$11.50M
-0.26%
YoY
|
$10.76M
-185.39%
YoY
|
-$11.96M
7.52%
YoY
|
-$10.03M
-3.12%
YoY
|
$11.53M
35.04%
YoY
|
-$12.60M
8.65%
YoY
|
-$11.12M
-13.13%
YoY
|
-$10.35M
11.28%
YoY
|
| Free Cash Flow |
$64.82M
-31.18%
YoY
|
$40.45M
7.61%
YoY
|
$42.00M
-22.14%
YoY
|
$95.74M
0.61%
YoY
|
$94.19M
-34.66%
YoY
|
$37.59M
-43.06%
YoY
|
$53.94M
-45.62%
YoY
|
$95.16M
-35.53%
YoY
|
$144.1M
-200.09%
YoY
|
$66.01M
-50.91%
YoY
|
$99.20M
216.2%
YoY
|
$147.6M
190.84%
YoY
|
-$144.0M
310.5%
YoY
|
$134.5M
19.97%
YoY
|
$31.37M
-141.25%
YoY
|
$50.75M
49.65%
YoY
|
-$35.08M
-135.43%
YoY
|
$112.1M
-3.53%
YoY
|
-$76.06M
-132.79%
YoY
|
$33.92M
-85.62%
YoY
|
Loading...