Financial Snapshot

Revenue
$2.501B
TTM
Gross Margin
50.9%
TTM
Net Earnings
$36.14M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
232.35%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.333B
Q3 2024
Cash
Q3 2024
P/E
11.34
Nov 29, 2024 EST
Free Cash Flow
$359.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $2.712B $3.097B $3.078B $2.815B $3.060B $2.972B $2.806B $2.756B $2.581B $2.176B $1.592B $1.353B $1.188B $1.078B $973.6M
YoY Change -12.42% 0.62% 9.33% -8.02% 2.97% 5.93% 1.82% 6.77% 18.63% 36.67% 17.69% 13.88% 10.15% 10.75%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $2.712B $3.097B $3.078B $2.815B $3.060B $2.972B $2.806B $2.756B $2.581B $2.176B $1.592B $1.353B $1.188B $1.078B $973.6M
Cost Of Revenue $1.328B $1.516B $1.432B $1.402B $1.507B $1.446B $1.341B $1.280B $1.137B $983.6M $662.2M $507.4M $426.0M $366.1M $310.4M
Gross Profit $1.384B $1.581B $1.646B $1.413B $1.553B $1.526B $1.465B $1.476B $1.444B $1.192B $929.6M $845.1M $761.8M $712.2M $663.3M
Gross Profit Margin 51.05% 51.05% 53.47% 50.21% 50.76% 51.35% 52.2% 53.55% 55.94% 54.79% 58.4% 62.48% 64.14% 66.05% 68.13%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Selling, General & Admin $764.1M $896.8M $891.7M $708.8M $679.4M $657.5M $613.3M $636.0M $636.6M $561.0M $425.7M $396.9M $335.7M $328.1M $226.7M
YoY Change -14.8% 0.57% 25.81% 4.32% 3.34% 7.19% -3.57% -0.09% 13.48% 31.76% 7.26% 18.25% 2.29% 44.74%
% of Gross Profit 55.19% 56.74% 54.19% 50.15% 43.74% 43.08% 41.88% 43.1% 44.09% 47.06% 45.8% 46.97% 44.06% 46.07% 34.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $107.4M $107.2M $93.88M $104.6M $101.1M $91.28M $94.64M $84.78M $83.03M $69.05M $54.67M $85.38M $99.85M $106.5M $106.5M
YoY Change 0.16% 14.22% -10.25% 3.47% 10.75% -3.55% 11.63% 2.1% 20.25% 26.31% -35.97% -14.49% -6.21% -0.04%
% of Gross Profit 7.76% 6.78% 5.71% 7.4% 6.51% 5.98% 6.46% 5.75% 5.75% 5.79% 5.88% 10.1% 13.11% 14.95% 16.06%
Operating Expenses $764.1M $896.8M $891.7M $708.8M $679.4M $657.5M $613.3M $636.0M $636.6M $561.0M $425.7M $396.9M $335.7M $328.1M $333.1M
YoY Change -14.8% 0.57% 25.81% 4.32% 3.34% 7.19% -3.57% -0.09% 13.48% 31.76% 7.26% 18.25% 2.29% -1.49%
Operating Profit $388.4M $86.92M $489.9M $442.6M $625.3M $726.9M $722.4M $657.6M $709.2M $546.4M $582.2M $362.8M $326.5M $279.8M $330.2M
YoY Change 346.88% -82.26% 10.68% -29.21% -13.98% 0.63% 9.86% -7.28% 29.8% -6.15% 60.45% 11.12% 16.68% -15.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Interest Expense $152.7M $133.8M $129.1M $138.6M $157.8M $155.0M $134.0M $123.6M $128.1M $130.3M $115.9M $127.8M $95.87M $75.80M -$166.1M
YoY Change 14.16% 3.63% -6.88% -12.16% 1.81% 15.67% 8.39% -3.51% -1.63% 12.43% -9.33% 33.28% 26.48% -145.64%
% of Operating Profit 39.31% 153.9% 26.35% 31.31% 25.24% 21.32% 18.55% 18.8% 18.07% 23.84% 19.9% 35.22% 29.36% 27.09% -50.3%
Other Income/Expense, Net -$92.41M -$116.9M -$115.7M -$40.27M -$139.1M -$106.6M -$81.98M -$202.7M -$126.4M -$149.3M -$113.2M -$140.6M -$115.9M -$73.57M $200.0K
YoY Change -20.93% 1.02% 187.32% -71.05% 30.44% 30.07% -59.56% 60.39% -15.35% 31.95% -19.49% 21.27% 57.54% -36887.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Pretax Income $296.0M -$29.95M $374.2M $402.4M $486.2M $620.3M $640.4M $454.8M $582.8M $397.0M $469.0M $222.3M $210.6M $206.3M $159.0M
YoY Change -1088.27% -108.0% -7.0% -17.24% -21.62% -3.14% 40.8% -21.96% 46.79% -15.35% 111.0% 5.54% 2.11% 29.72%
Income Tax $94.61M -$40.98M $94.39M $145.4M $78.47M $156.3M $150.7M $164.9M $201.1M $129.2M $178.8M $86.06M $84.25M $88.07M $70.40M
% Of Pretax Income 31.96% 25.22% 36.13% 16.14% 25.2% 23.54% 36.25% 34.5% 32.53% 38.13% 38.72% 40.0% 42.7% 44.28%
Net Earnings $215.5M $7.594M $250.6M $240.0M $380.5M $446.2M $471.3M $270.5M $366.8M $260.8M $290.7M $136.5M $126.5M $80.10M $53.80M
YoY Change 2737.29% -96.97% 4.42% -36.93% -14.72% -5.33% 74.23% -26.25% 40.64% -10.3% 112.95% 7.97% 57.87% 48.88%
Net Earnings / Revenue 7.95% 0.25% 8.14% 8.53% 12.43% 15.01% 16.8% 9.82% 14.21% 11.99% 18.26% 10.09% 10.65% 7.43% 5.53%
Basic Earnings Per Share $4.92 $0.18 $5.92 $4.70 $6.77 $7.68 $7.26 $3.77 $5.06 $3.62 $4.06 $1.94 $1.83 $1.16
Diluted Earnings Per Share $4.90 $0.17 $5.77 $4.64 $6.67 $7.57 $7.18 $3.74 $5.01 $3.58 $4.00 $1.89 $1.79 $1.16 $777.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Cash & Short-Term Investments $570.6M $930.0M $892.2M $888.5M $816.2M $554.9M $558.8M $481.4M $316.3M $201.4M $522.0M $611.0M $215.8M
YoY Change -38.65% 4.23% 0.42% 8.86% 47.09% -0.7% 16.08% 52.2% 57.05% -61.42% -14.57% 183.13%
Cash & Equivalents $570.6M $930.0M $892.2M $888.5M $816.2M $554.9M $558.8M $481.4M $316.3M $201.4M $522.0M $611.0M $215.8M
Short-Term Investments
Other Short-Term Assets $386.0M $249.1M $223.2M $226.8M $649.7M $572.6M $535.3M $513.8M $526.2M $536.4M $399.1M $428.0M $361.8M
YoY Change 54.98% 11.61% -1.6% -65.09% 13.46% 6.97% 4.18% -2.36% -1.9% 34.4% -6.75% 18.3%
Inventory
Prepaid Expenses
Receivables $666.8M $770.8M $884.8M $823.4M $864.4M $836.0M $775.9M $700.7M $674.6M $587.2M $378.8M $299.8M $286.8M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $4.100M $4.100M $4.800M $7.700M $5.600M
Total Short-Term Assets $1.623B $1.950B $2.000B $1.939B $2.330B $1.963B $1.870B $1.696B $1.521B $1.329B $1.305B $1.347B $870.0M
YoY Change -16.74% -2.52% 3.17% -16.8% 18.69% 4.99% 10.24% 11.52% 14.45% 1.87% -3.1% 54.77%
Property, Plant & Equipment $230.4M $310.3M $351.7M $402.6M $453.8M $246.3M $183.5M $166.6M $163.9M $133.8M $71.10M $70.90M $63.80M
YoY Change -25.74% -11.77% -12.65% -11.28% 84.25% 34.22% 10.14% 1.65% 22.5% 88.19% 0.28% 11.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $83.10M $79.60M $93.70M $69.50M $69.10M
YoY Change 4.4% -15.05% 34.82% 0.58%
Other Assets $335.2M $533.1M $433.5M $468.4M $468.9M $477.9M $497.9M $365.5M $252.8M $201.8M $119.1M $104.0M $92.50M
YoY Change -37.12% 22.98% -7.46% -0.11% -1.88% -4.02% 36.22% 44.58% 25.27% 69.44% 14.52% 12.43%
Total Long-Term Assets $3.346B $3.684B $3.749B $3.308B $3.266B $3.315B $3.163B $2.784B $2.730B $2.621B $1.332B $1.250B $1.314B
YoY Change -9.16% -1.73% 13.34% 1.26% -1.47% 4.81% 13.6% 2.01% 4.15% 96.75% 6.59% -4.89%
Total Assets $4.970B $5.634B $5.749B $5.246B $5.597B $5.279B $5.033B $4.481B $4.251B $3.950B $2.637B $2.596B $2.184B
YoY Change
Accounts Payable $89.47M $172.0M $173.2M $120.5M $94.30M $107.1M $102.2M $88.70M $71.10M $101.9M $48.10M $59.10M $61.60M
YoY Change -47.99% -0.69% 43.74% 27.78% -11.95% 4.79% 15.22% 24.75% -30.23% 111.85% -18.61% -4.06%
Accrued Expenses $414.8M $451.3M $371.6M $345.3M $278.7M $262.3M $242.3M $282.2M $251.9M $189.6M $131.3M $115.7M $99.80M
YoY Change -8.08% 21.42% 7.63% 23.9% 6.25% 8.25% -14.14% 12.03% 32.86% 44.4% 13.48% 15.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00M $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $72.19M $37.95M $37.42M $78.60M $60.00M $26.40M $4.800M $226.6M $151.6M $77.00M $1.700M $1.600M $7.300M
YoY Change 90.2% 1.44% -52.4% 31.0% 127.27% 450.0% -97.88% 49.47% 96.88% 4429.41% 6.25% -78.08%
Total Short-Term Liabilities $943.4M $1.170B $1.058B $878.5M $804.3M $797.4M $744.1M $954.2M $830.9M $731.7M $414.8M $812.9M $344.2M
YoY Change -19.38% 10.6% 20.44% 9.23% 0.87% 7.16% -22.02% 14.84% 13.56% 76.4% -48.97% 136.17%
Long-Term Debt $2.309B $2.798B $2.828B $2.802B $3.058B $3.110B $3.126B $2.597B $2.520B $2.659B $2.157B $2.153B $2.285B
YoY Change -17.48% -1.08% 0.93% -8.35% -1.68% -0.51% 20.34% 3.08% -5.23% 23.25% 0.18% -5.78%
Other Long-Term Liabilities $298.0M $445.7M $512.5M $474.9M $597.0M $581.3M $671.1M $565.7M $573.9M $578.6M $540.7M $483.3M $539.5M
YoY Change -33.14% -13.03% 7.92% -20.45% 2.7% -13.38% 18.63% -1.43% -0.81% 7.01% 11.88% -10.42%
Total Long-Term Liabilities $2.607B $3.243B $3.341B $3.277B $3.655B $3.691B $3.797B $3.163B $3.094B $3.237B $2.698B $2.637B $2.825B
YoY Change -19.63% -2.91% 1.94% -10.33% -0.99% -2.78% 20.03% 2.24% -4.44% 20.0% 2.32% -6.66%
Total Liabilities $3.922B $4.827B $4.898B $4.630B $4.931B $4.962B $4.898B $4.511B $4.290B $4.322B $3.208B $3.479B $3.221B
YoY Change -18.75% -1.45% 5.8% -6.11% -0.62% 1.3% 8.59% 5.15% -0.73% 34.7% -7.77% 8.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $409.88 Million

About AMC Networks Inc.

AMC Networks, Inc. is a holding company, which engages in the owning and management of cable television networks through its subsidiaries. The company is headquartered in New York City, New York and currently employs 1,900 full-time employees. The company went IPO on 2011-06-16. The firm distributes its content to audiences globally on an array of distribution platforms, including linear networks, subscription streaming services and other ad-supported streaming platforms, as well as through licensing arrangements. Its segments are Domestic Operations and International and Other. Its Domestic Operations include programming services and AMC Broadcasting & Technology. Its programming services consist of its five national programming networks, global streaming services, AMC Studios operation and film distribution business. Its programming networks are AMC, WE tv, BBC AMERICA, IFC and SundanceTV. Its global streaming services consist of AMC+ and its targeted subscription streaming services (Acorn TV, Shudder, Sundance Now, ALLBLK and HIDIVE). International and Other segment includes AMC Networks International (AMCNI), international programming businesses consisting of a portfolio of channels around the world.

Industry: Cable & Other Pay Television Services Peers: iHeartMedia, Inc. E.W. SCRIPPS Co ENTRAVISION COMMUNICATIONS CORP Fox Corp TEGNA INC GRAY TELEVISION INC HEMISPHERE MEDIA GROUP, INC. SAGA COMMUNICATIONS INC Sinclair Broadcast Group, LLC