2013 Q3 Form 10-Q Financial Statement

#000151499113000035 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $395.3M $332.1M
YoY Change 19.05% 16.96%
Cost Of Revenue $157.1M $129.6M
YoY Change 21.16% 34.44%
Gross Profit $238.3M $202.4M
YoY Change 17.71% 7.97%
Gross Profit Margin 60.27% 60.96%
Selling, General & Admin $106.0M $97.20M
YoY Change 9.0% 42.46%
% of Gross Profit 44.47% 48.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.900M $18.40M
YoY Change -46.2% -26.4%
% of Gross Profit 4.15% 9.09%
Operating Expenses $106.0M $97.20M
YoY Change 9.0% 42.46%
Operating Profit $122.4M $86.86M
YoY Change 40.9% -8.03%
Interest Expense $29.77M $29.96M
YoY Change -0.66% -5.75%
% of Operating Profit 24.32% 34.49%
Other Income/Expense, Net -$29.65M -$30.20M
YoY Change -1.79% -4.71%
Pretax Income $92.73M $56.66M
YoY Change 63.66% -9.71%
Income Tax $34.78M $20.12M
% Of Pretax Income 37.51% 35.51%
Net Earnings $58.11M $36.65M
YoY Change 58.57% -8.39%
Net Earnings / Revenue 14.7% 11.04%
Basic Earnings Per Share $0.81 $0.52
Diluted Earnings Per Share $0.80 $0.51
COMMON SHARES
Basic Shares Outstanding 71.65M shares 70.51M shares
Diluted Shares Outstanding 72.76M shares 72.27M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $509.7M $313.3M
YoY Change 62.69% 39.24%
Cash & Equivalents $509.7M $313.3M
Short-Term Investments
Other Short-Term Assets $373.9M $299.5M
YoY Change 24.84% -14.01%
Inventory
Prepaid Expenses
Receivables $317.1M $254.9M
Other Receivables $4.000M $7.700M
Total Short-Term Assets $1.205B $875.4M
YoY Change 37.61% 7.36%
LONG-TERM ASSETS
Property, Plant & Equipment $68.37M $65.11M
YoY Change 5.02% 7.43%
Goodwill $77.39M $79.96M
YoY Change -3.22%
Intangibles $231.9M $273.6M
YoY Change -15.24%
Long-Term Investments
YoY Change
Other Assets $70.32M $61.59M
YoY Change 14.18% -35.11%
Total Long-Term Assets $1.320B $1.277B
YoY Change 3.34% -2.19%
TOTAL ASSETS
Total Short-Term Assets $1.205B $875.4M
Total Long-Term Assets $1.320B $1.277B
Total Assets $2.525B $2.153B
YoY Change 17.28% 1.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $61.33M $62.60M
YoY Change -2.04% 50.49%
Accrued Expenses $101.8M $102.8M
YoY Change -0.98% 33.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.700M $7.500M
YoY Change -77.33% -7.41%
Total Short-Term Liabilities $414.4M $369.5M
YoY Change 12.13% 24.88%
LONG-TERM LIABILITIES
Long-Term Debt $2.155B $2.184B
YoY Change -1.3% -7.1%
Other Long-Term Liabilities $79.63M $66.57M
YoY Change 19.6% -86.37%
Total Long-Term Liabilities $2.235B $2.250B
YoY Change -0.68% -20.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $414.4M $369.5M
Total Long-Term Liabilities $2.235B $2.250B
Total Liabilities $3.137B $3.068B
YoY Change 2.23% -3.72%
SHAREHOLDERS EQUITY
Retained Earnings -$638.1M -$908.6M
YoY Change -29.78%
Common Stock $59.39M $25.52M
YoY Change 132.69%
Preferred Stock
YoY Change
Treasury Stock (at cost) $29.67M $17.67M
YoY Change 67.93%
Treasury Stock Shares 891.7K shares 640.9K shares
Shareholders Equity -$612.6M -$915.4M
YoY Change
Total Liabilities & Shareholders Equity $2.525B $2.153B
YoY Change 17.28% 1.48%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $58.11M $36.65M
YoY Change 58.57% -8.39%
Depreciation, Depletion And Amortization $9.900M $18.40M
YoY Change -46.2% -26.4%
Cash From Operating Activities $66.40M $58.90M
YoY Change 12.73% -28.95%
INVESTING ACTIVITIES
Capital Expenditures -$4.600M -$7.100M
YoY Change -35.21% 153.57%
Acquisitions
YoY Change
Other Investing Activities -$2.500M $0.00
YoY Change
Cash From Investing Activities -$7.200M -$7.000M
YoY Change 2.86% 159.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.700M -46.20M
YoY Change -103.68% -12.83%
NET CHANGE
Cash From Operating Activities 66.40M 58.90M
Cash From Investing Activities -7.200M -7.000M
Cash From Financing Activities 1.700M -46.20M
Net Change In Cash 60.90M 5.700M
YoY Change 968.42% -79.04%
FREE CASH FLOW
Cash From Operating Activities $66.40M $58.90M
Capital Expenditures -$4.600M -$7.100M
Free Cash Flow $71.00M $66.00M
YoY Change 7.58% -22.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
61327000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
59077000 USD
CY2012Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1110000 USD
CY2013Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
299792000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
317140000 USD
CY2013Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
3912000 USD
CY2012Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
7686000 USD
CY2012Q4 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
3193000 USD
CY2013Q3 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
2174000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
116740000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
101789000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
232462000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
147084000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
164349000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5005000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8446000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
59389000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
36454000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
12000000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4920000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
457670000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
366233000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-411000 USD
CY2012Q3 us-gaap Advertising Revenue
AdvertisingRevenue
107458000 USD
CY2013Q3 us-gaap Advertising Revenue
AdvertisingRevenue
146467000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-631000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
953000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15049000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12846000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4362000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5108000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1398000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1378000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
51967000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29182000 USD
CY2012Q4 us-gaap Assets
Assets
2596219000 USD
CY2013Q3 us-gaap Assets
Assets
2524787000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1204620000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1346527000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1676000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1558000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1399000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
14104000 USD
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
12832000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
509676000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
610970000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
313252000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
215836000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
481000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
7259000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4920000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36087000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
258800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
117976000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
58965000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-161000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-161000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
117976000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
258639000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
36087000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
58804000 USD
us-gaap Cost Of Revenue
CostOfRevenue
348906000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
129627000 USD
us-gaap Cost Of Revenue
CostOfRevenue
431389000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
157054000 USD
us-gaap Costs And Expenses
CostsAndExpenses
659416000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
245197000 USD
us-gaap Costs And Expenses
CostsAndExpenses
703691000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
272941000 USD
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2180000000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2180000000 USD
CY2012Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
26685000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
24595000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
144228000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
29645000 USD
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
31000000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
53116000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
31699000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
18558000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
121403000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-70825000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-29141000 USD
CY2013Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
22000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
67486000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
46588000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18368000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9935000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
67486000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46588000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
14082000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
22137000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
75620000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
30650000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y11M
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4920000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7259000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.57
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.51
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.68
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.36
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.38
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.37
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.37
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66072000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
694366000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52142000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
31631000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
9746000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
9746000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9746000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
192014000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56664000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
92734000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
410481000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.57
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
9759000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
915649000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
244244000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
192102000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
221283000 USD
CY2012Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2013Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
132944000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2012Q4 us-gaap Goodwill
Goodwill
79305000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
77387000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Subsequent Recognition Of Deferred Tax Asset
GoodwillSubsequentRecognitionOfDeferredTaxAsset
1918000 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
57950000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
121025000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
255198000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
36543000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.81
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.72
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.52
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.68
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.51
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.51
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.80
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
314000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
105000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
123829000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20121000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
70989000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34784000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
155283000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2370000 USD
CY2012Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-570000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
4172000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1784000 USD
us-gaap Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
1210000 USD
CY2012Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1147000 USD
CY2013Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1083000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
4210000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
7792000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
19892000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3517000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
11765000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18523000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-32550000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-112341000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
8721000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
434000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
10472000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19470000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
31674000 USD
CY2012Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
19900000 USD
CY2013Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
19900000 USD
CY2013Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
264144000 USD
CY2012Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
935549000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
241183000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
212002000 USD
us-gaap Interest Expense
InterestExpense
86902000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
29765000 USD
us-gaap Interest Expense
InterestExpense
89190000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
29962000 USD
us-gaap Interest Paid
InterestPaid
99193000 USD
us-gaap Interest Paid
InterestPaid
90456000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
21744000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
28250000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
599000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
307000 USD
CY2013Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
177000 USD
CY2012Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
100000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
3136717000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
3478571000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2596219000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2524787000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
414357000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
812851000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
2155405000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
2153315000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2280654000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2214690000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2155405000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2153315000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
685000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-101294000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
96935000 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
0 USD
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
481000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-7054000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-112559000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-14508000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20179000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-74061000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
224002000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
36648000 USD
us-gaap Net Income Loss
NetIncomeLoss
255359000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
58111000 USD
us-gaap Net Income Loss
NetIncomeLoss
121339000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-161000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-161000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-90160000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-30195000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-86714000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29653000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
us-gaap Operating Income Loss
OperatingIncomeLoss
282174000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
86859000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
122387000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
497195000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
11852000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13973000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
6550000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
7793000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70320000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62543000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
1341000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
5453000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-890000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-5338000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3363000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-561000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3441000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
854000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-1975000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-329000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
2012000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
487000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-5338000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-890000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
1341000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
5453000 USD
CY2012Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
41459000 USD
CY2013Q3 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
46705000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
79625000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
78445000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-65000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
698941000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-99000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1394000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
619632000 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
248861000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
224598000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
15989000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
393000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
542000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
185000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2500000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
750000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13673000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18336000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
45000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
45000000 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
40115000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17032000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
657000 USD
us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
175000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1722000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2074000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
36648000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
57950000 USD
us-gaap Profit Loss
ProfitLoss
121339000 USD
us-gaap Profit Loss
ProfitLoss
255198000 USD
CY2012Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
157584000 USD
CY2013Q3 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
217866000 USD
CY2012Q4 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
390715000 USD
CY2013Q3 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
403673000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
70890000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68371000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-635000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1478000 USD
CY2012Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
8106000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
985865000 USD
us-gaap Related Party Costs
RelatedPartyCosts
465000 USD
CY2013Q3 us-gaap Related Party Costs
RelatedPartyCosts
14000 USD
us-gaap Related Party Costs
RelatedPartyCosts
324000 USD
CY2012Q3 us-gaap Related Party Costs
RelatedPartyCosts
155000 USD
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
2732000 USD
CY2013Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
510000 USD
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
1930000 USD
CY2012Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
-1174000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1154000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1047000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
104463000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Restructuring Charges
RestructuringCharges
-3000 USD
CY2012Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-638065000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-893424000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
23813000 USD
CY2013Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
7545000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
24281000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
332056000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1156611000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
395328000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
97202000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
105952000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
287302000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
314383000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12846000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15049000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
33306 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
496313 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
202377 shares
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-612615000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-882352000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-611930000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-882352000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
29666000 USD
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
447000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
11204000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
11237000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
1544000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
17666000 USD
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
891696 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
656013 shares
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
2602000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72660000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72265000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72755000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72194000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71504000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
70286000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
70506000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71650000 shares
CY2012Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
334000 USD
CY2013Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
646000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
amcx Amortization And Write Off Of Financing And Other Costs
AmortizationAndWriteOffOfFinancingAndOtherCosts
5544000 USD
amcx Amortization And Write Off Of Financing And Other Costs
AmortizationAndWriteOffOfFinancingAndOtherCosts
7064000 USD
CY2013Q4 amcx Bank Commitment Amount
BankCommitmentAmount
600000000 USD
CY2012Q4 amcx Contractual Obligations Not Reflected In Balance Sheet
ContractualObligationsNotReflectedInBalanceSheet
405800000 USD
CY2013Q3 amcx Contractual Obligations Not Reflected In Balance Sheet
ContractualObligationsNotReflectedInBalanceSheet
309100000 USD
amcx Deemed Capital Distribution Contribution Net Related To Taxes
DeemedCapitalDistributionContributionNetRelatedToTaxes
0 USD
amcx Deemed Capital Distribution Contribution Net Related To Taxes
DeemedCapitalDistributionContributionNetRelatedToTaxes
-1148000 USD
amcx Deemed Capital Distribution Contribution Related To Utilization Of Related Party Tax Losses By Company
DeemedCapitalDistributionContributionRelatedToUtilizationOfRelatedPartyTaxLossesByCompany
0 USD
amcx Deemed Capital Distribution Contribution Related To Utilization Of Related Party Tax Losses By Company
DeemedCapitalDistributionContributionRelatedToUtilizationOfRelatedPartyTaxLossesByCompany
-1448000 USD
CY2012Q4 amcx Deferred Litigation Settlement Proceeds
DeferredLitigationSettlementProceeds
307944000 USD
CY2013Q3 amcx Deferred Litigation Settlement Proceeds
DeferredLitigationSettlementProceeds
0 USD
amcx Increase Decrease In Contractual Obligations Not Reflected In Balance Sheet
IncreaseDecreaseInContractualObligationsNotReflectedInBalanceSheet
-96700000 USD
amcx Increase Decrease In Deferred Revenue And Deferred Litigation Settlement Proceeds
IncreaseDecreaseInDeferredRevenueAndDeferredLitigationSettlementProceeds
9122000 USD
amcx Increase Decrease In Deferred Revenue And Deferred Litigation Settlement Proceeds
IncreaseDecreaseInDeferredRevenueAndDeferredLitigationSettlementProceeds
-329358000 USD
amcx Increase Decrease In Due From Related Parties Net
IncreaseDecreaseInDueFromRelatedPartiesNet
6203000 USD
amcx Increase Decrease In Due From Related Parties Net
IncreaseDecreaseInDueFromRelatedPartiesNet
-2817000 USD
amcx Increase Decrease In Program Rights And Obligations
IncreaseDecreaseInProgramRightsAndObligations
-283566000 USD
amcx Increase Decrease In Program Rights And Obligations
IncreaseDecreaseInProgramRightsAndObligations
-358129000 USD
amcx Increase In Capital Lease Assets
IncreaseInCapitalLeaseAssets
0 USD
amcx Increase In Capital Lease Assets
IncreaseInCapitalLeaseAssets
865000 USD
amcx Leasehold Improvements Paid By Landlord
LeaseholdImprovementsPaidByLandlord
2071000 USD
amcx Leasehold Improvements Paid By Landlord
LeaseholdImprovementsPaidByLandlord
0 USD
amcx Nationally Distributed Programming Networks
NationallyDistributedProgrammingNetworks
4 network
CY2013Q4 amcx Numberofcountries
Numberofcountries
138 Country
amcx Percentage Decrease In Fair Value That Would Require Step Two Of Quantitative Assessment
PercentageDecreaseInFairValueThatWouldRequireStepTwoOfQuantitativeAssessment
0.12
amcx Percentage Of Hypothetical Decrease
PercentageOfHypotheticalDecrease
0.20
CY2012Q4 amcx Prior Receivable Offset Against Litigation Settlement Proceeds
PriorReceivableOffsetAgainstLitigationSettlementProceeds
11000000 USD
amcx Program Rights Amortization And Write Offs
ProgramRightsAmortizationAndWriteOffs
234894000 USD
amcx Program Rights Amortization And Write Offs
ProgramRightsAmortizationAndWriteOffs
313140000 USD
CY2013Q3 amcx Program Rights Net Current
ProgramRightsNetCurrent
315219000 USD
CY2012Q4 amcx Program Rights Net Current
ProgramRightsNetCurrent
289644000 USD
CY2012Q4 amcx Program Rights Net Noncurrent
ProgramRightsNetNoncurrent
751119000 USD
CY2013Q3 amcx Program Rights Net Noncurrent
ProgramRightsNetNoncurrent
843208000 USD
CY2013Q4 amcx Purchase Price To Acquire An Entity
PurchasePriceToAcquireAnEntity
1035000000 USD
CY2013Q4 amcx Purchase Price To Acquire An Entity
PurchasePriceToAcquireAnEntity
750000000 EUR
amcx Segment Reporting Information Adjusted Operating Cash Flow From Continuing Operations
SegmentReportingInformationAdjustedOperatingCashFlowFromContinuingOperations
362503000 USD
amcx Segment Reporting Information Adjusted Operating Cash Flow From Continuing Operations
SegmentReportingInformationAdjustedOperatingCashFlowFromContinuingOperations
425888000 USD
CY2012Q3 amcx Segment Reporting Information Adjusted Operating Cash Flow From Continuing Operations
SegmentReportingInformationAdjustedOperatingCashFlowFromContinuingOperations
109589000 USD
CY2013Q3 amcx Segment Reporting Information Adjusted Operating Cash Flow From Continuing Operations
SegmentReportingInformationAdjustedOperatingCashFlowFromContinuingOperations
137430000 USD
CY2012Q4 amcx Temporay Allocation Of Litigation Settlement Proceeds To Company
TemporayAllocationOfLitigationSettlementProceedsToCompany
350000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001514991
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMC Networks Inc.
CY2013Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
721438000 USD

Files In Submission

Name View Source Status
0001514991-13-000035-index-headers.html Edgar Link pending
0001514991-13-000035-index.html Edgar Link pending
0001514991-13-000035.txt Edgar Link pending
0001514991-13-000035-xbrl.zip Edgar Link pending
amcx-20130930.xml Edgar Link completed
amcx-20130930.xsd Edgar Link pending
amcx-20130930_cal.xml Edgar Link unprocessable
amcx-20130930_def.xml Edgar Link unprocessable
amcx-20130930_lab.xml Edgar Link unprocessable
amcx-20130930_pre.xml Edgar Link unprocessable
amcx-9302013x10q.htm Edgar Link pending
amcx-9302013xex311.htm Edgar Link pending
amcx-9302013xex312.htm Edgar Link pending
amcx-9302013xex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending