2018 Q2 Form 10-Q Financial Statement

#000151499118000019 Filed on August 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $761.4M $710.5M
YoY Change 7.16% 3.75%
Cost Of Revenue $376.8M $334.8M
YoY Change 12.53% 9.61%
Gross Profit $384.6M $375.7M
YoY Change 2.36% -0.96%
Gross Profit Margin 50.51% 52.87%
Selling, General & Admin $171.4M $162.3M
YoY Change 5.61% -9.53%
% of Gross Profit 44.56% 43.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.60M $20.60M
YoY Change 4.85% -4.63%
% of Gross Profit 5.62% 5.48%
Operating Expenses $171.4M $162.3M
YoY Change 5.61% -9.53%
Operating Profit $191.5M $175.8M
YoY Change 8.95% -1.26%
Interest Expense $39.27M $30.72M
YoY Change 27.82% -4.03%
% of Operating Profit 20.5% 17.47%
Other Income/Expense, Net -$48.65M -$7.971M
YoY Change 510.36% -85.57%
Pretax Income $142.9M $167.8M
YoY Change -14.86% 36.69%
Income Tax $32.55M $60.20M
% Of Pretax Income 22.78% 35.87%
Net Earnings $106.2M $102.6M
YoY Change 3.49% 32.94%
Net Earnings / Revenue 13.95% 14.44%
Basic Earnings Per Share $1.84 $1.55
Diluted Earnings Per Share $1.82 $1.54
COMMON SHARES
Basic Shares Outstanding 57.76M shares 66.22M shares
Diluted Shares Outstanding 58.39M shares 66.79M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $423.9M $189.5M
YoY Change 123.71% -70.55%
Cash & Equivalents $416.1M $189.5M
Short-Term Investments $7.800M
Other Short-Term Assets $573.3M $544.1M
YoY Change 5.37% 7.19%
Inventory
Prepaid Expenses
Receivables $818.7M $744.6M
Other Receivables $0.00 $500.0K
Total Short-Term Assets $1.808B $1.479B
YoY Change 22.28% -21.26%
LONG-TERM ASSETS
Property, Plant & Equipment $214.1M $159.2M
YoY Change 34.5% -6.98%
Goodwill $710.0M $680.2M
YoY Change 4.38% -3.93%
Intangibles $499.1M $499.1M
YoY Change 0.0% -9.62%
Long-Term Investments $93.70M
YoY Change
Other Assets $592.0M $412.2M
YoY Change 43.62% 105.75%
Total Long-Term Assets $3.265B $2.999B
YoY Change 8.86% 7.61%
TOTAL ASSETS
Total Short-Term Assets $1.808B $1.479B
Total Long-Term Assets $3.265B $2.999B
Total Assets $5.073B $4.478B
YoY Change 13.29% -4.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.0M $90.89M
YoY Change 15.54% 2.06%
Accrued Expenses $216.5M $234.5M
YoY Change -7.68% -0.39%
Deferred Revenue $62.19M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.600M $263.3M
YoY Change -98.25% 12.04%
Total Short-Term Liabilities $735.4M $954.4M
YoY Change -22.95% 1.11%
LONG-TERM LIABILITIES
Long-Term Debt $3.103B $2.454B
YoY Change 26.46% -9.22%
Other Long-Term Liabilities $173.8M $120.9M
YoY Change 43.73% 15.94%
Total Long-Term Liabilities $3.277B $2.575B
YoY Change 27.27% -8.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $735.4M $954.4M
Total Long-Term Liabilities $3.277B $2.575B
Total Liabilities $4.628B $4.203B
YoY Change 10.11% -3.05%
SHAREHOLDERS EQUITY
Retained Earnings $1.046B $534.2M
YoY Change 95.76% 147.88%
Common Stock $216.0M $158.5M
YoY Change 36.28% 31.19%
Preferred Stock
YoY Change
Treasury Stock (at cost) $951.9M $519.6M
YoY Change 83.19% 418.46%
Treasury Stock Shares
Shareholders Equity $165.9M $29.68M
YoY Change
Total Liabilities & Shareholders Equity $5.073B $4.478B
YoY Change 13.29% -4.01%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $106.2M $102.6M
YoY Change 3.49% 32.94%
Depreciation, Depletion And Amortization $21.60M $20.60M
YoY Change 4.85% -4.63%
Cash From Operating Activities $161.6M $21.10M
YoY Change 665.88% -66.08%
INVESTING ACTIVITIES
Capital Expenditures -$25.50M -$19.70M
YoY Change 29.44% 66.95%
Acquisitions
YoY Change
Other Investing Activities -$79.90M -$15.00M
YoY Change 432.67% 3650.0%
Cash From Investing Activities -$105.3M -$34.70M
YoY Change 203.46% 186.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -161.6M -211.4M
YoY Change -23.56% 143.83%
NET CHANGE
Cash From Operating Activities 161.6M 21.10M
Cash From Investing Activities -105.3M -34.70M
Cash From Financing Activities -161.6M -211.4M
Net Change In Cash -105.3M -225.0M
YoY Change -53.2% 514.75%
FREE CASH FLOW
Cash From Operating Activities $161.6M $21.10M
Capital Expenditures -$25.50M -$19.70M
Free Cash Flow $187.1M $40.80M
YoY Change 358.58% -44.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 amcx Aggregate Voting Power Held By Related Party
AggregateVotingPowerHeldByRelatedParty
0.72
CY2017Q2 amcx Effective Income Tax Reconciliation Undistributed Foreign Earnings
EffectiveIncomeTaxReconciliationUndistributedForeignEarnings
2600000 USD
amcx Effective Income Tax Reconciliation Undistributed Foreign Earnings
EffectiveIncomeTaxReconciliationUndistributedForeignEarnings
6700000 USD
amcx Effective Income Tax Reconciliation Undistributed Foreign Earnings
EffectiveIncomeTaxReconciliationUndistributedForeignEarnings
5800000 USD
amcx Exerciseof Rlje Warrants
ExerciseofRLJEWarrants
5001000 USD
amcx Exerciseof Rlje Warrants
ExerciseofRLJEWarrants
0 USD
amcx Increase Decrease In Contractual Obligations Not Reflected In Balance Sheet
IncreaseDecreaseInContractualObligationsNotReflectedInBalanceSheet
-101500000 USD
amcx Increase Decrease In Program Rights And Obligations
IncreaseDecreaseInProgramRightsAndObligations
-458480000 USD
amcx Increase Decrease In Program Rights And Obligations
IncreaseDecreaseInProgramRightsAndObligations
-471385000 USD
amcx Increase Decreasein Consolidated Subsidiaries
IncreaseDecreaseinConsolidatedSubsidiaries
0 USD
amcx Increase Decreasein Consolidated Subsidiaries
IncreaseDecreaseinConsolidatedSubsidiaries
0 USD
CY2017Q4 amcx Intercompany Receivable Noncurrent
IntercompanyReceivableNoncurrent
0 USD
CY2018Q2 amcx Intercompany Receivable Noncurrent
IntercompanyReceivableNoncurrent
0 USD
CY2017Q4 amcx Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
0 USD
CY2018Q2 amcx Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
0 USD
CY2018Q2 amcx Noncontrolling Interest Rightto Put
NoncontrollingInterestRighttoPut
0.50
amcx Numberof Nationally Distributed Programming Networks
NumberofNationallyDistributedProgrammingNetworks
5 network
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMC Networks Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001514991
CY2018Q2 amcx Parent Percentageof Ownershipin Guarantor Subsidiaries
ParentPercentageofOwnershipinGuarantorSubsidiaries
1
amcx Program Rights Amortization And Write Offs
ProgramRightsAmortizationAndWriteOffs
433023000 USD
amcx Program Rights Amortization And Write Offs
ProgramRightsAmortizationAndWriteOffs
468957000 USD
CY2017Q4 amcx Program Rights Net Current
ProgramRightsNetCurrent
453450000 USD
CY2018Q2 amcx Program Rights Net Current
ProgramRightsNetCurrent
462866000 USD
CY2017Q4 amcx Program Rights Net Noncurrent
ProgramRightsNetNoncurrent
1319279000 USD
CY2018Q2 amcx Program Rights Net Noncurrent
ProgramRightsNetNoncurrent
1218682000 USD
CY2017Q2 amcx Program Rights Write Offs
ProgramRightsWriteOffs
1400000 USD
amcx Program Rights Write Offs
ProgramRightsWriteOffs
1800000 USD
CY2018Q2 amcx Program Rights Write Offs
ProgramRightsWriteOffs
3900000 USD
amcx Program Rights Write Offs
ProgramRightsWriteOffs
9200000 USD
amcx Redeemable Noncontrolling Interest Distributions
RedeemableNoncontrollingInterestDistributions
6967000 USD
CY2018Q2 amcx Second Component Of Tax Deductible Goodwill Net Of Tax
SecondComponentOfTaxDeductibleGoodwillNetOfTax
700000 USD
CY2017Q2 amcx Segment Reporting Information Adjusted Operating Income
SegmentReportingInformationAdjustedOperatingIncome
228559000 USD
amcx Segment Reporting Information Adjusted Operating Income
SegmentReportingInformationAdjustedOperatingIncome
498890000 USD
CY2018Q2 amcx Segment Reporting Information Adjusted Operating Income
SegmentReportingInformationAdjustedOperatingIncome
232953000 USD
amcx Segment Reporting Information Adjusted Operating Income
SegmentReportingInformationAdjustedOperatingIncome
502281000 USD
amcx Treasury Stock Not Yet Settled
TreasuryStockNotYetSettled
8987000 USD
amcx Treasury Stock Not Yet Settled
TreasuryStockNotYetSettled
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
102197000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
105015000 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
926089000 USD
CY2018Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
1019499000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
775891000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
818730000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
263076000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
216481000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
259919000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
280301000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-114386000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-144793000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
191303000 USD
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
215989000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15132000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27595000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18100000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
19800000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
19753000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35072000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35100000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9691000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9582000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4551000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3800000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
741058000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
103287000 USD
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
239447000 USD
CY2018Q2 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
105291000 USD
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
261809000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19100000 USD
CY2017Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
17112000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
17112000 USD
CY2018Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2017Q4 us-gaap Assets
Assets
5032985000 USD
CY2018Q2 us-gaap Assets
Assets
5073367000 USD
CY2018Q1 us-gaap Assets
Assets
5052884000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1879850000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
1808157000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
1883508000 USD
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
10709000 USD
CY2018Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
7827000 USD
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.56
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.57
CY2018Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.82
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
4.41
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.55
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.53
CY2018Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.80
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
4.36
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1491746000 USD
CY2018Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
772078000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1552633000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2412000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2419000 USD
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4847000 USD
CY2018Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4630000 USD
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
26277000 USD
CY2018Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
23739000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
481389000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189479000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
558783000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
416124000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
100615000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
15541000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
138089000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
286521000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
115939000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
290717000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6559000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
13364000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2173000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6736000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
144648000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
299885000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
118112000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
297453000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
0 USD
CY2018Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
5460000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
0 USD
CY2018Q2 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
6598000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
46433000 USD
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
62191000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
27700000 USD
CY2018Q2 us-gaap Contractual Obligation
ContractualObligation
1300000000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
334845000 USD
us-gaap Cost Of Revenue
CostOfRevenue
633457000 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
376809000 USD
us-gaap Cost Of Revenue
CostOfRevenue
697174000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
534755000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1023273000 USD
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
569854000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1077022000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
0 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3150000000 USD
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3150000000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
33776000 USD
CY2018Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
31521000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11914000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
29290000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
46433000 USD
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
62191000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
20081000 USD
CY2018Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
27547000 USD
CY2018Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
15600000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
109698000 USD
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
149599000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
20606000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
44099000 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21669000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
42023000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44099000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42023000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1924000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.36
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35
CY2017Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
8703000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
19555000 USD
CY2018Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
538000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
11786000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.56
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.43
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.52
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.38
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
9217000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1604000 USD
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.23
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25
CY2017Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
117850000 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
71850000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y6M
CY2018Q2 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
10000000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
61300000 USD
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
93700000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
201815000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
218291000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
38555000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
39181000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
39193000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
39195000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
39553000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
639157000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
677554000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
437342000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
459263000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
8118000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
1866000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
695158000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
710047000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
25278000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-9733000 USD
us-gaap Goodwill Subsequent Recognition Of Deferred Tax Asset
GoodwillSubsequentRecognitionOfDeferredTaxAsset
656000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
167819000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
383531000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
124474000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
60413000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-43595000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-45850000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
43503000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
40419000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
142879000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
360294000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
60193000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
60200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
133300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
133275000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32547000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
89426000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
89400000 USD
CY2017Q2 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5200000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
7500000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
16100000 USD
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
8300000 USD
CY2017Q2 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
4400000 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
10300000 USD
CY2017Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2600000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
6000000 USD
CY2018Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2300000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
6200000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-10094000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1829000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
3313000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
2448000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-9908000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
4392000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
31141000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12377000 USD
CY2017Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
19900000 USD
CY2018Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
19900000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
659057000 USD
CY2018Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
697454000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
457242000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
479163000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
30718000 USD
us-gaap Interest Expense
InterestExpense
61217000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
39265000 USD
us-gaap Interest Expense
InterestExpense
77470000 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-26951000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-53958000 USD
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-33933000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-67119000 USD
us-gaap Interest Paid
InterestPaid
56832000 USD
us-gaap Interest Paid
InterestPaid
71750000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
30262000 USD
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
29911000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3767000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
7259000 USD
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
5332000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
10351000 USD
CY2017Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
9948000 USD
CY2018Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
34690000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
4650436000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
4628208000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
4657551000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5032985000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5073367000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
744102000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
735393000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
744937000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
3099257000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
3103056000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3166375000 USD
CY2018Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3105125000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3099257000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3103056000 USD
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
280000000 USD
CY2017Q4 us-gaap Marketable Securities
MarketableSecurities
10700000 USD
CY2018Q2 us-gaap Marketable Securities
MarketableSecurities
7800000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
29001000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
29521000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-301127000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-144263000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-384168000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-263418000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-82936000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-159422000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
165977000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
278577000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
102598000 USD
us-gaap Net Income Loss
NetIncomeLoss
238814000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
106181000 USD
us-gaap Net Income Loss
NetIncomeLoss
263051000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5028000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11442000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4151000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7817000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
7569000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
30533000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7971000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23930000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48652000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-64892000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
175790000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
407461000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
191531000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
425186000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
95406000 USD
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
97495000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
8803000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
8803000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
447937000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
592046000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
37820000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
47684000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
7780000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
26585000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
36557000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
50761000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
7780000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
26585000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
37022000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
49629000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7780000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
26585000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-465000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1132000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-180000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
139000 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-1083000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
2938000 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
CY2017Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
29924000 USD
CY2018Q2 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
23671000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
136122000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
173756000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18980000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30028000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14719000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2227000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-3642000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
6944000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
34879000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
43000000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
87488000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
244374000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
242409000 USD
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
13373000 USD
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
15734000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39936000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37402000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
12930000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
6967000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
45000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
45000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
91726000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
110437000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
347000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4317000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
107626000 USD
us-gaap Profit Loss
ProfitLoss
250256000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
110332000 USD
us-gaap Profit Loss
ProfitLoss
270868000 USD
CY2017Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
327549000 USD
CY2018Q2 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
347076000 USD
CY2017Q4 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
534980000 USD
CY2018Q2 us-gaap Program Rights Obligations Noncurrent
ProgramRightsObligationsNoncurrent
442665000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
183514000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
214054000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2208000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1045806000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
710545000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1430734000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
761385000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1502208000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
218604000 USD
CY2018Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
249739000 USD
CY2017Q2 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
415000 USD
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
989000 USD
CY2018Q2 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
206000 USD
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
668000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2526000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2625000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
110965000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
-81000 USD
us-gaap Restructuring Charges
RestructuringCharges
2623000 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
766725000 USD
CY2017Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1512000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
3079000 USD
CY2018Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1547000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
3174000 USD
CY2017Q4 us-gaap Securities Owned Not Readily Marketable
SecuritiesOwnedNotReadilyMarketable
46800000 USD
CY2018Q2 us-gaap Securities Owned Not Readily Marketable
SecuritiesOwnedNotReadilyMarketable
72200000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
162273000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
325982000 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
171376000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
337825000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
27595000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
35072000 USD
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1500000000 USD
CY2016Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 USD
CY2017Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 USD
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
134944000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
165899000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
163945000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
195420000 USD
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
19558000 USD
CY2018Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
17225000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
709440000 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
951850000 USD
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
16967000 USD
CY2018Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
15423000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-15600000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66789000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67771000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58387000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60044000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66224000 shares
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
21790000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
17322000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67117000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57758000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59354000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements; and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates and judgments inherent in the preparation of the consolidated financial statements include derivative assets and liabilities, certain stock compensation awards, the useful lives and methodologies used to amortize and assess recoverability of program rights, the estimated useful lives of intangible assets, valuation and recoverability of goodwill and intangible assets and income tax assets and liabilities.</font></div></div>

Files In Submission

Name View Source Status
0001514991-18-000019-index-headers.html Edgar Link pending
0001514991-18-000019-index.html Edgar Link pending
0001514991-18-000019.txt Edgar Link pending
0001514991-18-000019-xbrl.zip Edgar Link pending
amcx-20180630.xml Edgar Link completed
amcx-20180630.xsd Edgar Link pending
amcx-20180630_cal.xml Edgar Link unprocessable
amcx-20180630_def.xml Edgar Link unprocessable
amcx-20180630_lab.xml Edgar Link unprocessable
amcx-20180630_pre.xml Edgar Link unprocessable
amcx-6302018x10q.htm Edgar Link pending
amcx-6302018xex311.htm Edgar Link pending
amcx-6302018xex312.htm Edgar Link pending
amcx-6302018xex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending