Financial Snapshot

Revenue
$2.321B
TTM
Gross Margin
43.67%
TTM
Net Earnings
$82.93M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
119.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.200B
Q3 2024
Cash
Q3 2024
P/E
33.56
Nov 29, 2024 EST
Free Cash Flow
$203.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $2.236B $2.223B $2.214B $2.072B $1.956B $1.663B $1.511B $1.419B $1.281B $1.205B $1.249B $1.441B $1.419B $1.601B $1.484B $1.187B $697.9M $541.1M $381.6M $227.1M $142.5M $129.4M $110.2M $88.20M $97.40M $25.50M $25.80M $33.50M $37.60M $28.90M
YoY Change 0.59% 0.41% 6.88% 5.93% 17.62% 10.01% 6.48% 10.84% 6.3% -3.58% -13.29% 1.57% -11.4% 7.86% 25.01% 70.14% 28.98% 41.8% 68.03% 59.37% 10.12% 17.42% 24.94% -9.45% 281.96% -1.16% -22.99% -10.9% 30.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $2.236B $2.223B $2.214B $2.072B $1.956B $1.663B $1.511B $1.419B $1.281B $1.205B $1.249B $1.441B $1.419B $1.601B $1.484B $1.187B $697.9M $541.1M $381.6M $227.1M $142.5M $129.4M $110.2M $88.20M $97.40M $25.50M $25.80M $33.50M $37.60M $28.90M
Cost Of Revenue $1.246B $1.260B $1.233B $1.185B $1.150B $992.9M $903.4M $834.4M $725.9M $691.1M $718.0M $841.1M $750.4M $794.0M $705.6M $562.6M $329.0M $252.2M $163.0M $96.10M $58.60M $58.20M $49.00M $41.50M $46.90M $17.60M $14.60M $17.90M $22.40M $17.00M
Gross Profit $990.9M $971.8M $1.015B $886.2M $805.3M $669.7M $607.9M $584.9M $554.6M $513.5M $531.3M $630.1M $668.0M $807.1M $778.8M $624.8M $368.9M $288.9M $218.5M $131.0M $83.90M $71.20M $61.10M $46.70M $50.50M $7.900M $11.20M $15.60M $15.20M $11.90M
Gross Profit Margin 44.31% 43.71% 45.83% 42.78% 41.18% 40.28% 40.22% 41.21% 43.31% 42.63% 42.53% 43.73% 47.09% 50.41% 52.47% 52.62% 52.86% 53.39% 57.26% 57.68% 58.88% 55.02% 55.44% 52.95% 51.85% 30.98% 43.41% 46.57% 40.43% 41.18%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $780.1M $754.1M $711.2M $668.3M $607.9M $501.3M $482.2M $503.4M $466.5M $458.0M $490.0M $537.7M $519.5M $562.0M $512.9M $447.3M $258.6M $213.1M $161.5M $93.50M $69.60M $63.10M $53.70M $49.30M $53.10M $33.50M $15.10M $16.20M $13.80M $9.700M
YoY Change 3.45% 6.02% 6.43% 9.94% 21.26% 3.96% -4.21% 7.91% 1.86% -6.53% -8.87% 3.5% -7.56% 9.57% 14.67% 72.97% 21.35% 31.95% 72.73% 34.34% 10.3% 17.5% 8.92% -7.16% 58.51% 121.85% -6.79% 17.39% 42.27%
% of Gross Profit 78.72% 77.6% 70.09% 75.41% 75.49% 74.85% 79.32% 86.07% 84.11% 89.19% 92.23% 85.34% 77.77% 69.63% 65.86% 71.59% 70.1% 73.76% 73.91% 71.37% 82.96% 88.62% 87.89% 105.57% 105.15% 424.05% 134.82% 103.85% 90.79% 81.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.85M $24.94M $30.90M $28.80M $18.43M $13.26M $17.12M $19.68M $20.04M $28.35M $37.38M $40.06M $39.56M $34.59M $28.30M $20.40M $13.70M $10.10M $7.000M $4.100M $3.100M $2.900M $3.400M $2.900M $3.100M $1.700M $1.200M $900.0K $600.0K $500.0K
YoY Change -4.36% -19.31% 7.29% 56.29% 38.96% -22.55% -12.98% -1.79% -29.32% -24.17% -6.68% 1.26% 14.37% 22.22% 38.73% 48.91% 35.64% 44.29% 70.73% 32.26% 6.9% -14.71% 17.24% -6.45% 82.35% 41.67% 33.33% 50.0% 20.0%
% of Gross Profit 2.41% 2.57% 3.05% 3.25% 2.29% 1.98% 2.82% 3.36% 3.61% 5.52% 7.04% 6.36% 5.92% 4.29% 3.63% 3.27% 3.71% 3.5% 3.2% 3.13% 3.69% 4.07% 5.56% 6.21% 6.14% 21.52% 10.71% 5.77% 3.95% 4.2%
Operating Expenses $797.8M $779.0M $742.1M $697.1M $626.4M $514.5M $499.3M $523.1M $486.5M $486.3M $526.8M $576.9M $557.3M $595.8M $540.7M $467.7M $272.4M $223.3M $168.5M $97.60M $69.50M $63.10M $53.70M $49.20M $53.10M $33.50M $15.00M $16.20M $13.80M $9.700M
YoY Change 2.42% 4.97% 6.46% 11.29% 21.75% 3.04% -4.55% 7.52% 0.04% -7.69% -8.68% 3.52% -6.46% 10.19% 15.61% 71.7% 21.99% 32.52% 72.64% 40.43% 10.14% 17.5% 9.15% -7.34% 58.51% 123.33% -7.41% 17.39% 42.27%
Operating Profit $156.4M $180.8M $251.9M $219.3M $177.5M $155.1M $78.50M $57.30M -$9.200M $24.05M -$155.0M -$108.9M -$470.0M $211.3M $238.1M $157.1M $96.50M $65.60M $50.00M $33.40M $14.40M $8.100M $7.400M -$2.500M -$2.600M -$25.60M -$3.800M -$600.0K $1.400M $2.200M
YoY Change -13.5% -28.23% 14.87% 23.55% 14.44% 97.58% 37.0% -722.83% -138.26% -115.52% 42.36% -76.84% -322.44% -11.26% 51.56% 62.8% 47.1% 31.2% 49.7% 131.94% 77.78% 9.46% -396.0% -3.85% -89.84% 573.68% 533.33% -142.86% -36.36%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $31.27M $22.23M $9.525M $11.04M $14.52M $7.370M $5.031M $5.164M $10.78M $8.217M $4.412M $12.12M $8.788M $9.201M -$9.100M -$14.70M $3.300M -$3.700M -$1.500M $0.00 -$1.200M -$1.800M -$2.500M -$1.900M -$3.600M -$900.0K -$600.0K -$600.0K -$400.0K -$300.0K
YoY Change 40.7% 133.36% -13.71% -23.95% 96.95% 46.49% -2.58% -52.11% 31.23% 86.24% -63.59% 37.87% -4.49% -201.11% -38.1% -545.45% -189.19% 146.67% -100.0% -33.33% -28.0% 31.58% -47.22% 300.0% 50.0% 0.0% 50.0% 33.33%
% of Operating Profit 20.0% 12.29% 3.78% 5.03% 8.18% 4.75% 6.41% 9.01% 34.17% 4.35% -3.82% -9.36% 3.42% -5.64% -3.0% 0.0% -8.33% -22.22% -33.78% -28.57% -13.64%
Other Income/Expense, Net -$116.8M -$20.53M $28.32M -$8.449M -$7.062M $3.840M $2.277M $4.226M $8.858M -$3.071M $1.496M -$6.422M -$7.857M -$8.044M $400.0K -$1.000M -$600.0K $0.00 $100.0K -$100.0K $500.0K -$7.200M $300.0K $100.0K -$1.200M $0.00 $200.0K $0.00
YoY Change 468.84% -172.5% -435.14% 19.64% -283.91% 68.64% -46.12% -52.29% -388.44% -305.28% -123.29% -18.26% -2.32% -2111.0% -140.0% 66.67% -100.0% -200.0% -120.0% -106.94% -2500.0% 200.0% -108.33% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $39.62M $160.2M $280.2M $210.8M $170.4M $159.0M $80.80M $61.57M -$308.0K $20.98M -$153.5M -$115.3M -$477.0M $203.2M $229.4M $141.4M $103.4M $61.90M $48.70M $33.40M $13.60M -$2.500M $5.300M -$4.300M -$7.300M -$26.80M -$4.600M -$1.800M $1.100M $1.900M
YoY Change -75.27% -42.82% 32.92% 23.71% 7.18% 96.76% 31.24% -20088.96% -101.47% -113.67% 33.14% -75.84% -334.72% -11.4% 62.23% 36.75% 67.04% 27.1% 45.81% 145.59% -644.0% -147.17% -223.26% -41.1% -72.76% 482.61% 155.56% -263.64% -42.11%
Income Tax $50.60M $42.50M $70.10M $25.60M $42.50M $38.86M $50.10M $23.90M $2.000M $7.671M -$58.77M -$20.02M -$102.7M $79.20M $88.90M $54.70M $38.30M $23.60M $18.60M $12.90M $5.200M -$3.300M $200.0K -$1.600M -$3.300M -$100.0K -$1.100M -$100.0K $200.0K $0.00
% Of Pretax Income 127.7% 26.52% 25.02% 12.14% 24.94% 24.44% 62.0% 38.82% 36.57% 38.97% 38.75% 38.68% 37.04% 38.13% 38.19% 38.62% 38.24% 3.77% 18.18% 0.0%
Net Earnings -$9.747M $118.6M $209.1M $183.6M $126.8M $119.3M $30.30M $37.26M -$3.021M $12.78M -$96.18M -$83.59M -$382.5M $112.6M $135.8M $86.70M $65.10M $38.30M $30.10M $20.50M $8.400M $800.0K $5.400M $3.800M $1.300M -$24.90M -$1.200M $0.00 $900.0K $1.900M
YoY Change -108.22% -43.27% 13.87% 44.76% 6.27% 293.87% -18.68% -1333.4% -123.65% -113.28% 15.06% -78.14% -439.73% -17.1% 56.63% 33.18% 69.97% 27.24% 46.83% 144.05% 950.0% -85.19% 42.11% 192.31% -105.22% 1975.0% -100.0% -52.63%
Net Earnings / Revenue -0.44% 5.34% 9.44% 8.86% 6.49% 7.18% 2.0% 2.63% -0.24% 1.06% -7.7% -5.8% -26.96% 7.03% 9.15% 7.3% 9.33% 7.08% 7.89% 9.03% 5.89% 0.62% 4.9% 4.31% 1.33% -97.65% -4.65% 0.0% 2.39% 6.57%
Basic Earnings Per Share -$0.30 $3.65 $6.41 $5.64 $3.95 $3.64 $0.90 $1.12 -$0.09 $0.39 -$3.08 -$2.79 -$13.33 $4.02
Diluted Earnings Per Share -$0.30 $3.63 $6.34 $5.52 $3.84 $3.55 $0.88 $1.10 -$0.09 $0.39 -$3.08 -$2.79 -$13.33 $3.95 $4.885M $3.223M $2.475M $1.717M $1.413M $1.133M $626.9K $66.67K $509.4K $655.2K $317.1K -$6.073M -$333.3K $0.00 $264.7K $558.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $126.5M $40.54M $42.69M $81.80M $30.30M $20.20M $86.40M $30.20M $27.50M $8.000M $17.30M $14.50M $48.00M $120.3M $34.50M $2.800M $56.20M $89.00M $17.20M $89.70M $29.20M $4.900M $3.500M $7.000M $1.400M $400.0K $4.100M $1.100M $900.0K $100.0K
YoY Change 211.91% -5.05% -47.81% 169.97% 50.0% -76.62% 186.09% 9.82% 243.75% -53.76% 19.31% -69.79% -60.1% 248.7% 1132.14% -95.02% -36.85% 417.44% -80.82% 207.19% 495.92% 40.0% -50.0% 400.0% 250.0% -90.24% 272.73% 22.22% 800.0%
Cash & Equivalents $126.5M $40.54M $42.69M $81.80M $30.30M $20.20M $86.40M $30.20M $27.50M $8.000M $17.30M $14.50M $48.00M $120.3M $34.50M $2.800M $56.20M $84.20M $17.20M $57.70M $29.20M $4.900M $3.500M $7.000M $1.400M $400.0K $4.100M $1.100M $900.0K $100.0K
Short-Term Investments $4.800M $0.00 $32.00M
Other Short-Term Assets $57.11M $39.24M $26.93M $20.30M $78.60M $11.40M $18.20M $15.70M $22.70M $11.80M $69.70M $20.50M $26.10M $18.50M $28.30M $15.80M $12.00M $10.20M $2.700M $1.400M $2.800M $3.400M $200.0K $900.0K $1.500M $2.600M $200.0K $300.0K $400.0K $200.0K
YoY Change 45.56% 45.7% 32.66% -74.17% 589.47% -37.36% 15.92% -30.84% 92.37% -83.07% 240.0% -21.46% 41.08% -34.63% 79.11% 31.67% 17.65% 277.78% 92.86% -50.0% -17.65% 1600.0% -77.78% -40.0% -42.31% 1200.0% -33.33% -25.0% 100.0%
Inventory $4.300M $3.400M $2.400M $900.0K $800.0K $400.0K $500.0K $1.000M $500.0K $400.0K $200.0K $100.0K
Prepaid Expenses
Receivables $313.4M $300.4M $278.9M $259.6M $239.6M $190.9M $203.2M $167.8M $125.0M $100.7M $112.6M $170.7M $149.5M $143.5M $150.3M $175.7M $96.30M $74.90M $68.10M $24.50M $15.20M $14.10M $23.70M $6.600M $13.90M $6.300M $9.600M $8.300M $6.100M $5.300M
Other Receivables $0.00 $8.800M $8.200M $200.0K $2.000M $1.600M $3.400M $1.300M $0.00 $15.00M $5.700M $0.00 $8.400M $11.70M $5.000M $0.00 $0.00 $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
Total Short-Term Assets $496.9M $389.0M $356.7M $362.0M $350.6M $224.1M $311.2M $214.9M $175.3M $135.6M $205.3M $205.8M $232.0M $294.1M $218.0M $194.4M $164.5M $179.2M $92.30M $118.9M $49.60M $23.20M $28.30M $14.90M $17.40M $10.30M $14.60M $10.20M $7.600M $5.800M
YoY Change 27.76% 9.05% -1.47% 3.25% 56.45% -27.99% 44.81% 22.59% 29.28% -33.95% -0.24% -11.29% -21.12% 34.91% 12.14% 18.18% -8.2% 94.15% -22.37% 139.72% 113.79% -18.02% 89.93% -14.37% 68.93% -29.45% 43.14% 34.21% 31.03%
Property, Plant & Equipment $130.8M $118.9M $119.7M $117.2M $112.9M $29.40M $31.10M $37.00M $42.70M $137.5M $159.0M $156.7M $148.5M $138.6M $91.90M $79.30M $68.30M $53.00M $27.40M $10.00M $7.200M $8.300M $10.30M $2.900M $3.400M $3.800M $4.800M $4.600M $2.500M $2.400M
YoY Change 10.01% -0.68% 2.13% 3.81% 284.01% -5.47% -15.95% -13.35% -68.95% -13.52% 1.47% 5.52% 7.14% 50.82% 15.89% 16.11% 28.87% 93.43% 174.0% 38.89% -13.25% -19.42% 255.17% -14.71% -10.53% -20.83% 4.35% 84.0% 4.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $66.10M $60.50M $53.10M $14.20M $35.70M $35.10M $26.40M $27.80M $29.70M $23.20M $9.400M $6.400M $6.100M $400.0K $500.0K $0.00 $0.00
YoY Change 9.26% 13.94% 273.94% -60.22% 1.71% 32.95% -5.04% 28.02% 146.81% 46.88% 4.92% -20.0%
Other Assets $85.10M $19.34M $20.21M $67.00M $40.30M $54.80M $78.80M $118.6M $158.0M $128.2M $93.30M $102.1M $86.60M $16.40M $17.90M $20.30M $7.500M $5.800M $11.80M $3.900M $200.0K $1.900M $100.0K $700.0K $2.700M $5.800M $1.200M $700.0K $400.0K $0.00
YoY Change 340.1% -4.33% -69.83% 66.25% -26.46% -30.46% -33.56% -24.94% 23.24% 37.41% -8.62% 17.9% 428.05% -8.38% -11.82% 170.67% 29.31% -50.85% 202.56% 1850.0% -89.47% 1800.0% -85.71% -74.07% -53.45% 383.33% 71.43% 75.0%
Total Long-Term Assets $1.563B $1.587B $1.500B $1.205B $912.1M $493.0M $502.3M $519.1M $506.4M $534.1M $521.1M $524.8M $626.3M $1.006B $954.4M $875.8M $422.6M $284.6M $247.7M $80.80M $42.90M $35.80M $32.60M $24.10M $27.20M $34.10M $8.300M $6.700M $3.900M $3.400M
YoY Change -1.52% 5.8% 24.48% 32.13% 85.01% -1.85% -3.24% 2.51% -5.19% 2.49% -0.71% -16.21% -37.73% 5.39% 8.97% 107.24% 48.49% 14.9% 206.56% 88.34% 19.83% 9.82% 35.27% -11.4% -20.23% 310.84% 23.88% 71.79% 14.71%
Total Assets $2.060B $1.976B $1.857B $1.567B $1.263B $717.1M $813.5M $734.0M $681.7M $669.7M $726.4M $730.6M $858.3M $1.300B $1.172B $1.070B $587.1M $463.8M $340.0M $199.7M $92.50M $59.00M $60.90M $39.00M $44.60M $44.40M $22.90M $16.90M $11.50M $9.200M
YoY Change
Accounts Payable $28.24M $43.74M $38.22M $42.70M $31.30M $28.50M $25.40M $30.40M $25.70M $16.10M $20.10M $29.20M $25.50M $20.70M $16.50M $18.70M $14.40M $14.30M $29.90M $6.700M $3.300M $2.500M $2.400M $1.600M $4.700M $6.900M $1.300M $1.400M $400.0K $500.0K
YoY Change -35.44% 14.44% -10.5% 36.42% 9.82% 12.2% -16.45% 18.29% 59.63% -19.9% -31.16% 14.51% 23.19% 25.45% -11.76% 29.86% 0.7% -52.17% 346.27% 103.03% 32.0% 4.17% 50.0% -65.96% -31.88% 430.77% -7.14% 250.0% -20.0%
Accrued Expenses $303.2M $296.3M $323.1M $343.2M $285.8M $192.3M $179.0M $145.8M $144.5M $131.9M $278.4M $134.2M $150.6M $144.2M $152.7M $133.2M $64.30M $46.60M $41.90M $22.20M $15.60M $13.60M $13.00M $10.80M $10.50M $9.800M $3.400M $2.600M $2.000M $900.0K
YoY Change 2.32% -8.29% -5.87% 20.08% 48.62% 7.43% 22.77% 0.9% 9.55% -52.62% 107.45% -10.89% 4.44% -5.57% 14.64% 107.15% 37.98% 11.22% 88.74% 42.31% 14.71% 4.62% 20.37% 2.86% 7.14% 188.24% 30.77% 30.0% 122.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $36.31M $15.50M $13.00M $10.50M $9.900M $1.600M $10.60M $5.200M $5.000M $12.00M $13.90M $35.80M $33.90M $37.20M $44.30M $42.60M $11.00M $3.200M $10.10M $2.100M $5.200M $6.400M $17.10M $6.700M $23.10M $20.90M $6.700M $5.100M $3.100M $2.200M
YoY Change 134.34% 19.25% 23.76% 6.06% 518.75% -84.91% 103.85% 4.0% -58.33% -13.67% -61.17% 5.6% -8.87% -16.03% 3.99% 287.27% 243.75% -68.32% 380.95% -59.62% -18.75% -62.57% 155.22% -71.0% 10.53% 211.94% 31.37% 64.52% 40.91%
Total Short-Term Liabilities $473.7M $355.5M $374.3M $456.3M $326.9M $222.5M $215.1M $181.3M $175.2M $162.3M $312.4M $204.8M $221.7M $216.3M $229.3M $204.6M $101.7M $81.90M $96.70M $42.00M $34.00M $31.80M $46.60M $22.40M $41.70M $41.60M $11.50M $9.100M $5.800M $3.600M
YoY Change 33.24% -5.01% -17.97% 39.58% 46.92% 3.44% 18.64% 3.48% 7.95% -48.05% 52.54% -7.62% 2.5% -5.67% 12.07% 101.18% 24.18% -15.31% 130.24% 23.53% 6.92% -31.76% 108.04% -46.28% 0.24% 261.74% 26.37% 56.9% 61.11%
Long-Term Debt $361.9M $419.4M $432.1M $204.5M $232.3M $5.800M $78.20M $87.80M $91.60M $104.4M $33.00M $66.90M $111.6M $144.7M $170.9M $285.9M $13.00M $2.100M $43.10M $1.700M $3.100M $5.500M $8.800M $9.400M $2.400M $2.500M $3.100M $3.200M $1.500M $1.500M
YoY Change -13.72% -2.93% 111.28% -11.97% 3905.17% -92.58% -10.93% -4.15% -12.26% 216.36% -50.67% -40.05% -22.87% -15.33% -40.22% 2099.23% 519.05% -95.13% 2435.29% -45.16% -43.64% -37.5% -6.38% 291.67% -4.0% -19.35% -3.13% 113.33% 0.0%
Other Long-Term Liabilities $64.17M $74.31M $74.29M $95.60M $62.00M $6.200M $3.800M $3.700M $4.500M $5.300M $8.500M $4.700M $4.900M $6.800M $6.400M $6.000M $6.100M $4.900M $4.000M $800.0K $1.200M $4.700M $2.100M $11.70M $10.60M $11.90M $0.00
YoY Change -13.65% 0.03% -22.29% 54.19% 900.0% 63.16% 2.7% -17.78% -15.09% -37.65% 80.85% -4.08% -27.94% 6.25% 6.67% -1.64% 24.49% 22.5% 400.0% -33.33% -74.47% 123.81% -82.05% 10.38% -10.92%
Total Long-Term Liabilities $426.0M $493.7M $506.4M $300.1M $294.3M $12.00M $82.00M $91.50M $96.10M $109.7M $41.50M $71.60M $116.5M $151.5M $177.3M $291.9M $19.10M $7.000M $47.10M $2.500M $4.300M $10.20M $10.90M $21.10M $13.00M $14.40M $3.100M $3.200M $1.500M $1.500M
YoY Change -13.71% -2.49% 68.73% 1.97% 2352.5% -85.37% -10.38% -4.79% -12.4% 164.34% -42.04% -38.54% -23.1% -14.55% -39.26% 1428.27% 172.86% -85.14% 1784.0% -41.86% -57.84% -6.42% -48.34% 62.31% -9.72% 364.52% -3.13% 113.33% 0.0%
Total Liabilities $993.7M $924.7M $925.6M $758.0M $622.3M $235.5M $298.2M $273.8M $272.1M $272.6M $354.2M $278.3M $339.4M $422.0M $437.2M $508.9M $140.1M $99.70M $147.4M $51.30M $41.10M $42.00M $57.50M $43.50M $54.80M $56.10M $14.60M $12.50M $7.300M $5.100M
YoY Change 7.46% -0.1% 22.11% 21.81% 164.25% -21.03% 8.91% 0.62% -0.18% -23.04% 27.27% -18.0% -19.57% -3.48% -14.09% 263.24% 40.52% -32.36% 187.33% 24.82% -2.14% -26.96% 32.18% -20.62% -2.32% 284.25% 16.8% 71.23% 43.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.7832 Billion

About AMEDISYS INC

Amedisys, Inc. engages in the provision of healthcare services. The company is headquartered in Baton Rouge, Louisiana and currently employs 19,000 full-time employees. The firm is engaged in providing care and support in the home. The company delivers clinically distinct care that suits its patients' needs, whether that is home-based recovery and rehabilitation after an operation or injury or care. Its operations involve serving patients across the United States through its three operating divisions: home health, hospice, and high acuity care. Its home health segment provides compassionate healthcare to help its patients recover from surgery or illness, live with chronic diseases, and prevent avoidable hospital readmissions. The home health includes 346 care centers located in 34 states within the United States and the District of Columbia. Its hospice care is designed to provide comfort and support for those who are dealing with a terminal illness. Its high acuity care segment delivers the essential elements of inpatient hospital, skilled nursing facility care and palliative care to patients in their homes.

Industry: Services-Home Health Care Services Peers: 1Life Healthcare Inc AMN HEALTHCARE SERVICES INC Astrana Health, Inc. CORVEL CORP CVS HEALTH Corp Guardant Health, Inc. LifeStance Health Group, Inc. MSP Recovery, Inc. Privia Health Group, Inc. Premier, Inc.