Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.789B | $5.243B | $3.984B | $2.394B | $2.222B | $2.136B | $1.988B | $1.902B | $1.463B | $1.036B | $1.012B | $954.0M | $887.5M | $669.9M | $759.8M | $1.217B | $1.164B | $1.082B | $705.8M | $629.0M | $714.2M | $775.7M | $517.8M | $230.8M | $146.5M | $87.70M | $68.80M | $48.00M | $1.774B | $1.927B |
YoY Change | -27.73% | 31.6% | 66.45% | 7.72% | 4.03% | 7.42% | 4.53% | 30.02% | 41.22% | 2.39% | 6.07% | 7.49% | 32.48% | -11.83% | -37.58% | 4.57% | 7.61% | 53.26% | 12.21% | -11.93% | -7.93% | 49.81% | 124.35% | 57.54% | 67.05% | 27.47% | 43.33% | -97.29% | -7.91% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.789B | $5.243B | $3.984B | $2.394B | $2.222B | $2.136B | $1.988B | $1.902B | $1.463B | $1.036B | $1.012B | $954.0M | $887.5M | $669.9M | $759.8M | $1.217B | $1.164B | $1.082B | $705.8M | $629.0M | $714.2M | $775.7M | $517.8M | $230.8M | $146.5M | $87.70M | $68.80M | $48.00M | $1.774B | $1.927B |
Cost Of Revenue | $2.540B | $3.527B | $2.675B | $1.602B | $1.479B | $1.440B | $1.344B | $1.283B | $993.7M | $719.9M | $714.5M | $683.6M | $638.1M | $485.6M | $555.4M | $900.2M | $860.9M | $792.4M | $535.6M | $484.7M | $552.1M | $586.9M | $388.3M | $170.6M | $111.8M | $67.20M | $53.60M | $36.30M | $900.1M | $1.090B |
Gross Profit | $1.250B | $1.717B | $1.310B | $791.8M | $743.5M | $696.4M | $644.4M | $619.7M | $469.4M | $316.1M | $297.3M | $270.4M | $249.3M | $184.4M | $204.4M | $317.0M | $303.2M | $289.3M | $170.2M | $144.4M | $162.2M | $188.8M | $129.5M | $60.20M | $34.70M | $20.50M | $15.20M | $11.70M | $874.2M | $836.7M |
Gross Profit Margin | 32.98% | 32.74% | 32.87% | 33.08% | 33.46% | 32.6% | 32.41% | 32.58% | 32.08% | 30.51% | 29.38% | 28.34% | 28.09% | 27.52% | 26.9% | 26.04% | 26.05% | 26.74% | 24.11% | 22.96% | 22.71% | 24.34% | 25.01% | 26.08% | 23.69% | 23.38% | 22.09% | 24.38% | 49.27% | 43.42% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $756.2M | $936.6M | $730.5M | $549.7M | $508.0M | $452.3M | $399.7M | $398.5M | $319.5M | $232.2M | $218.2M | $202.9M | $195.3M | $162.5M | $157.2M | $230.7M | $218.3M | $205.5M | $117.3M | $102.2M | $93.40M | $98.70M | $105.3M | $54.60M | $33.10M | $12.80M | $10.40M | $7.000M | $683.4M | $657.5M |
YoY Change | -19.26% | 28.22% | 32.87% | 8.21% | 12.32% | 13.16% | 0.31% | 24.71% | 37.6% | 6.41% | 7.55% | 3.87% | 20.18% | 3.4% | -31.86% | 5.68% | 6.23% | 75.19% | 14.77% | 9.42% | -5.37% | -6.27% | 92.86% | 64.95% | 158.59% | 23.08% | 48.57% | -98.98% | 3.94% | |
% of Gross Profit | 60.52% | 54.56% | 55.78% | 69.43% | 68.33% | 64.95% | 62.02% | 64.3% | 68.08% | 73.46% | 73.41% | 75.04% | 78.35% | 88.17% | 76.91% | 72.78% | 72.0% | 71.03% | 68.92% | 70.78% | 57.58% | 52.28% | 81.31% | 90.7% | 95.39% | 62.44% | 68.42% | 59.83% | 78.17% | 78.58% |
Research & Development | -$12.10M | -$7.515M | $0.00 | -$100.0K | ||||||||||||||||||||||||||
YoY Change | 61.02% | -100.0% | ||||||||||||||||||||||||||||
% of Gross Profit | -1.95% | -1.6% | 0.0% | -0.03% | ||||||||||||||||||||||||||
Depreciation & Amortization | $154.9M | $137.1M | $103.7M | $94.19M | $58.52M | $41.24M | $32.28M | $29.62M | $20.95M | $15.99M | $13.55M | $14.15M | $16.32M | $14.76M | $13.80M | $14.40M | $11.70M | $10.30M | $6.200M | $5.800M | $4.800M | $3.800M | $7.700M | $3.300M | $2.000M | $1.300M | $200.0K | $100.0K | $66.70M | $67.80M |
YoY Change | 12.98% | 32.22% | 10.1% | 60.95% | 41.91% | 27.75% | 8.98% | 41.36% | 31.01% | 18.07% | -4.28% | -13.31% | 10.57% | 6.99% | -4.17% | 23.08% | 13.59% | 66.13% | 6.9% | 20.83% | 26.32% | -50.65% | 133.33% | 65.0% | 53.85% | 550.0% | 100.0% | -99.85% | -1.62% | |
% of Gross Profit | 12.4% | 7.99% | 7.92% | 11.9% | 7.87% | 5.92% | 5.01% | 4.78% | 4.46% | 5.06% | 4.56% | 5.23% | 6.55% | 8.01% | 6.75% | 4.54% | 3.86% | 3.56% | 3.64% | 4.02% | 2.96% | 2.01% | 5.95% | 5.48% | 5.76% | 6.34% | 1.32% | 0.85% | 7.63% | 8.1% |
Operating Expenses | $911.2M | $1.070B | $831.6M | $642.5M | $566.6M | $493.6M | $432.0M | $428.1M | $340.5M | $248.2M | $231.8M | $217.1M | $211.7M | $228.1M | $171.0M | $245.1M | $229.9M | $215.8M | $123.5M | $108.0M | $98.10M | $102.5M | $113.0M | $57.90M | $35.10M | $14.20M | $10.60M | $7.000M | $752.2M | $755.2M |
YoY Change | -14.81% | 28.62% | 29.43% | 13.41% | 14.79% | 14.25% | 0.91% | 25.73% | 37.17% | 7.09% | 6.78% | 2.54% | -7.22% | 33.41% | -30.23% | 6.61% | 6.53% | 74.74% | 14.35% | 10.09% | -4.29% | -9.29% | 95.16% | 64.96% | 147.18% | 33.96% | 51.43% | -99.07% | -0.4% | |
Operating Profit | $338.4M | $647.1M | $478.0M | $149.3M | $176.9M | $202.8M | $212.4M | $191.6M | $128.9M | $67.90M | $65.50M | $53.34M | $37.65M | -$43.78M | $33.40M | $71.90M | $73.30M | $73.50M | $46.70M | $36.40M | $64.10M | $86.30M | $16.50M | $2.300M | -$400.0K | $6.300M | $4.600M | $4.700M | $122.0M | $81.50M |
YoY Change | -47.7% | 35.38% | 220.23% | -15.63% | -12.78% | -4.52% | 10.86% | 48.69% | 89.8% | 3.67% | 22.8% | 41.69% | -186.0% | -231.07% | -53.55% | -1.91% | -0.27% | 57.39% | 28.3% | -43.21% | -25.72% | 423.03% | 617.39% | -675.0% | -106.35% | 36.96% | -2.13% | -96.15% | 49.69% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$54.14M | $40.40M | $34.08M | $57.74M | $28.43M | $16.14M | $19.68M | $15.47M | $7.790M | $9.237M | $9.665M | $26.02M | $23.73M | $19.76M | -$12.00M | -$10.70M | -$12.50M | -$16.70M | -$9.600M | -$8.400M | -$2.300M | $300.0K | -$13.90M | -$10.00M | -$5.400M | -$3.100M | -$400.0K | $0.00 | $1.800M | $1.700M |
YoY Change | -234.02% | 18.55% | -40.98% | 103.12% | 76.09% | -17.96% | 27.24% | 98.52% | -15.67% | -4.43% | -62.85% | 9.66% | 20.06% | -264.68% | 12.15% | -14.4% | -25.15% | 73.96% | 14.29% | 265.22% | -866.67% | -102.16% | 39.0% | 85.19% | 74.19% | 675.0% | -100.0% | 5.88% | ||
% of Operating Profit | -16.0% | 6.24% | 7.13% | 38.68% | 16.07% | 7.96% | 9.26% | 8.07% | 6.04% | 13.6% | 14.76% | 48.78% | 63.02% | -35.93% | -14.88% | -17.05% | -22.72% | -20.56% | -23.08% | -3.59% | 0.35% | -84.24% | -434.78% | -49.21% | -8.7% | 0.0% | 1.48% | 2.09% | ||
Other Income/Expense, Net | -$28.84M | -$37.08M | -$60.76M | -$79.45M | -$68.04M | $596.0K | -$2.308M | $0.00 | -$2.200M | $0.00 | $44.40M | $4.100M | $53.60M | $15.70M | $4.800M | $6.300M | $5.000M | -$3.000M | $21.60M | -$19.80M | $9.400M | $500.0K | -$72.80M | -$68.50M | -$35.30M | $31.60M | -$300.0K | $11.40M | ||
YoY Change | -22.23% | -38.97% | -23.53% | 16.77% | -11516.78% | -125.82% | -100.0% | -100.0% | 982.93% | -92.35% | 241.4% | 227.08% | -23.81% | 26.0% | -266.67% | -113.89% | -209.09% | -310.64% | 1780.0% | -100.69% | 6.28% | 94.05% | -211.71% | -10633.33% | -102.63% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $284.3M | $606.7M | $443.9M | $91.52M | $148.5M | $186.7M | $192.8M | $176.2M | $121.1M | $58.67M | $55.84M | $27.32M | $13.92M | -$63.54M | -$165.6M | $61.20M | $60.80M | $56.80M | $37.20M | $27.90M | $61.70M | $86.60M | -$5.700M | -$7.800M | -$6.500M | $3.200M | $4.200M | $4.700M | $126.4M | $96.30M |
YoY Change | -53.14% | 36.67% | 385.04% | -38.36% | -20.46% | -3.15% | 9.42% | 45.49% | 106.4% | 5.07% | 104.36% | 96.29% | -121.91% | -61.63% | -370.59% | 0.66% | 7.04% | 52.69% | 33.33% | -54.78% | -28.75% | -1619.3% | -26.92% | 20.0% | -303.13% | -23.81% | -10.64% | -96.28% | 31.26% | |
Income Tax | $73.61M | $162.7M | $116.5M | $20.86M | $34.50M | $44.94M | $60.21M | $70.33M | $39.20M | $25.45M | $22.90M | $11.01M | $8.904M | -$10.79M | -$43.40M | $26.80M | $24.40M | $21.40M | $14.90M | $10.60M | $23.90M | $34.30M | -$1.300M | -$2.600M | -$900.0K | $1.600M | $200.0K | $200.0K | $46.20M | $30.90M |
% Of Pretax Income | 25.89% | 26.81% | 26.25% | 22.79% | 23.23% | 24.07% | 31.23% | 39.92% | 32.37% | 43.38% | 41.02% | 40.3% | 63.97% | 43.79% | 40.13% | 37.68% | 40.05% | 37.99% | 38.74% | 39.61% | 50.0% | 4.76% | 4.26% | 36.55% | 32.09% | |||||
Net Earnings | $210.7M | $444.1M | $327.4M | $70.67M | $114.0M | $141.7M | $132.6M | $105.8M | $81.89M | $33.22M | $32.93M | $17.14M | -$26.27M | -$51.99M | -$122.2M | $34.40M | $36.40M | $35.30M | $22.20M | $17.30M | $37.80M | $52.40M | -$4.400M | -$5.200M | -$5.600M | $1.600M | $4.000M | $4.500M | $61.10M | $50.00M |
YoY Change | -52.56% | 35.63% | 363.3% | -38.01% | -19.58% | 6.93% | 25.25% | 29.24% | 146.53% | 0.86% | 92.19% | -165.24% | -49.48% | -57.45% | -455.23% | -5.49% | 3.12% | 59.01% | 28.32% | -54.23% | -27.86% | -1290.91% | -15.38% | -7.14% | -450.0% | -60.0% | -11.11% | -92.64% | 22.2% | |
Net Earnings / Revenue | 5.56% | 8.47% | 8.22% | 2.95% | 5.13% | 6.64% | 6.67% | 5.56% | 5.6% | 3.21% | 3.25% | 1.8% | -2.96% | -7.76% | -16.08% | 2.83% | 3.13% | 3.26% | 3.15% | 2.75% | 5.29% | 6.76% | -0.85% | -2.25% | -3.82% | 1.82% | 5.81% | 9.38% | 3.44% | 2.59% |
Basic Earnings Per Share | $5.38 | $9.96 | $6.87 | $1.49 | $2.44 | $2.99 | $2.77 | $2.21 | $1.72 | $0.71 | $0.72 | $0.38 | -$0.66 | -$1.49 | ||||||||||||||||
Diluted Earnings Per Share | $5.36 | $9.90 | $6.81 | $1.48 | $2.40 | $2.91 | $2.68 | $2.15 | $1.68 | $0.69 | $0.69 | $0.37 | -$0.57 | -$1.49 | -$3.748M | $1.018M | $1.043M | $1.023M | $691.6K | $551.0K | $949.7K | $1.120M | -$143.8K | -$231.1K | -$258.1K | $89.89K | $224.7K | $252.8K | $6.050M | $4.950M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $32.94M | $64.52M | $180.9M | $29.20M | $83.00M | $13.90M | $15.10M | $10.60M | $9.600M | $13.10M | $15.60M | $5.700M | $4.000M | $1.900M | $27.10M | $11.30M | $18.50M | $4.400M | $19.10M | $3.900M | $4.700M | $40.10M | $32.00M | $500.0K | $500.0K | $1.259B | $1.528B | $1.805B | $1.942B | |
YoY Change | -48.96% | -64.34% | 519.62% | -64.82% | 497.12% | -7.95% | 42.45% | 10.42% | -26.72% | -16.03% | 173.68% | 42.5% | 110.53% | -92.99% | 139.82% | -38.92% | 320.45% | -76.96% | 389.74% | -17.02% | -88.28% | 25.31% | 6300.0% | 0.0% | -99.96% | -15.35% | -7.05% | |||
Cash & Equivalents | $32.94M | $64.52M | $180.9M | $29.20M | $83.00M | $13.90M | $15.10M | $10.60M | $9.600M | $13.10M | $15.60M | $5.700M | $4.000M | $1.900M | $27.10M | $11.30M | $18.50M | $4.400M | $19.10M | $3.900M | $4.700M | $40.10M | $15.70M | $500.0K | $500.0K | |||||
Short-Term Investments | $955.3M | $868.0M | $1.433B | $3.212B | $0.00 | $1.052B | $1.441B | $2.126B | $1.734B | $0.00 | $16.30M | $1.691B | $1.093B | $1.194B | $1.187B | $1.435B | ||||||||||||||
Other Short-Term Assets | $67.56M | $75.87M | $139.3M | $47.80M | $46.20M | $51.50M | $51.60M | $48.40M | $33.50M | $51.40M | $48.50M | $36.80M | $36.00M | $29.10M | $17.00M | $32.50M | $29.80M | $38.80M | $46.00M | $14.70M | $16.70M | $14.10M | $9.700M | $4.800M | $2.400M | $108.0M | $2.563B | $378.0M | $389.0M | $321.0M |
YoY Change | -10.95% | -45.53% | 191.4% | 3.46% | -10.29% | -0.19% | 6.61% | 44.48% | -34.82% | 5.98% | 31.79% | 2.22% | 23.71% | 71.18% | -47.69% | 9.06% | -23.2% | -15.65% | 212.93% | -11.98% | 18.44% | 45.36% | 102.08% | 100.0% | -97.78% | -95.79% | 578.04% | -2.83% | 21.18% | |
Inventory | $3.480B | $3.382B | $3.368B | $3.403B | $3.471B | $4.006B | $3.428B | $3.092B | $2.687B | $2.917B | $2.799B | $2.792B | $3.399B | $3.429B | $3.004B | $2.821B | $2.484B | $2.676B | $3.083B | $3.256B | $3.199B | $2.893B | $2.871B | $2.380B | $2.142B | $2.371B | $1.827B | $1.433B | ||
Prepaid Expenses | ||||||||||||||||||||||||||||||
Receivables | $741.2M | $944.4M | $1.029B | $450.1M | $425.4M | $416.0M | $391.5M | $391.2M | $328.8M | $214.7M | $165.7M | $161.0M | $169.2M | $144.5M | $89.50M | $182.6M | $184.7M | $192.7M | $154.9M | $108.8M | $117.4M | $134.5M | $105.4M | $63.40M | $26.20M | $582.0M | $562.0M | $747.0M | $829.0M | |
Other Receivables | $0.00 | $8.875M | $0.00 | $6.600M | $6.000M | $800.0K | $15.90M | $400.0K | $3.700M | $3.500M | $3.100M | $300.0K | $3.300M | $3.800M | $3.900M | $3.400M | $0.00 | $0.00 | $8.300M | $0.00 | $0.00 | $0.00 | $4.800M | $0.00 | $3.000M | $143.0M | $115.0M | $100.0M | $71.00M | |
Total Short-Term Assets | $841.7M | $1.094B | $1.349B | $533.7M | $560.5M | $482.2M | $474.2M | $450.6M | $375.6M | $282.7M | $232.9M | $203.7M | $212.5M | $179.3M | $137.4M | $229.8M | $233.0M | $235.9M | $228.3M | $127.4M | $138.8M | $188.7M | $151.9M | $68.80M | $32.10M | $4.471B | $4.705B | $4.955B | $4.868B | $4.597B |
YoY Change | -23.04% | -18.93% | 152.78% | -4.78% | 16.24% | 1.69% | 5.24% | 19.97% | 32.86% | 21.38% | 14.33% | -4.14% | 18.52% | 30.49% | -40.21% | -1.37% | -1.23% | 3.33% | 79.2% | -8.21% | -26.44% | 24.23% | 120.78% | 114.33% | -99.28% | -4.97% | -5.05% | 1.79% | 5.9% | |
Property, Plant & Equipment | $191.4M | $165.5M | $154.9M | $193.9M | $194.7M | $90.40M | $73.40M | $60.00M | $50.10M | $32.90M | $21.20M | $14.80M | $16.90M | $21.80M | $20.00M | $24.00M | $24.60M | $23.20M | $20.20M | $17.80M | $18.40M | $9.900M | $7.700M | $5.000M | $2.200M | $211.0M | $209.0M | $213.0M | $186.0M | $185.0M |
YoY Change | 15.61% | 6.88% | -20.12% | -0.41% | 115.38% | 23.16% | 22.33% | 19.76% | 52.28% | 55.19% | 43.24% | -12.43% | -22.48% | 9.0% | -16.67% | -2.44% | 6.03% | 14.85% | 13.48% | -3.26% | 85.86% | 28.57% | 54.0% | 127.27% | -98.96% | 0.96% | -1.88% | 14.52% | 0.54% | |
Goodwill | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||
Long-Term Investments | $2.248B | $1.885B | $1.992B | $2.129B | $5.115B | $4.907B | $5.076B | $4.433B | $4.837B | $4.939B | $4.898B | $5.702B | $5.111B | $3.978B | $3.698B | $2.835B | $2.200B | $157.0M | $147.0M | $128.0M | $151.0M | $138.0M | $125.0M | $51.00M | $59.00M | $55.00M | $57.00M | $56.00M | ||
YoY Change | 19.28% | -5.38% | -6.41% | -58.38% | 4.23% | -3.33% | 14.52% | -8.35% | -2.07% | 0.84% | -14.1% | 11.56% | 28.48% | 7.57% | 30.44% | 28.86% | 1301.27% | 6.8% | 14.84% | -15.23% | 9.42% | 10.4% | 145.1% | -13.56% | 7.27% | -3.51% | 1.79% | |||
Other Assets | $305.6M | $217.0M | $221.2M | $196.5M | $182.4M | $155.5M | $138.7M | $88.80M | $74.90M | $58.30M | $55.40M | $38.60M | $39.40M | $41.30M | $36.40M | $13.30M | $11.30M | $13.90M | $15.50M | $6.200M | $11.50M | $14.00M | $20.70M | $17.40M | $6.200M | $96.00M | $62.00M | $44.00M | $35.00M | $24.00M |
YoY Change | 40.87% | -1.89% | 12.55% | 7.73% | 17.3% | 12.11% | 56.19% | 18.56% | 28.47% | 5.23% | 43.52% | -2.03% | -4.6% | 13.46% | 173.68% | 17.7% | -18.71% | -10.32% | 150.0% | -46.09% | -17.86% | -32.37% | 18.97% | 180.65% | -93.54% | 54.84% | 40.91% | 25.71% | 45.83% | |
Total Long-Term Assets | $2.083B | $1.795B | $1.783B | $1.820B | $1.371B | $1.011B | $779.8M | $736.3M | $504.8M | $398.0M | $371.4M | $313.7M | $323.1M | $382.8M | $251.6M | $413.0M | $390.7M | $386.3M | $390.1M | $159.6M | $165.7M | $160.1M | $157.0M | $140.6M | $47.80M | $400.0M | $349.0M | $326.0M | $296.0M | $295.0M |
YoY Change | 16.05% | 0.67% | -2.03% | 32.73% | 35.69% | 29.58% | 5.91% | 45.86% | 26.83% | 7.16% | 18.39% | -2.91% | -15.6% | 52.15% | -39.08% | 5.71% | 1.14% | -0.97% | 144.42% | -3.68% | 3.5% | 1.97% | 11.66% | 194.14% | -88.05% | 14.61% | 7.06% | 10.14% | 0.34% | |
Total Assets | $2.924B | $2.888B | $3.132B | $2.354B | $1.932B | $1.493B | $1.254B | $1.187B | $880.4M | $680.7M | $604.3M | $517.4M | $535.6M | $562.1M | $389.0M | $642.8M | $623.7M | $622.2M | $618.4M | $287.0M | $304.5M | $348.8M | $308.9M | $209.4M | $79.90M | $4.871B | $5.054B | $5.281B | $5.164B | $4.892B |
YoY Change | ||||||||||||||||||||||||||||||
Accounts Payable | $343.8M | $78.06M | $77.33M | $28.10M | $27.00M | $31.50M | $31.40M | $33.40M | $53.30M | $79.00M | $37.30M | $26.20M | $18.20M | $19.30M | $13.40M | $20.20M | $17.50M | $16.70M | $19.10M | $8.300M | $3.800M | $3.100M | $0.00 | $300.0K | $1.700M | $522.0M | $436.0M | $496.0M | $608.0M | $502.0M |
YoY Change | 340.51% | 0.95% | 175.18% | 4.07% | -14.29% | 0.32% | -5.99% | -37.34% | -32.53% | 111.8% | 42.37% | 43.96% | -5.7% | 44.03% | -33.66% | 15.43% | 4.79% | -12.57% | 130.12% | 118.42% | 22.58% | -100.0% | -82.35% | -99.67% | 19.72% | -12.1% | -18.42% | 21.12% | ||
Accrued Expenses | $278.5M | $415.2M | $427.0M | $266.3M | $221.2M | $165.3M | $161.8M | $145.2M | $83.70M | $68.00M | $55.90M | $49.40M | $43.60M | $38.10M | $24.10M | $44.90M | $43.40M | $42.60M | $32.20M | $24.60M | $32.10M | $36.60M | $24.00M | $11.00M | $4.300M | $166.0M | $160.0M | $181.0M | $185.0M | $187.0M |
YoY Change | -32.92% | -2.76% | 60.34% | 20.39% | 33.82% | 2.16% | 11.43% | 73.48% | 23.09% | 21.65% | 13.16% | 13.3% | 14.44% | 58.09% | -46.33% | 3.46% | 1.88% | 32.3% | 30.89% | -23.36% | -12.3% | 52.5% | 118.18% | 155.81% | -97.41% | 3.75% | -11.6% | -2.16% | -1.07% | |
Deferred Revenue | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $0.00 | $200.0K | $0.00 | $3.500M | $4.500M | $0.00 | $4.000M | $0.00 | $10.40M | $0.00 | $1.100M | $0.00 | $1.200M | $1.600M | $600.0K | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% | -22.22% | -100.0% | -100.0% | -100.0% | -100.0% | -25.0% | 166.67% | -40.0% | |||||||||||||||||||
Long-Term Debt Due | $0.00 | $4.700M | $342.0M | $656.1M | $0.00 | $3.800M | $7.500M | $7.500M | $0.00 | $58.00M | $28.10M | $13.90M | $5.500M | $14.60M | $26.60M | $12.90M | $10.30M | $4.900M | $13.40M | $0.00 | $0.00 | $7.500M | $2.500M | $17.00M | $16.00M | $40.00M | $80.00M | $393.0M | ||
YoY Change | -100.0% | -98.63% | -47.87% | -100.0% | -49.33% | 0.0% | -100.0% | 106.41% | 102.16% | 152.73% | -62.33% | -45.11% | 106.2% | 25.24% | 110.2% | -63.43% | -100.0% | 200.0% | -85.29% | 6.25% | -60.0% | -50.0% | -79.64% | |||||||
Total Short-Term Liabilities | $656.1M | $857.9M | $969.4M | $423.0M | $378.1M | $307.3M | $265.3M | $274.8M | $251.0M | $178.3M | $143.1M | $109.5M | $140.1M | $117.9M | $63.10M | $141.3M | $130.9M | $121.0M | $128.2M | $40.00M | $61.00M | $51.30M | $35.50M | $24.60M | $10.40M | $3.316B | $3.369B | $3.831B | $3.924B | $3.956B |
YoY Change | -23.52% | -11.5% | 129.17% | 11.88% | 23.04% | 15.83% | -3.46% | 9.48% | 40.77% | 24.6% | 30.68% | -21.84% | 18.83% | 86.85% | -55.34% | 7.94% | 8.18% | -5.62% | 220.5% | -34.43% | 18.91% | 44.51% | 44.31% | 136.54% | -99.69% | -1.57% | -12.06% | -2.37% | -0.81% | |
Long-Term Debt | $1.305B | $843.5M | $842.3M | $858.0M | $617.2M | $440.6M | $319.8M | $359.2M | $181.0M | $135.7M | $148.7M | $158.2M | $174.2M | $200.8M | $100.1M | $100.2M | $120.4M | $160.5M | $194.8M | $96.90M | $125.5M | $0.00 | $0.00 | $115.4M | $71.50M | $167.0M | $173.0M | $171.0M | $208.0M | $0.00 |
YoY Change | 54.67% | 0.14% | -1.83% | 39.01% | 40.08% | 37.77% | -10.97% | 98.45% | 33.38% | -8.74% | -6.01% | -9.18% | -13.25% | 100.6% | -0.1% | -16.78% | -24.98% | -17.61% | 101.03% | -22.79% | -100.0% | 61.4% | -57.19% | -3.47% | 1.17% | -17.79% | ||||
Other Long-Term Liabilities | $109.0M | $120.6M | $110.4M | $185.7M | $153.0M | $78.50M | $79.30M | $82.10M | $78.10M | $77.70M | $77.00M | $62.30M | $61.60M | $61.60M | $54.20M | $58.70M | $45.10M | $26.80M | $37.10M | $13.30M | $2.000M | $1.600M | $1.600M | $2.300M | $0.00 | $294.0M | $348.0M | $293.0M | $196.0M | $156.0M |
YoY Change | -9.61% | 9.25% | -40.57% | 21.37% | 94.9% | -1.01% | -3.41% | 5.12% | 0.51% | 0.91% | 23.6% | 1.14% | 0.0% | 13.65% | -7.67% | 30.16% | 68.28% | -27.76% | 178.95% | 565.0% | 25.0% | 0.0% | -30.43% | -100.0% | -15.52% | 18.77% | 49.49% | 25.64% | ||
Total Long-Term Liabilities | $1.414B | $964.1M | $952.7M | $1.044B | $770.2M | $519.1M | $399.1M | $441.3M | $259.1M | $213.4M | $225.7M | $220.5M | $235.8M | $262.4M | $154.3M | $158.9M | $165.5M | $187.3M | $231.9M | $110.2M | $127.5M | $1.600M | $1.600M | $117.7M | $71.50M | $461.0M | $521.0M | $464.0M | $404.0M | $156.0M |
YoY Change | 46.64% | 1.2% | -8.72% | 35.51% | 48.37% | 30.07% | -9.56% | 70.32% | 21.42% | -5.45% | 2.36% | -6.49% | -10.14% | 70.06% | -2.89% | -3.99% | -11.64% | -19.23% | 110.44% | -13.57% | 7868.75% | 0.0% | -98.64% | 64.62% | -84.49% | -11.52% | 12.28% | 14.85% | 158.97% | |
Total Liabilities | $2.093B | $1.845B | $1.970B | $1.534B | $1.195B | $853.7M | $691.4M | $737.5M | $532.6M | $424.2M | $386.5M | $335.3M | $375.9M | $380.3M | $218.2M | $358.7M | $357.5M | $377.6M | $425.2M | $150.2M | $188.4M | $53.00M | $37.00M | $142.3M | $82.00M | $3.800B | $4.061B | $4.457B | $4.476B | $4.243B |
YoY Change | 13.47% | -6.35% | 28.43% | 28.36% | 39.97% | 23.47% | -6.25% | 38.47% | 25.55% | 9.75% | 15.27% | -10.8% | -1.16% | 74.29% | -39.17% | 0.34% | -5.32% | -11.19% | 183.09% | -20.28% | 255.47% | 43.24% | -74.0% | 73.54% | -97.84% | -6.43% | -8.88% | -0.42% | 5.49% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 39.17M shares | 44.59M shares | 47.69M shares | 47.42M shares | 46.70M shares | 47.37M shares | 47.81M shares | 47.95M shares | 47.53M shares | 46.50M shares | 45.96M shares | 41.63M shares | 39.91M shares | 34.84M shares | ||||||||||||||||
Diluted Shares Outstanding | 39.34M shares | 44.87M shares | 48.05M shares | 47.69M shares | 47.59M shares | 48.67M shares | 49.43M shares | 49.27M shares | 48.84M shares | 48.09M shares | 47.79M shares | 46.71M shares | 45.95M shares | 34.84M shares | ||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About AMN HEALTHCARE SERVICES INC
AMN Healthcare Services, Inc. provides healthcare workforce solutions and staffing services to healthcare facilities across the nation. The company is headquartered in Dallas, Texas and currently employs 3,585 full-time employees. The company went IPO on 2001-11-13. The firm provides access to a comprehensive network of quality healthcare professionals through its recruitment strategies and breadth of career opportunities. The Company’s nurse and allied solutions segment include the Company’s travel nurse staffing (including international nurse staffing and rapid response nurse staffing), labor disruption staffing, local staffing, international nurse and allied permanent placement, and allied staffing (including revenue cycle solutions) businesses. The physician and leadership solutions segment includes the Company’s locum tenens staffing, healthcare interim leadership staffing, executive search, and physician permanent placement businesses. The technology and workforce solutions segment includes the Company’s language services, vendor management systems (VMS), workforce optimization, and outsourced solutions businesses.
Industry: Services-Help Supply Services Peers: AMEDISYS INC Option Care Health, Inc. CHEMED CORP CVS HEALTH Corp Guardant Health, Inc. LHC Group, Inc MSP Recovery, Inc. Oak Street Health, Inc. Privia Health Group, Inc. Premier, Inc.