2013 Q2 Form 10-Q Financial Statement
#000119312513311985 Filed on July 31, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $316.0M | $370.3M |
YoY Change | -14.66% | 0.52% |
Cost Of Revenue | $176.1M | $202.6M |
YoY Change | -13.09% | 6.95% |
Gross Profit | $138.2M | $163.4M |
YoY Change | -15.42% | -8.72% |
Gross Profit Margin | 43.73% | 44.13% |
Selling, General & Admin | $122.3M | $137.3M |
YoY Change | -10.92% | 6.11% |
% of Gross Profit | 88.49% | 84.03% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $9.600M | $9.900M |
YoY Change | -3.03% | 2.06% |
% of Gross Profit | 6.95% | 6.06% |
Operating Expenses | $131.6M | $147.0M |
YoY Change | -10.48% | 5.76% |
Operating Profit | $3.793M | $15.36M |
YoY Change | -75.3% | -61.67% |
Interest Expense | $730.0K | $2.002M |
YoY Change | -63.54% | -11.18% |
% of Operating Profit | 19.25% | 13.04% |
Other Income/Expense, Net | $111.0K | -$1.704M |
YoY Change | -106.51% | -17.88% |
Pretax Income | $3.300M | $13.65M |
YoY Change | -75.83% | -64.06% |
Income Tax | $1.300M | $5.666M |
% Of Pretax Income | 39.39% | 41.5% |
Net Earnings | $1.800M | $7.900M |
YoY Change | -77.22% | -63.43% |
Net Earnings / Revenue | 0.57% | 2.13% |
Basic Earnings Per Share | $0.06 | $0.26 |
Diluted Earnings Per Share | $0.06 | $0.26 |
COMMON SHARES | ||
Basic Shares Outstanding | 31.16M shares | 29.78M shares |
Diluted Shares Outstanding | 31.49M shares | 30.03M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $30.10M | $37.20M |
YoY Change | -19.09% | 32.38% |
Cash & Equivalents | $30.12M | $37.16M |
Short-Term Investments | ||
Other Short-Term Assets | $27.00M | $24.80M |
YoY Change | 8.87% | 5.99% |
Inventory | ||
Prepaid Expenses | $11.18M | |
Receivables | $124.8M | $163.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $181.8M | $236.3M |
YoY Change | -23.06% | 15.38% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $156.9M | $146.2M |
YoY Change | 7.31% | 1.25% |
Goodwill | $343.4M | |
YoY Change | ||
Intangibles | $49.34M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $109.2M | $23.61M |
YoY Change | 362.59% | -14.16% |
Total Long-Term Assets | $518.5M | $622.0M |
YoY Change | -16.64% | -45.24% |
TOTAL ASSETS | ||
Total Short-Term Assets | $181.8M | $236.3M |
Total Long-Term Assets | $518.5M | $622.0M |
Total Assets | $700.3M | $858.3M |
YoY Change | -18.41% | -35.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.70M | $24.43M |
YoY Change | -11.16% | 12.04% |
Accrued Expenses | $130.4M | $62.22M |
YoY Change | 109.59% | -57.99% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $35.80M | $60.70M |
YoY Change | -41.02% | 71.47% |
Total Short-Term Liabilities | $191.0M | $245.0M |
YoY Change | -22.04% | 13.53% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $39.00M | $67.70M |
YoY Change | -42.39% | -47.07% |
Other Long-Term Liabilities | $5.200M | $4.274M |
YoY Change | 21.67% | -22.29% |
Total Long-Term Liabilities | $39.00M | $71.97M |
YoY Change | -45.81% | -46.05% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $191.0M | $245.0M |
Total Long-Term Liabilities | $39.00M | $71.97M |
Total Liabilities | $236.7M | $317.0M |
YoY Change | -25.33% | -23.14% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $115.5M | |
YoY Change | ||
Common Stock | $441.5M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $17.01M | |
YoY Change | ||
Treasury Stock Shares | 781.4K shares | |
Shareholders Equity | $463.6M | $540.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $700.3M | $858.3M |
YoY Change | -18.41% | -35.98% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.800M | $7.900M |
YoY Change | -77.22% | -63.43% |
Depreciation, Depletion And Amortization | $9.600M | $9.900M |
YoY Change | -3.03% | 2.06% |
Cash From Operating Activities | $33.60M | $21.20M |
YoY Change | 58.49% | -11.3% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$9.500M | -$10.00M |
YoY Change | -5.0% | 6.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.200M | -$7.900M |
YoY Change | -127.85% | -93.74% |
Cash From Investing Activities | -$7.400M | -$17.80M |
YoY Change | -58.43% | -86.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.100M | -7.400M |
YoY Change | -58.11% | -18.68% |
NET CHANGE | ||
Cash From Operating Activities | 33.60M | 21.20M |
Cash From Investing Activities | -7.400M | -17.80M |
Cash From Financing Activities | -3.100M | -7.400M |
Net Change In Cash | 23.10M | -4.000M |
YoY Change | -677.5% | -96.69% |
FREE CASH FLOW | ||
Cash From Operating Activities | $33.60M | $21.20M |
Capital Expenditures | -$9.500M | -$10.00M |
Free Cash Flow | $43.10M | $31.20M |
YoY Change | 38.14% | -6.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4962000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
590000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
537000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-578000 | ||
us-gaap |
Pension Expense
PensionExpense
|
4363000 | ||
us-gaap |
Pension Expense
PensionExpense
|
5040000 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
167000 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
0 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2082000 | ||
amed |
Intangible Assets Written Off
IntangibleAssetsWrittenOff
|
2286400 | ||
amed |
Intangible Assets Written Off
IntangibleAssetsWrittenOff
|
0 | ||
amed |
Cash Distribution To Noncontrolling Interest
CashDistributionToNoncontrollingInterest
|
93000 | ||
amed |
Cash Distribution To Noncontrolling Interest
CashDistributionToNoncontrollingInterest
|
105000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3980000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | ||
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7882000 | |
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
639201000 | ||
CY2012Q4 | us-gaap |
Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
|
0 | |
CY2013Q2 | us-gaap |
Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
|
1550000 | |
us-gaap |
Cost Of Services
CostOfServices
|
360233000 | ||
amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
8502000 | ||
amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
21621000 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
309355000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
630418000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8783000 | ||
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
22000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1836000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
700000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
196000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-561000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8222000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3260000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-982000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3980000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-539000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4519000 | ||
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31160000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29780000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30900000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29584000 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31489000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30026000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31298000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29903000 | shares | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.07 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.17 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.49 | ||
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.05 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.07 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.18 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.50 | ||
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.03 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1841000 | |
CY2013Q2 | amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
11674000 | |
CY2013Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
41121000 | |
CY2013Q2 | amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
4658000 | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1848000 | |
CY2013Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
11000 | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1224000 | |
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-490000 | |
CY2013Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
74601000 | |
CY2013Q2 | amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
116900000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3793000 | |
CY2013Q2 | us-gaap |
Cost Of Services
CostOfServices
|
176077000 | |
CY2013Q2 | us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
313148000 | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
337000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
111000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
730000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
347711000 | |
CY2012Q2 | us-gaap |
Cost Of Services
CostOfServices
|
202586000 | |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2298000 | |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
84000 | |
CY2012Q2 | amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
9678000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13653000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5666000 | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
396000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-126000 | |
CY2012Q2 | us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
363068000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15357000 | |
CY2012Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
45632000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
2002000 | |
CY2012Q2 | amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
4534000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1704000 | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
42000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
166270000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4780000 | ||
amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
10217000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13302000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
127000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10530000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1414000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3024000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
690659000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
88240000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
13429000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
309000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
701000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25373000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28397000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4076000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
401637000 | ||
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
719056000 | ||
amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
19515000 | ||
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
7903000 | |
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-490000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
5501000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1414000 | ||
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
2338000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
7987000 | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
14843000 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
357000 | ||
CY2013Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
357000 | |
CY2012Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20071000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4519000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
32105000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2878000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
800000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7963000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4293000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19595000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
74000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
627000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24215000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1695000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
27904000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-26189000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15573000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2006000 | ||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48004000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10621000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8722300 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3135000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
545000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1470000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1457000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3976000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20241000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
126000 | ||
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1848000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1841000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
7966000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7882000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13304000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-708300 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2958600 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
370000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
400000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-35684000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27931000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
788000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3494000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5557000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
127000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-848000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
145000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
239000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-411000 | ||
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37158000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15020000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8392000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1978000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
17038000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10846000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
625000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
25722000 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
6227000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
25500000 | ||
CY2013Q2 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.84 | pure |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19679100 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
0 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
25500000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | ||
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.83 | pure | |
CY2013Q2 | amed |
Maximum Percent Ownership For Equity Method Percent
MaximumPercentOwnershipForEquityMethodPercent
|
0.5 | pure |
CY2013Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
5000000 | |
CY2013Q2 | amed |
Minimum Percent Ownership For Controlling Interest Percent
MinimumPercentOwnershipForControllingInterestPercent
|
0.5 | pure |
CY2012Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
4800000 | |
CY2012 | amed |
Number Of Care Centers Closed
NumberOfCareCentersClosed
|
3 | Agencies |
CY2012Q2 | amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
2100000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style='margin-top:13.5pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;margin-left:0px;">Use of Estimates </font></p><p style='margin-top:4.5pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:0px;">Our accounting and reporting policies conform with U.S.</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">G</font><font style="font-family:Times New Roman;font-size:10pt;">AAP. In preparing the </font><font style="font-family:Times New Roman;font-size:10pt;">unaudited condensed </font><font style="font-family:Times New Roman;font-size:10pt;">consolidated financial statements, we are required to make estimates and assumptions that impact the amounts reported in the</font><font style="font-family:Times New Roman;font-size:10pt;"> condensed</font><font style="font-family:Times New Roman;font-size:10pt;"> consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. </font></p> | ||
us-gaap |
Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
|
<p style='margin-top:13.5pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;margin-left:0px;">Reclassifications and Comparability</font><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;"> </font></p><p style='margin-top:13.5pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:0px;">Certain reclassifications have been made to prior period's financial statements in order to conform to the current period's presentation</font><font style="font-family:Times New Roman;font-size:10pt;">. </font><font style="font-family:Times New Roman;font-size:10pt;">W</font><font style="font-family:Times New Roman;font-size:10pt;">e exited three home health care centers</font><font style="font-family:Times New Roman;font-size:10pt;"> during 2012, and have </font><font style="font-family:Times New Roman;font-size:10pt;">committed to a plan to divest approximately 3</font><font style="font-family:Times New Roman;font-size:10pt;">4</font><font style="font-family:Times New Roman;font-size:10pt;"> care centers. In accordance with applicable accounting guidance</font><font style="font-family:Times New Roman;font-size:10pt;">,</font><font style="font-family:Times New Roman;font-size:10pt;"> the results of operations for these care centers are presented in discontinued operations in our condensed consolidated financial statements. See Note </font><font style="font-family:Times New Roman;font-size:10pt;">3</font><font style="font-family:Times New Roman;font-size:10pt;"> for additional information regarding our discontinued operations.</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">In addition</font><font style="font-family:Times New Roman;font-size:10pt;"> during 2013</font><font style="font-family:Times New Roman;font-size:10pt;">, w</font><font style="font-family:Times New Roman;font-size:10pt;">e have consolidated </font><font style="font-family:Times New Roman;font-size:10pt;">2</font><font style="font-family:Times New Roman;font-size:10pt;">8</font><font style="font-family:Times New Roman;font-size:10pt;"> care centers with care centers servicing the same market</font><font style="font-family:Times New Roman;font-size:10pt;">s,</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">which may affect the comparability of our operating results.</font></p><p style='margin-top:13.5pt; margin-bottom:0pt'> </p> | ||
CY2013Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
37 | States |
CY2013Q2 | amed |
Number Of Care Centers Available For Sale
NumberOfCareCentersAvailableForSale
|
34 | Agencies |
amed |
Number Of Care Centers Consolidated
NumberOfCareCentersConsolidated
|
28 | Agencies | |
amed |
Percentage Of Total Reimbursement Of Outlier Payment
PercentageOfTotalReimbursementOfOutlierPayment
|
0.1 | pure | |
amed |
Episodes Of Progress That Begin During Reporting Period
EpisodesOfProgressThatBeginDuringReportingPeriod
|
60 | ||
CY2013Q2 | amed |
Estimated Amount Due Back To Medicare In Other Accrued Liabilities
EstimatedAmountDueBackToMedicareInOtherAccruedLiabilities
|
4000000 | |
CY2012Q4 | amed |
Estimated Amount Due Back To Medicare In Other Accrued Liabilities
EstimatedAmountDueBackToMedicareInOtherAccruedLiabilities
|
4800000 | |
amed |
Episode Of Care As Episodic Based Revenue
EpisodeOfCareAsEpisodicBasedRevenue
|
60 | ||
amed |
Historical Collection Rate From Medicare
HistoricalCollectionRateFromMedicare
|
0.99 | pure | |
amed |
First Threshold Of Therapy Services Required
FirstThresholdOfTherapyServicesRequired
|
6 | Number_of_Visits | |
amed |
Low Utilization Payment Adjustment Number Of Visits
LowUtilizationPaymentAdjustmentNumberOfVisits
|
5 | Number_of_Visits | |
amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.99 | pure | |
amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.98 | pure | |
amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
6600000 | ||
amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
4700000 | ||
amed |
Second Threshold Of Services Required
SecondThresholdOfServicesRequired
|
14 | Number_of_Visits | |
amed |
Third Threshold Of Therapy Services Required
ThirdThresholdOfTherapyServicesRequired
|
20 | Number_of_Visits | |
amed |
Portion Of Patient Accounts Receivable Derived From Medicare
PortionOfPatientAccountsReceivableDerivedFromMedicare
|
0.71 | pure | |
CY2012 | amed |
Portion Of Patient Accounts Receivable Derived From Medicare
PortionOfPatientAccountsReceivableDerivedFromMedicare
|
0.68 | pure |
CY2013Q2 | amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.99 | pure |
CY2012Q2 | amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.97 | pure |
CY2013Q2 | amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
2800000 | |
amed |
Minimum Days Accounts Receivable Outstanding Fully Reserved
MinimumDaysAccountsReceivableOutstandingFullyReserved
|
365 | ||
amed |
Rate Of Request For Anticipated Payment Submitted For Initial Episode Of Care
RateOfRequestForAnticipatedPaymentSubmittedForInitialEpisodeOfCare
|
0.6 | pure | |
amed |
Rate Of Request For Anticipated Payment Submitted For Subsequent Episodes Of Care
RateOfRequestForAnticipatedPaymentSubmittedForSubsequentEpisodesOfCare
|
0.5 | pure | |
amed |
Maximum Days To Submit Final Bill From Start Of Episode
MaximumDaysToSubmitFinalBillFromStartOfEpisode
|
120 | ||
amed |
Percentage Of Patient Receivables Outstanding
PercentageOfPatientReceivablesOutstanding
|
0.1 | pure | |
amed |
Maximum Days To Submit Final Bill From Date Request For Anticipated Payment Was Paid
MaximumDaysToSubmitFinalBillFromDateRequestForAnticipatedPaymentWasPaid
|
60 | ||
CY2013Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
74800000 | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
531000 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
23000 | shares |
amed |
Non Vested Stock And Stock Units
NonVestedStockAndStockUnits
|
303000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
595000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
16000 | shares | |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-1000000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
30400000 | ||
CY2013Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-800000 | |
CY2013Q2 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-300000 | |
CY2013Q2 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
11700000 | |
CY2012Q2 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
15300000 | |
CY2012Q2 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | |
CY2012Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
0 | |
CY2013Q2 | amed |
Number Of Care Centers Consolidated
NumberOfCareCentersConsolidated
|
19 | Agencies |
CY2013Q2 | amed |
Number Of Care Centers Included In Divestiture Plan
NumberOfCareCentersIncludedInDivestiturePlan
|
50 | Agencies |
CY2013Q2 | amed |
Number Of Care Centers Sold
NumberOfCareCentersSold
|
3 | Agencies |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-1600000 | ||
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
74800000 | |
CY2013Q2 | amed |
Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
|
1.27 | pure |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
39000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
66900000 | |
CY2013Q2 | amed |
Line Of Credit Facility Debt Restrictions
LineOfCreditFacilityDebtRestrictions
|
2.0 | pure |
CY2013Q2 | amed |
Maximum Leverage Ratio
MaximumLeverageRatio
|
2.0 | pure |
CY2013Q2 | amed |
Minimum Fixed Charge Coverage Ratio
MinimumFixedChargeCoverageRatio
|
1.25 | pure |
CY2013Q2 | amed |
Total Leverage Ratio
TotalLeverageRatio
|
1.01 | pure |
amed |
Health Insurance Retention Limit
HealthInsuranceRetentionLimit
|
900000 | ||
amed |
Professional Liability Insurance Retention Limit
ProfessionalLiabilityInsuranceRetentionLimit
|
300000 | ||
amed |
Workers Compensation Insurance Retention Limit
WorkersCompensationInsuranceRetentionLimit
|
500000 | ||
amed |
Medicare Revenue
MedicareRevenue
|
4000000 | ||
amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
240100000 | ||
CY2012Q2 | amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
130900000 | |
amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
259300000 |