2015 Q2 Form 10-Q Financial Statement
#000119312515267794 Filed on July 29, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $314.2M | $305.0M |
YoY Change | 3.02% | -3.48% |
Cost Of Revenue | $175.7M | $172.5M |
YoY Change | 1.84% | -2.02% |
Gross Profit | $138.5M | $132.5M |
YoY Change | 4.53% | -4.12% |
Gross Profit Margin | 44.08% | 43.44% |
Selling, General & Admin | $118.3M | $112.2M |
YoY Change | 5.44% | -8.26% |
% of Gross Profit | 85.42% | 84.68% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.700M | $7.700M |
YoY Change | -38.96% | -19.79% |
% of Gross Profit | 3.39% | 5.81% |
Operating Expenses | $122.9M | $119.9M |
YoY Change | 2.5% | -8.89% |
Operating Profit | $15.53M | $12.56M |
YoY Change | 23.61% | 231.16% |
Interest Expense | $2.416M | $1.352M |
YoY Change | 78.7% | 85.21% |
% of Operating Profit | 15.56% | 10.76% |
Other Income/Expense, Net | $2.912M | -$208.0K |
YoY Change | -1500.0% | -287.39% |
Pretax Income | $18.44M | $12.35M |
YoY Change | 49.27% | 274.33% |
Income Tax | $7.566M | $4.743M |
% Of Pretax Income | 41.03% | 38.4% |
Net Earnings | $10.60M | $7.600M |
YoY Change | 39.47% | 322.22% |
Net Earnings / Revenue | 3.37% | 2.49% |
Basic Earnings Per Share | $0.32 | $0.24 |
Diluted Earnings Per Share | $0.32 | $0.23 |
COMMON SHARES | ||
Basic Shares Outstanding | 33.00M shares | 32.25M shares |
Diluted Shares Outstanding | 33.46M shares | 32.59M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $33.20M | $11.20M |
YoY Change | 196.43% | -62.79% |
Cash & Equivalents | $33.20M | $11.23M |
Short-Term Investments | ||
Other Short-Term Assets | $24.70M | $36.80M |
YoY Change | -32.88% | 36.3% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $110.5M | $110.9M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $168.4M | $158.9M |
YoY Change | 5.98% | -12.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $67.00M | $148.3M |
YoY Change | -54.82% | -5.48% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $171.3M | $163.3M |
YoY Change | 4.9% | 49.54% |
Total Long-Term Assets | $477.0M | $551.4M |
YoY Change | -13.49% | 6.35% |
TOTAL ASSETS | ||
Total Short-Term Assets | $168.4M | $158.9M |
Total Long-Term Assets | $477.0M | $551.4M |
Total Assets | $645.4M | $710.3M |
YoY Change | -9.14% | 1.43% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.90M | $18.90M |
YoY Change | 15.87% | -12.9% |
Accrued Expenses | $138.8M | $169.6M |
YoY Change | -18.16% | 30.06% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $12.00M | $12.30M |
YoY Change | -2.44% | -65.64% |
Total Short-Term Liabilities | $176.0M | $200.7M |
YoY Change | -12.31% | 5.08% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $83.50M | $132.0M |
YoY Change | -36.74% | 238.46% |
Other Long-Term Liabilities | $5.800M | $6.500M |
YoY Change | -10.77% | 25.0% |
Total Long-Term Liabilities | $83.50M | $132.0M |
YoY Change | -36.74% | 238.46% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $176.0M | $200.7M |
Total Long-Term Liabilities | $83.50M | $132.0M |
Total Liabilities | $266.1M | $338.4M |
YoY Change | -21.37% | 42.97% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $379.3M | $371.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $645.4M | $710.3M |
YoY Change | -9.14% | 1.43% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.60M | $7.600M |
YoY Change | 39.47% | 322.22% |
Depreciation, Depletion And Amortization | $4.700M | $7.700M |
YoY Change | -38.96% | -19.79% |
Cash From Operating Activities | $42.50M | -$89.20M |
YoY Change | -147.65% | -365.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$14.60M | -$3.600M |
YoY Change | 305.56% | -62.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $4.800M | -$900.0K |
YoY Change | -633.33% | -140.91% |
Cash From Investing Activities | -$9.700M | -$4.500M |
YoY Change | 115.56% | -39.19% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.700M | 102.0M |
YoY Change | -102.65% | -3390.32% |
NET CHANGE | ||
Cash From Operating Activities | 42.50M | -89.20M |
Cash From Investing Activities | -9.700M | -4.500M |
Cash From Financing Activities | -2.700M | 102.0M |
Net Change In Cash | 30.10M | 8.300M |
YoY Change | 262.65% | -64.07% |
FREE CASH FLOW | ||
Cash From Operating Activities | $42.50M | -$89.20M |
Capital Expenditures | -$14.60M | -$3.600M |
Free Cash Flow | $57.10M | -$85.60M |
YoY Change | -166.71% | -298.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4593000 | ||
CY2014Q2 | amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
7692000 | |
us-gaap |
Interest Expense
InterestExpense
|
2613000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6777000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1671000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2632000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
434000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-486000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
1026000 | ||
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
298625000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12353000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
2416000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
1352000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15527000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12561000 | |
CY2015Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2014Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
292445000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7566000 | |
CY2015Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
4000 | |
CY2014Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
16000 | |
CY2015Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4826000 | |
CY2014Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
885000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
498000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
243000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2912000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-208000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18439000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4743000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
139804000 | ||
CY2015Q2 | amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
2756000 | |
CY2014Q2 | amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
4242000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1500000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
154571000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
346660000 | ||
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2193000 | |
us-gaap |
Cost Of Services
CostOfServices
|
349527000 | ||
CY2015Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
71249000 | |
amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
5732000 | ||
CY2014Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
35522000 | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
75183000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
78222000 | ||
amed |
Provision For Doubtful Accounts For Continuing Operations
ProvisionForDoubtfulAccountsForContinuingOperations
|
9135000 | ||
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
615724000 | ||
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
172520000 | |
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1069000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4577000 | ||
amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
11152000 | ||
CY2015Q2 | amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
4615000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
75193000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2208000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
610757000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42577000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7012000 | ||
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
26000 | ||
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
22000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4842000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
658301000 | ||
amed |
Depreciation And Amortization For Continuing Operations
DepreciationAndAmortizationForContinuingOperations
|
15594000 | ||
CY2015Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-216000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4839000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
10637000 | |
CY2014Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
61000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.32 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.74 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.23 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.74 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
7558000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-4582000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-530000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-14788000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
553000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4638000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16861000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3849000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1160000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.14 | ||
CY2015Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2014Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6163000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4189000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57037000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-37984000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7498000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14025000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2875000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
10873000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
7610000 | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-23959000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-4623000 | ||
CY2015Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | |
CY2014Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
61000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | ||
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
10873000 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
7671000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-23959000 | ||
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
236000 | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
52000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
413000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-41000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10637000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7619000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4798000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.32 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.24 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.74 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.14 | ||
CY2015Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
CY2014Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.74 | ||
amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
219600000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7627000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16668000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
19000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11822000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
195000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1059000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-20046000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3598000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-2496000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1200000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
414000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5958000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9068000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-95471000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9392000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
283000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2974000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3017000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
67000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2688000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
88000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
5000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2215000 | ||
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11225000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
98785000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1324000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6078000 | ||
amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
2600000 | ||
CY2014Q2 | amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
1800000 | |
amed |
Rate Of Request For Anticipated Payment Submitted For Initial Episode Of Care
RateOfRequestForAnticipatedPaymentSubmittedForInitialEpisodeOfCare
|
0.6 | pure | |
amed |
Rate Of Request For Anticipated Payment Submitted For Subsequent Episodes Of Care
RateOfRequestForAnticipatedPaymentSubmittedForSubsequentEpisodesOfCare
|
0.5 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;margin-left:0px;">Use of Estimates</font></p><p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:0px;">Our accounting and </font><font style="font-family:Times New Roman;font-size:10pt;">reporting policies conform </font><font style="font-family:Times New Roman;font-size:10pt;">with</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">U.S.</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">G</font><font style="font-family:Times New Roman;font-size:10pt;">AAP</font><font style="font-family:Times New Roman;font-size:10pt;">. </font><font style="font-family:Times New Roman;font-size:10pt;">In preparing the </font><font style="font-family:Times New Roman;font-size:10pt;">unaudited </font><font style="font-family:Times New Roman;font-size:10pt;">condensed </font><font style="font-family:Times New Roman;font-size:10pt;">consolidated financial statements, we are required to make estimates and assumptions that impact the amounts reported in the</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">condensed </font><font style="font-family:Times New Roman;font-size:10pt;">consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.</font></p> | ||
us-gaap |
Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
|
<p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;margin-left:0px;">Reclassifications and Comparability </font></p><p style='margin-top:4.5pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:0px;">Certain </font><font style="font-family:Times New Roman;font-size:10pt;">reclassifications have been made to prior periods' financial statements in order to conform to the current period'</font><font style="font-family:Times New Roman;font-size:10pt;">s</font><font style="font-family:Times New Roman;font-size:10pt;"> presentation</font><font style="font-family:Times New Roman;font-size:10pt;">.</font></p> | ||
CY2015Q2 | amed |
Minimum Percent Ownership For Controlling Interest Percent
MinimumPercentOwnershipForControllingInterestPercent
|
0.50 | pure |
CY2015Q2 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.80 | pure |
CY2014Q2 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.82 | pure |
CY2015Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
0 | |
CY2015Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
34 | States |
CY2014Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
18800000 | |
CY2015Q2 | amed |
Maximum Percent Ownership For Cost Method Percent
MaximumPercentOwnershipForCostMethodPercent
|
0.20 | pure |
CY2015Q2 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
21700000 | |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
5000000 | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.80 | pure | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.82 | pure | |
amed |
Episode Of Care As Episodic Based Revenue
EpisodeOfCareAsEpisodicBasedRevenue
|
60 | ||
amed |
Episodes In Progress That Begin During Reporting Period
EpisodesInProgressThatBeginDuringReportingPeriod
|
60 | ||
amed |
First Threshold Of Therapy Services Required
FirstThresholdOfTherapyServicesRequired
|
6 | Number_of_Visits | |
amed |
Third Threshold Of Therapy Services Required
ThirdThresholdOfTherapyServicesRequired
|
20 | Number_of_Visits | |
amed |
Low Utilization Payment Adjustment Number Of Visits
LowUtilizationPaymentAdjustmentNumberOfVisits
|
5 | Number_of_Visits | |
CY2015Q2 | amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.98 | pure |
amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.98 | pure | |
amed |
Percentage Of Total Reimbursement Of Outlier Payment
PercentageOfTotalReimbursementOfOutlierPayment
|
0.10 | pure | |
amed |
Second Threshold Of Services Required
SecondThresholdOfServicesRequired
|
14 | Number_of_Visits | |
amed |
Historical Collection Rate From Medicare
HistoricalCollectionRateFromMedicare
|
0.99 | pure | |
CY2014Q2 | amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.99 | pure |
amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.98 | pure | |
amed |
Percentage Of Patient Receivables Outstanding
PercentageOfPatientReceivablesOutstanding
|
0.1 | pure | |
amed |
Minimum Days Accounts Receivable Outstanding Fully Reserved
MinimumDaysAccountsReceivableOutstandingFullyReserved
|
365 | ||
amed |
Portion Of Patient Accounts Receivable Derived From Medicare
PortionOfPatientAccountsReceivableDerivedFromMedicare
|
0.66 | pure | |
CY2014 | amed |
Portion Of Patient Accounts Receivable Derived From Medicare
PortionOfPatientAccountsReceivableDerivedFromMedicare
|
0.69 | pure |
CY2015Q2 | amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
1100000 | |
amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
3000000 | ||
amed |
Maximum Days To Submit Final Bill From Start Of Episode
MaximumDaysToSubmitFinalBillFromStartOfEpisode
|
120 | ||
amed |
Maximum Days To Submit Final Bill From Date Request For Anticipated Payment Was Paid
MaximumDaysToSubmitFinalBillFromDateRequestForAnticipatedPaymentWasPaid
|
60 | ||
CY2014Q4 | us-gaap |
Land
Land
|
3200000 | |
CY2014Q4 | amed |
Buildingandleaseholdimprovements
Buildingandleaseholdimprovements
|
25300000 | |
CY2014Q4 | amed |
Equipmentandfurniture
Equipmentandfurniture
|
97200000 | |
CY2014Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
158200000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
283900000 | |
CY2015Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
91400000 | |
CY2015Q2 | amed |
Equipmentandfurniture
Equipmentandfurniture
|
96800000 | |
CY2015Q2 | us-gaap |
Land
Land
|
3200000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
216800000 | |
CY2015Q2 | amed |
Buildingandleaseholdimprovements
Buildingandleaseholdimprovements
|
25400000 | |
CY2015Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
95500000 | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
192000 | shares |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
amed |
Non Vested Stock And Stock Units
NonVestedStockAndStockUnits
|
0 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33459000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32871000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32058000 | shares | |
CY2015Q2 | amed |
Total Leverage Ratio
TotalLeverageRatio
|
1.0 | pure |
CY2015Q2 | amed |
Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
|
2.8 | pure |
CY2015Q2 | amed |
Senior Secured Leverage Ratio
SeniorSecuredLeverageRatio
|
0.4 | pure |
CY2015Q2 | amed |
Corporate Integrity Agreement Term
CorporateIntegrityAgreementTerm
|
P5Y | |
CY2014Q2 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
0 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-400000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-200000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
-300000 | ||
amed |
Health Insurance Retention Limit
HealthInsuranceRetentionLimit
|
900000 | ||
amed |
Workers Compensation Insurance Retention Limit
WorkersCompensationInsuranceRetentionLimit
|
500000 | ||
amed |
Professional Liability Insurance Retention Limit
ProfessionalLiabilityInsuranceRetentionLimit
|
300000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segments | |
CY2015Q2 | amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
115600000 | |
CY2014Q2 | amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
108000000 | |
amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
234300000 | ||
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
116400000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
95500000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
83500000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
104400000 |