2017 Q3 Form 10-Q Financial Statement
#000119312517336507 Filed on November 08, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $373.7M | $361.6M |
YoY Change | 3.35% | 10.75% |
Cost Of Revenue | $227.3M | $212.1M |
YoY Change | 7.15% | 13.56% |
Gross Profit | $146.4M | $149.5M |
YoY Change | -2.07% | 7.02% |
Gross Profit Margin | 39.18% | 41.34% |
Selling, General & Admin | $118.9M | $129.9M |
YoY Change | -8.47% | 11.79% |
% of Gross Profit | 81.22% | 86.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.100M | $5.300M |
YoY Change | -22.64% | 15.22% |
% of Gross Profit | 2.8% | 3.55% |
Operating Expenses | $123.0M | $135.1M |
YoY Change | -8.96% | 11.84% |
Operating Profit | $23.37M | $14.36M |
YoY Change | 62.78% | -14.1% |
Interest Expense | $1.335M | $2.100M |
YoY Change | -36.43% | -57.46% |
% of Operating Profit | 5.71% | 14.62% |
Other Income/Expense, Net | $652.0K | $3.835M |
YoY Change | -83.0% | -328.96% |
Pretax Income | $24.03M | $18.19M |
YoY Change | 32.05% | 20.97% |
Income Tax | $9.364M | $6.693M |
% Of Pretax Income | 38.98% | 36.79% |
Net Earnings | $14.60M | $11.40M |
YoY Change | 28.07% | 35.71% |
Net Earnings / Revenue | 3.91% | 3.15% |
Basic Earnings Per Share | $0.43 | $0.34 |
Diluted Earnings Per Share | $0.42 | $0.34 |
COMMON SHARES | ||
Basic Shares Outstanding | 33.84M shares | 33.31M shares |
Diluted Shares Outstanding | 34.36M shares | 33.82M shares |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $66.10M | $8.900M |
YoY Change | 642.7% | -84.41% |
Cash & Equivalents | $66.11M | $8.915M |
Short-Term Investments | ||
Other Short-Term Assets | $24.70M | $22.00M |
YoY Change | 12.27% | 290.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $177.4M | $162.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $268.2M | $193.4M |
YoY Change | 38.68% | -10.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $32.70M | $43.00M |
YoY Change | -23.95% | 3.65% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $140.1M | $153.5M |
YoY Change | -8.73% | -6.57% |
Total Long-Term Assets | $531.3M | $528.3M |
YoY Change | 0.57% | 17.41% |
TOTAL ASSETS | ||
Total Short-Term Assets | $268.2M | $193.4M |
Total Long-Term Assets | $531.3M | $528.3M |
Total Assets | $799.5M | $721.7M |
YoY Change | 10.78% | 8.3% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.82M | $33.10M |
YoY Change | -31.07% | 36.63% |
Accrued Expenses | $83.52M | $143.9M |
YoY Change | -41.96% | 107.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $9.400M | $5.200M |
YoY Change | 80.77% | 36.84% |
Total Short-Term Liabilities | $201.9M | $182.2M |
YoY Change | 10.81% | 6.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $80.50M | $88.90M |
YoY Change | -9.45% | -7.68% |
Other Long-Term Liabilities | $3.900M | $4.300M |
YoY Change | -9.3% | -13.97% |
Total Long-Term Liabilities | $80.50M | $88.90M |
YoY Change | -9.45% | -12.24% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $201.9M | $182.2M |
Total Long-Term Liabilities | $80.50M | $88.90M |
Total Liabilities | $286.3M | $276.3M |
YoY Change | 3.62% | 1.41% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $561.4M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $53.23M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $512.3M | $445.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $799.5M | $721.7M |
YoY Change | 10.78% | 8.29% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $14.60M | $11.40M |
YoY Change | 28.07% | 35.71% |
Depreciation, Depletion And Amortization | $4.100M | $5.300M |
YoY Change | -22.64% | 15.22% |
Cash From Operating Activities | $10.20M | $6.800M |
YoY Change | 50.0% | -77.85% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.700M | -$3.600M |
YoY Change | -52.78% | 176.92% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $200.0K | -$4.100M |
YoY Change | -104.88% | -38.81% |
Cash From Investing Activities | -$1.500M | -$7.600M |
YoY Change | -80.26% | -6.17% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.800M | -200.0K |
YoY Change | 800.0% | -118.18% |
NET CHANGE | ||
Cash From Operating Activities | 10.20M | 6.800M |
Cash From Investing Activities | -1.500M | -7.600M |
Cash From Financing Activities | -1.800M | -200.0K |
Net Change In Cash | 6.900M | -1.000M |
YoY Change | -790.0% | -104.22% |
FREE CASH FLOW | ||
Cash From Operating Activities | $10.20M | $6.800M |
Capital Expenditures | -$1.700M | -$3.600M |
Free Cash Flow | $11.90M | $10.40M |
YoY Change | 14.42% | -67.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
amed |
Sale Of Noncontrolling Interest
SaleOfNoncontrollingInterest
|
0 | ||
amed |
Sale Of Noncontrolling Interest
SaleOfNoncontrollingInterest
|
405000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3282000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9074000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
0 | ||
us-gaap |
Interest Paid
InterestPaid
|
2188000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
315000 | ||
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
286310000 | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
11909000 | ||
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
356790000 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
347236000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
758000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7308000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-9100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13502000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
555000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4656000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
28924000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
12202000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5430000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
22584000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
622000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2276000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
18689000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
0 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-556000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
230000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-870000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1818000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1913000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
46107000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27502000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13664000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14359000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
561380000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22815000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
939000 | |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
86139000 | |
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
9387000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
513219000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83516000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
799529000 | |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
53228000 | |
CY2017Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-30545000 | |
CY2017Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
36000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
537472000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
460203000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
512256000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
15000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
734029000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
461142000 | |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
963000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1080664000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9364000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3149000 | ||
CY2017Q3 | amed |
Accrued Charge Related To Securities Class Action Lawsuit Settlement
AccruedChargeRelatedToSecuritiesClassActionLawsuitSettlement
|
0 | |
CY2016Q4 | amed |
Accrued Charge Related To Securities Class Action Lawsuit Settlement
AccruedChargeRelatedToSecuritiesClassActionLawsuitSettlement
|
0 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23373000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14558000 | |
us-gaap |
Interest Expense
InterestExpense
|
3551000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3602000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3202000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
34389000 | ||
CY2017Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
44000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
66000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
315000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
28344000 | ||
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1713000 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
652000 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3835000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2935000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6693000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24025000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18194000 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11501000 | |
us-gaap |
Profit Loss
ProfitLoss
|
28659000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
103000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
34149000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.34 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.84 | ||
CY2017Q3 | amed |
Securities Class Action Lawsuit Settlement
SecuritiesClassActionLawsuitSettlement
|
0 | |
CY2016Q3 | amed |
Securities Class Action Lawsuit Settlement
SecuritiesClassActionLawsuitSettlement
|
0 | |
amed |
Securities Class Action Lawsuit Settlement
SecuritiesClassActionLawsuitSettlement
|
28712000 | ||
amed |
Securities Class Action Lawsuit Settlement
SecuritiesClassActionLawsuitSettlement
|
0 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
51713000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
46982000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
22000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
17228000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5896000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
1798000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-150000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18587000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4214000 | ||
us-gaap |
Pension Expense
PensionExpense
|
5134000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34363000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33309000 | shares |
amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.98 | pure | |
CY2016Q3 | amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
1600000 | |
CY2017Q3 | amed |
Portion Of Patient Accounts Receivable Derived From Medicare
PortionOfPatientAccountsReceivableDerivedFromMedicare
|
0.6 | pure |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
80500000 | |
CY2017Q3 | amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
118900000 | |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2700000 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
18078000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13139000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
201000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
128500000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14662000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
128500000 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
436000 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
750000 | ||
amed |
Cash Distribution To Noncontrolling Interest
CashDistributionToNoncontrollingInterest
|
284000 | ||
amed |
Cash Distribution To Noncontrolling Interest
CashDistributionToNoncontrollingInterest
|
216000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
35917000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3750000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4069000 | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8915000 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7241000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
12315000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
24128000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
amed |
Increase Decrease In Securities Class Action Lawsuit Settlement Accrual
IncreaseDecreaseInSecuritiesClassActionLawsuitSettlementAccrual
|
0 | ||
amed |
Increase Decrease In Securities Class Action Lawsuit Settlement Accrual
IncreaseDecreaseInSecuritiesClassActionLawsuitSettlementAccrual
|
0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6454000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
33698000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-45400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6885000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
73542000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-32898000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-4727000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
118000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;margin-left:0px;">Use of Estimates</font></p><p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:0px;">Our accounting and </font><font style="font-family:Times New Roman;font-size:10pt;">reporting policies conform with </font><font style="font-family:Times New Roman;font-size:10pt;">U.S.</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">G</font><font style="font-family:Times New Roman;font-size:10pt;">AAP</font><font style="font-family:Times New Roman;font-size:10pt;">. </font><font style="font-family:Times New Roman;font-size:10pt;">In preparing the </font><font style="font-family:Times New Roman;font-size:10pt;">unaudited </font><font style="font-family:Times New Roman;font-size:10pt;">condensed </font><font style="font-family:Times New Roman;font-size:10pt;">consolidated financial statements, we are required to make estimates and assumptions that impact the amounts reported in the</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">condensed </font><font style="font-family:Times New Roman;font-size:10pt;">consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.</font></p> | ||
amed |
Episodes In Progress That Begin During Reporting Period
EpisodesInProgressThatBeginDuringReportingPeriod
|
60 | ||
amed |
Rate Of Request For Anticipated Payment Submitted For Subsequent Episodes Of Care
RateOfRequestForAnticipatedPaymentSubmittedForSubsequentEpisodesOfCare
|
0.5 | pure | |
amed |
Maximum Days To Submit Final Bill From Start Of Episode
MaximumDaysToSubmitFinalBillFromStartOfEpisode
|
120 | ||
amed |
Maximum Days To Submit Final Bill From Date Request For Anticipated Payment Was Paid
MaximumDaysToSubmitFinalBillFromDateRequestForAnticipatedPaymentWasPaid
|
60 | ||
CY2017Q3 | amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
3500000 | |
amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
11900000 | ||
amed |
Revenue Adjustment To Medicare Revenue
RevenueAdjustmentToMedicareRevenue
|
5900000 | ||
us-gaap |
Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
|
<p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-weight:bold;font-style:italic;margin-left:0px;">Reclassifications and Comparability</font></p><p style='margin-top:9pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:0px;">Certain reclassifications have been made to prior periods' financial statements in order to conform to the current period's presentation.</font></p><p style='margin-top:9pt; margin-bottom:0pt'> </p> | ||
CY2017Q3 | amed |
Minimum Percent Ownership For Controlling Interest Percent
MinimumPercentOwnershipForControllingInterestPercent
|
0.50 | pure |
CY2017Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
34 | States |
CY2016Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
27800000 | |
CY2017Q3 | amed |
Maximum Percent Ownership For Cost Method Percent
MaximumPercentOwnershipForCostMethodPercent
|
0.20 | pure |
CY2017Q3 | amed |
Maximum Percent Ownership For Equity Method Percent
MaximumPercentOwnershipForEquityMethodPercent
|
0.50 | pure |
CY2017Q3 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
26800000 | |
amed |
Episode Of Care As Episodic Based Revenue
EpisodeOfCareAsEpisodicBasedRevenue
|
60 | ||
amed |
First Threshold Of Therapy Services Required
FirstThresholdOfTherapyServicesRequired
|
6 | Number_of_Visits | |
amed |
Third Threshold Of Therapy Services Required
ThirdThresholdOfTherapyServicesRequired
|
20 | Number_of_Visits | |
amed |
Low Utilization Payment Adjustment Number Of Visits
LowUtilizationPaymentAdjustmentNumberOfVisits
|
5 | Number_of_Visits | |
CY2017Q3 | amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.98 | pure |
amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.99 | pure | |
amed |
Percentage Of Total Reimbursement Of Outlier Payment
PercentageOfTotalReimbursementOfOutlierPayment
|
0.10 | pure | |
amed |
Second Threshold Of Services Required
SecondThresholdOfServicesRequired
|
14 | Number_of_Visits | |
CY2016Q3 | amed |
Hospice Medicare Revenue Rate Accounted For Routine Care
HospiceMedicareRevenueRateAccountedForRoutineCare
|
0.99 | pure |
amed |
Percentage Of Patient Receivables Outstanding
PercentageOfPatientReceivablesOutstanding
|
0.1 | pure | |
amed |
Minimum Days Accounts Receivable Outstanding Fully Reserved
MinimumDaysAccountsReceivableOutstandingFullyReserved
|
365 | ||
CY2016 | amed |
Portion Of Patient Accounts Receivable Derived From Medicare
PortionOfPatientAccountsReceivableDerivedFromMedicare
|
0.61 | pure |
amed |
Historical Collection Rate From Medicare
HistoricalCollectionRateFromMedicare
|
0.99 | pure | |
amed |
Rate Of Request For Anticipated Payment Submitted For Initial Episode Of Care
RateOfRequestForAnticipatedPaymentSubmittedForInitialEpisodeOfCare
|
0.6 | pure | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
279000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
254000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
279000 | shares | |
CY2017Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
92000000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
337000 | shares |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
204000 | shares |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
271000 | shares |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
207000 | shares |
CY2017Q3 | amed |
Non Vested Stock And Stock Units
NonVestedStockAndStockUnits
|
254000 | shares |
CY2016Q3 | amed |
Non Vested Stock And Stock Units
NonVestedStockAndStockUnits
|
307000 | shares |
amed |
Non Vested Stock And Stock Units
NonVestedStockAndStockUnits
|
336000 | shares | |
amed |
Non Vested Stock And Stock Units
NonVestedStockAndStockUnits
|
401000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
156000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33838000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33640000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34255000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33699000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33142000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33823000 | shares |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
89900000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
87800000 | |
CY2017Q3 | amed |
Total Leverage Ratio
TotalLeverageRatio
|
0.9 | pure |
CY2017Q3 | amed |
Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
|
4.1 | pure |
CY2017Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2100000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
93000000 | |
CY2017Q3 | amed |
Corporate Integrity Agreement Term
CorporateIntegrityAgreementTerm
|
P5Y | |
amed |
Health Insurance Retention Limit
HealthInsuranceRetentionLimit
|
900000 | ||
amed |
Workers Compensation Insurance Retention Limit
WorkersCompensationInsuranceRetentionLimit
|
500000 | ||
amed |
Professional Liability Insurance Retention Limit
ProfessionalLiabilityInsuranceRetentionLimit
|
300000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segments | |
amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
358500000 | ||
amed |
General And Administrative Expense Segment
GeneralAndAdministrativeExpenseSegment
|
378500000 |