|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.004M
-23.34%
YoY
|
$9.934M
-15.98%
YoY
|
$7.500M
45.49%
YoY
|
$8.600M
27.39%
YoY
|
$9.136M
6.13%
YoY
|
$11.82M
870.69%
YoY
|
$5.155M
140.29%
YoY
|
$6.751M
129.7%
YoY
|
$8.608M
895.14%
YoY
|
$1.218M
50.37%
YoY
|
$2.145M
N/A
|
$865.0K
-57.68%
YoY
|
| Cash & Equivalents |
$7.004M
-23.34%
YoY
|
$9.934M
-15.81%
YoY
|
$7.500M
44.23%
YoY
|
$8.600M
26.47%
YoY
|
$9.136M
6.13%
YoY
|
$11.80M
868.8%
YoY
|
$5.200M
142.42%
YoY
|
$6.800M
131.37%
YoY
|
$8.608M
895.14%
YoY
|
$1.218M
50.37%
YoY
|
$2.145M
N/A
|
$865.0K
-57.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$577.0K
21.99%
YoY
|
$257.0K
135.78%
YoY
|
$416.0K
109.05%
YoY
|
$389.0K
19.69%
YoY
|
$473.0K
-39.59%
YoY
|
$109.0K
-76.66%
YoY
|
$199.0K
219.42%
YoY
|
$325.0K
N/A
|
$783.0K
N/A
|
$467.0K
N/A
|
$62.30K
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.581M
-21.11%
YoY
|
$10.19M
-14.59%
YoY
|
$7.893M
47.42%
YoY
|
$8.978M
26.88%
YoY
|
$9.609M
2.32%
YoY
|
$11.93M
608.13%
YoY
|
$5.354M
142.51%
YoY
|
$7.076M
N/A
|
$9.391M
985.66%
YoY
|
$1.685M
N/A
|
$2.208M
N/A
|
$865.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$19.00K
-9.52%
YoY
|
$20.00K
0.0%
YoY
|
$16.00K
-5.88%
YoY
|
$19.00K
0.0%
YoY
|
$21.00K
31.25%
YoY
|
$20.00K
42.86%
YoY
|
$17.00K
N/A
|
$19.00K
N/A
|
$16.00K
N/A
|
$14.00K
N/A
|
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
N/A
|
$23.00K
N/A
|
$0.00
N/A
|
$176.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$110.0K
N/A
|
$162.7K
N/A
|
N/A
|
| Total Long-Term Assets |
$19.00K
-90.36%
YoY
|
$20.00K
0.0%
YoY
|
$39.00K
129.41%
YoY
|
$19.00K
0.0%
YoY
|
$197.0K
1131.25%
YoY
|
$20.00K
-83.87%
YoY
|
$17.00K
-89.54%
YoY
|
$19.00K
N/A
|
$16.00K
N/A
|
$124.0K
N/A
|
$162.6K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.581M
-21.11%
YoY
|
$10.19M
-14.59%
YoY
|
$7.893M
47.42%
YoY
|
$8.978M
26.88%
YoY
|
$9.609M
2.32%
YoY
|
$11.93M
608.13%
YoY
|
$5.354M
142.51%
YoY
|
$7.076M
N/A
|
$9.391M
985.66%
YoY
|
$1.685M
N/A
|
$2.208M
N/A
|
$865.0K
N/A
|
| Total Long-Term Assets |
$162.6K
|
|||||||||||
| Total Assets |
$7.600M
-22.5%
YoY
|
$10.21M
-14.57%
YoY
|
$7.932M
47.68%
YoY
|
$8.997M
26.81%
YoY
|
$9.806M
4.24%
YoY
|
$11.95M
560.7%
YoY
|
$5.371M
126.6%
YoY
|
$7.095M
N/A
|
$9.407M
987.51%
YoY
|
$1.809M
N/A
|
$2.370M
N/A
|
$865.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$700.0K
3.55%
YoY
|
$714.0K
207.76%
YoY
|
$842.0K
46.69%
YoY
|
$815.0K
183.97%
YoY
|
$676.0K
37.4%
YoY
|
$232.0K
-65.01%
YoY
|
$574.0K
42.47%
YoY
|
$287.0K
N/A
|
$492.0K
184.39%
YoY
|
$663.0K
N/A
|
$402.9K
N/A
|
$173.0K
N/A
|
| Accrued Expenses |
$1.005M
-2.52%
YoY
|
$936.0K
6.24%
YoY
|
$645.0K
-5.56%
YoY
|
$1.150M
141.6%
YoY
|
$1.031M
261.75%
YoY
|
$881.0K
184.19%
YoY
|
$683.0K
1873.99%
YoY
|
$476.0K
N/A
|
$285.0K
493.75%
YoY
|
$310.0K
N/A
|
$34.60K
N/A
|
$48.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.132M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.705M
-0.12%
YoY
|
$1.650M
-26.5%
YoY
|
$1.487M
18.3%
YoY
|
$1.965M
157.54%
YoY
|
$1.707M
119.69%
YoY
|
$2.245M
130.73%
YoY
|
$1.257M
187.31%
YoY
|
$763.0K
N/A
|
$777.0K
251.58%
YoY
|
$973.0K
N/A
|
$437.5K
N/A
|
$221.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.086M
1660.13%
YoY
|
$1.043M
N/A
|
$1.002M
N/A
|
$1.457M
N/A
|
$61.70K
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.974M
N/A
|
$4.795M
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.086M
-77.64%
YoY
|
$1.043M
N/A
|
$1.002M
N/A
|
$6.431M
N/A
|
$4.857M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.705M
-0.12%
YoY
|
$1.650M
-26.5%
YoY
|
$1.487M
18.3%
YoY
|
$1.965M
157.54%
YoY
|
$1.707M
119.69%
YoY
|
$2.245M
130.73%
YoY
|
$1.257M
187.31%
YoY
|
$763.0K
N/A
|
$777.0K
251.58%
YoY
|
$973.0K
N/A
|
$437.5K
N/A
|
$221.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.086M
-77.64%
YoY
|
$1.043M
N/A
|
$1.002M
N/A
|
$6.431M
N/A
|
$4.857M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.705M
-0.12%
YoY
|
$1.650M
-26.5%
YoY
|
$1.487M
-36.53%
YoY
|
$1.965M
8.8%
YoY
|
$1.707M
-4.05%
YoY
|
$2.245M
-69.68%
YoY
|
$2.343M
-55.75%
YoY
|
$1.806M
N/A
|
$1.779M
704.98%
YoY
|
$7.404M
N/A
|
$5.295M
N/A
|
$221.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$67.09M
33.12%
YoY
|
-$64.40M
36.44%
YoY
|
-$61.20M
37.53%
YoY
|
-$53.70M
28.78%
YoY
|
-$50.40M
29.23%
YoY
|
-$47.20M
40.64%
YoY
|
-$44.50M
N/A
|
-$41.70M
N/A
|
-$39.00M
65.65%
YoY
|
-$33.56M
N/A
|
N/A
|
-$23.54M
N/A
|
| Common Stock |
$11.00K
450.0%
YoY
|
$11.00K
450.0%
YoY
|
$6.000K
500.0%
YoY
|
$4.000K
-78.95%
YoY
|
$2.000K
-89.47%
YoY
|
$2.000K
-85.71%
YoY
|
$1.000K
N/A
|
$19.00K
N/A
|
$19.00K
58.33%
YoY
|
$14.00K
N/A
|
N/A
|
$12.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.895M
-27.21%
YoY
|
$8.561M
-11.81%
YoY
|
$6.445M
112.85%
YoY
|
$7.032M
32.96%
YoY
|
$8.099M
6.17%
YoY
|
$9.707M
-273.49%
YoY
|
$3.028M
-203.56%
YoY
|
$5.289M
101.95%
YoY
|
$7.628M
1084.47%
YoY
|
-$5.595M
-993.77%
YoY
|
-$2.924M
-349.91%
YoY
|
$644.0K
-67.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.600M
-22.5%
YoY
|
$10.21M
-14.57%
YoY
|
$7.932M
47.68%
YoY
|
$8.997M
26.81%
YoY
|
$9.806M
4.24%
YoY
|
$11.95M
560.7%
YoY
|
$5.371M
126.6%
YoY
|
$7.095M
N/A
|
$9.407M
987.51%
YoY
|
$1.809M
N/A
|
$2.370M
N/A
|
$865.0K
N/A
|
Loading...