|
Concept
|
2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$16.72M
46.62%
YoY
|
-$11.40M
-25.97%
YoY
|
-$15.40M
670.0%
YoY
|
-$2.000M
-84.43%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-93.44%
YoY
|
$183.0K
125.93%
YoY
|
$81.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$12.30M
48.19%
YoY
|
-$8.300M
25.76%
YoY
|
-$6.600M
247.37%
YoY
|
-$1.900M
390.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$10.00K
-28.57%
YoY
|
$14.00K
-26.32%
YoY
|
$19.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.00K
-28.57%
YoY
|
-$14.00K
-26.32%
YoY
|
-$19.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.000K
-99.93%
YoY
|
$2.840M
320.74%
YoY
|
$675.0K
-66.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.16M
15.45%
YoY
|
$8.800M
-38.93%
YoY
|
$14.41M
2034.81%
YoY
|
$675.0K
-72.22%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$12.30M
48.19%
YoY
|
-$8.300M
25.76%
YoY
|
-$6.600M
247.37%
YoY
|
-$1.900M
390.58%
YoY
|
| Cash From Investing Activities |
-$10.00K
-28.57%
YoY
|
-$14.00K
-26.32%
YoY
|
-$19.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$10.16M
15.45%
YoY
|
$8.800M
-38.93%
YoY
|
$14.41M
2034.81%
YoY
|
$675.0K
-72.22%
YoY
|
| Net Change In Cash |
-$2.132M
-74.31%
YoY
|
-$8.300M
-207.19%
YoY
|
$7.743M
-756.74%
YoY
|
-$1.179M
-157.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.30M
48.19%
YoY
|
-$8.300M
25.76%
YoY
|
-$6.600M
247.37%
YoY
|
-$1.900M
390.58%
YoY
|
| Capital Expenditures |
$10.00K
-28.57%
YoY
|
$14.00K
-26.32%
YoY
|
$19.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$12.31M
48.06%
YoY
|
-$8.314M
25.61%
YoY
|
-$6.619M
248.37%
YoY
|
-$1.900M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.300M
21.68%
YoY
|
-$7.500M
167.19%
YoY
|
-$3.300M
22.22%
YoY
|
-$11.41M
110.98%
YoY
|
-$2.712M
-12.88%
YoY
|
-$2.807M
-53.53%
YoY
|
-$2.700M
212.14%
YoY
|
-$5.408M
722.53%
YoY
|
-$3.113M
472.24%
YoY
|
-$6.040M
1248.21%
YoY
|
-$657.5K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.000K
-91.49%
YoY
|
$2.000K
-95.56%
YoY
|
$3.000K
-93.02%
YoY
|
$183.0K
297.83%
YoY
|
$47.00K
34.29%
YoY
|
$45.00K
N/A
|
$43.00K
N/A
|
$46.00K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.969M
29.03%
YoY
|
-$3.817M
139.16%
YoY
|
-$2.600M
36.84%
YoY
|
-$8.258M
261.08%
YoY
|
-$2.301M
-10.0%
YoY
|
-$1.596M
-11.54%
YoY
|
-$1.900M
171.43%
YoY
|
-$2.287M
93.03%
YoY
|
-$2.557M
N/A
|
-$1.804M
169.46%
YoY
|
-$1.185M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.000K
40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
366.67%
YoY
|
$5.000K
-68.75%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$3.000K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$7.000K
40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
366.67%
YoY
|
-$5.000K
-68.75%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$3.000K
N/A
|
-$16.00K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.433M
-39.46%
YoY
|
$2.705M
N/A
|
$2.057M
N/A
|
$8.800M
-9.09%
YoY
|
$8.974M
445.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.680M
1334.07%
YoY
|
$1.645M
N/A
|
$3.085M
N/A
|
$675.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.969M
29.03%
YoY
|
-$3.817M
139.16%
YoY
|
-$2.600M
36.84%
YoY
|
-$8.258M
261.08%
YoY
|
-$2.301M
-10.0%
YoY
|
-$1.596M
-11.54%
YoY
|
-$1.900M
171.43%
YoY
|
-$2.287M
93.03%
YoY
|
-$2.557M
N/A
|
-$1.804M
169.46%
YoY
|
-$1.185M
N/A
|
| Cash From Investing Activities |
N/A
|
-$7.000K
40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
366.67%
YoY
|
-$5.000K
-68.75%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$3.000K
N/A
|
-$16.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.433M
-39.46%
YoY
|
$2.705M
N/A
|
$2.057M
N/A
|
$8.800M
-9.09%
YoY
|
$8.974M
445.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.680M
1334.07%
YoY
|
$1.645M
N/A
|
$3.085M
N/A
|
$675.0K
N/A
|
| Net Change In Cash |
N/A
|
$2.457M
-63.15%
YoY
|
-$1.112M
-30.33%
YoY
|
-$547.0K
-70.54%
YoY
|
$528.0K
-92.86%
YoY
|
$6.668M
-818.77%
YoY
|
-$1.596M
-224.62%
YoY
|
-$1.857M
-189.54%
YoY
|
$7.390M
-1549.59%
YoY
|
-$927.7K
N/A
|
$1.281M
-291.26%
YoY
|
-$509.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.969M
29.03%
YoY
|
-$3.817M
139.16%
YoY
|
-$2.600M
36.84%
YoY
|
-$8.258M
261.08%
YoY
|
-$2.301M
-10.0%
YoY
|
-$1.596M
-11.54%
YoY
|
-$1.900M
171.43%
YoY
|
-$2.287M
93.03%
YoY
|
-$2.557M
N/A
|
-$1.804M
169.46%
YoY
|
-$1.185M
N/A
|
| Capital Expenditures |
N/A
|
$7.000K
40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
366.67%
YoY
|
$5.000K
-68.75%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$3.000K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$2.976M
29.05%
YoY
|
-$3.817M
139.16%
YoY
|
-$2.600M
36.48%
YoY
|
-$8.272M
261.22%
YoY
|
-$2.306M
-10.37%
YoY
|
-$1.596M
N/A
|
-$1.905M
172.14%
YoY
|
-$2.290M
N/A
|
-$2.573M
N/A
|
N/A
|
N/A
|
Loading...