|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred debt issuance costs and premiums | |||||
| Deferred income taxes | |||||
| Loss on debt retirement | |||||
| Gain on disposal of fixed assets, net | |||||
| Share-based compensation | |||||
| Other, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Other assets | |||||
| Trade accounts payable | |||||
| Accrued expenses | |||||
| Pension and severance obligations | |||||
| Net operating lease ROU asset | |||||
| Operating lease liabilities | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Payments for property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Proceeds from foreign exchange forward contracts | |||||
| Payments for foreign exchange forward contracts | |||||
| Payments for short-term investments | |||||
| Proceeds from sale of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from revolving credit facilities | |||||
| Payments of revolving credit facilities | |||||
| Proceeds from short-term debt | |||||
| Payments of short-term debt | |||||
| Proceeds from long-term debt | |||||
| Payments of long-term debt | |||||
| Payments for debt issuance costs | |||||
| Payments of finance lease obligations | |||||
| Proceeds from issuance of stock through share-based compensation plans | |||||
| Payments of dividends | |||||
| Other financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Property, plant and equipment included in capital expenditures payable | |||||
| Right of use assets acquired through operating lease liabilities | |||||
| Dividends declared and unpaid | |||||
| Right of use assets acquired through finance lease liabilities | |||||
| Property, plant and equipment acquired through exchange and derecognition of right of use assets | |||||
| Property, plant and equipment acquired through grants | |||||
| Grants and incentive receivables recognized for qualified capital expenditures | |||||
| Investment tax credit applied to income taxes payable | |||||
Loading...