Financial Snapshot

Revenue
$4.776B
TTM
Gross Margin
20.8%
TTM
Net Earnings
$208.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
173.13%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.426B
Q3 2024
Cash
Q3 2024
P/E
19.31
Nov 29, 2024 EST
Free Cash Flow
$293.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $4.302B $3.945B $3.439B $3.033B $2.310B $1.940B $817.2M $935.6M $982.2M $922.7M $696.5M $593.4M $1.818B $430.7M $1.330B $1.402B $1.198B $1.152B $1.073B $630.5M $588.8M $576.6M $456.6M $338.2M $350.7M $451.1M $242.3M $283.2M $213.9M $109.3M
YoY Change 9.06% 14.72% 13.39% 31.26% 19.11% 137.37% -12.66% -4.75% 6.46% 32.48% 17.36% -67.36% 322.11% -67.6% -5.16% 17.05% 3.98% 7.36% 70.17% 7.08% 2.12% 26.28% 35.01% -3.56% -22.26% 86.17% -14.44% 32.4% 95.7% 109200.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $4.302B $3.945B $3.439B $3.033B $2.310B $1.940B $817.2M $935.6M $982.2M $922.7M $696.5M $593.4M $1.818B $430.7M $1.330B $1.402B $1.198B $1.152B $1.073B $630.5M $588.8M $576.6M $456.6M $338.2M $350.7M $451.1M $242.3M $283.2M $213.9M $109.3M
Cost Of Revenue $3.321B $3.078B $2.659B $2.350B $1.797B $465.9M $547.9M $673.5M $722.3M $671.9M $489.8M $397.5M $339.1M $270.2M $1.172B $1.260B $1.061B $1.034B $956.5M $562.4M $520.2M $506.0M $403.2M $303.0M $320.4M $421.4M $239.0M $278.1M $213.4M $106.7M
Gross Profit $981.2M $866.9M $779.6M $682.3M $513.0M $422.2M $446.0M $262.1M $260.0M $250.8M $206.7M $195.9M $215.4M $160.5M $157.8M $142.2M $137.0M $118.1M $116.4M $68.20M $68.50M $70.60M $53.40M $35.20M $30.30M $29.70M $3.300M $5.100M $500.0K $2.600M
Gross Profit Margin 22.81% 21.98% 22.67% 22.5% 22.2% 21.77% 54.58% 28.01% 26.47% 27.18% 29.67% 33.01% 11.85% 37.26% 11.87% 10.14% 11.44% 10.25% 10.85% 10.82% 11.63% 12.24% 11.7% 10.41% 8.64% 6.58% 1.36% 1.8% 0.23% 2.38%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $607.4M $566.1M $525.7M $500.2M $459.6M $345.9M $338.5M $65.40M $84.90M $128.9M $67.40M $176.1M $178.6M $140.6M $140.6M $129.1M $125.3M $127.7M $109.4M $52.80M $50.60M $45.90M $38.50M $33.90M $28.00M $23.10M $19.10M $11.60M $8.000M $5.300M
YoY Change 7.3% 7.69% 5.1% 8.83% 32.89% 2.19% 417.52% -22.97% -34.13% 91.25% -61.73% -1.4% 27.03% 0.0% 8.91% 3.03% -1.88% 16.73% 107.2% 4.35% 10.24% 19.22% 13.57% 21.07% 21.21% 20.94% 64.66% 45.0% 50.94% 5200.0%
% of Gross Profit 61.91% 65.3% 67.43% 73.31% 89.6% 81.92% 75.89% 24.95% 32.66% 51.41% 32.62% 89.89% 82.91% 87.6% 89.09% 90.79% 91.46% 108.13% 93.99% 77.42% 73.87% 65.01% 72.1% 96.31% 92.41% 77.78% 578.79% 227.45% 1600.0% 203.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $59.20M $60.57M $63.06M $71.31M $53.69M $38.06M $34.66M $22.03M $22.86M $22.94M $20.23M $8.367M $6.591M $2.500M $5.033M $6.400M $7.100M $10.80M $9.900M $5.000M $5.100M $6.100M $6.400M $4.900M $3.200M $1.700M $1.100M $800.0K $400.0K $100.0K
YoY Change -2.25% -3.95% -11.57% 32.82% 41.06% 9.81% 57.38% -3.67% -0.34% 13.43% 141.74% 26.95% 163.64% -50.33% -21.36% -9.86% -34.26% 9.09% 98.0% -1.96% -16.39% -4.69% 30.61% 53.13% 88.24% 54.55% 37.5% 100.0% 300.0%
% of Gross Profit 6.03% 6.99% 8.09% 10.45% 10.47% 9.01% 7.77% 8.4% 8.8% 9.15% 9.79% 4.27% 3.06% 1.56% 3.19% 4.5% 5.18% 9.14% 8.51% 7.33% 7.45% 8.64% 11.99% 13.92% 10.56% 5.72% 33.33% 15.69% 80.0% 3.85%
Operating Expenses $666.6M $626.7M $588.8M $571.5M $513.3M $383.9M $418.7M $273.1M $549.4M $311.0M $209.1M $180.1M $182.0M $143.0M $140.6M $131.0M $128.2M $134.2M $115.9M $55.80M $52.50M $47.30M $40.80M $35.40M $29.10M $23.40M $19.10M $11.60M $8.000M $5.300M
YoY Change 6.37% 6.44% 3.02% 11.34% 33.7% -8.3% 53.34% -50.29% 76.64% 48.73% 16.1% -1.04% 27.27% 1.71% 7.33% 2.18% -4.47% 15.79% 107.71% 6.29% 10.99% 15.93% 15.25% 21.65% 24.36% 22.51% 64.66% 45.0% 50.94% 5200.0%
Operating Profit $314.6M $240.2M $190.8M $110.8M -$319.0K $38.27M $27.28M -$10.99M -$287.6M -$97.81M -$26.25M $6.676M $25.55M $17.50M $15.47M $11.20M $8.800M -$16.10M $500.0K $12.40M $16.00M $23.30M $12.60M -$200.0K $1.200M $6.300M -$15.80M -$6.500M -$7.500M -$2.700M
YoY Change 30.96% 25.88% 72.31% -34819.44% -100.83% 40.29% -348.24% -96.18% 194.09% 272.59% -493.21% -73.87% 46.02% 13.15% 38.09% 27.27% -154.66% -3320.0% -95.97% -22.5% -31.33% 84.92% -6400.0% -116.67% -80.95% -139.87% 143.08% -13.33% 177.78%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $51.25M $53.81M $67.00M $107.8M $73.72M $45.82M -$41.99M -$37.57M -$36.90M -$38.50M $28.20M $26.07M $25.54M -$23.60M $1.920M -$2.700M -$3.300M -$3.000M -$400.0K -$800.0K -$800.0K -$800.0K -$100.0K $800.0K $1.000M $1.700M $2.300M $1.400M $700.0K $200.0K
YoY Change -4.75% -19.7% -37.83% 46.18% 60.89% -209.14% 11.75% 1.82% -4.16% -236.54% 8.17% 2.06% -208.23% -1329.17% -171.11% -18.18% 10.0% 650.0% -50.0% 0.0% 0.0% 700.0% -112.5% -20.0% -41.18% -26.09% 64.29% 100.0% 250.0%
% of Operating Profit 16.29% 22.4% 35.11% 97.3% 119.74% -153.91% 390.46% 99.96% -134.86% 12.41% -24.11% -37.5% -80.0% -6.45% -5.0% -3.43% -0.79% 83.33% 26.98%
Other Income/Expense, Net $89.87M $14.22M -$13.37M -$11.54M -$73.72M -$45.82M -$44.31M -$23.17M $0.00 $0.00 -$2.300M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 532.05% -206.31% 15.88% -84.35% 60.89% 3.42% 91.24% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $358.7M $205.8M $116.5M -$5.243M -$78.19M -$51.02M -$67.43M -$34.16M -$326.4M -$138.7M -$70.38M -$19.39M $11.00K -$19.00M $13.55M -$86.20M $5.600M -$19.30M -$29.60M $11.50M $15.20M $23.40M $15.10M -$1.700M -$3.800M $4.300M -$13.50M -$31.80M -$6.800M -$2.500M
YoY Change 74.34% 76.63% -2321.9% -93.29% 53.25% -24.33% 97.42% -89.53% 135.25% 97.11% 262.94% -176390.91% -100.06% -240.26% -115.71% -1639.29% -129.02% -34.8% -357.39% -24.34% -35.04% 54.97% -988.24% -55.26% -188.37% -131.85% -57.55% 367.65% 172.0%
Income Tax $91.70M $55.20M -$23.40M $2.833M -$2.274M -$2.653M -$18.59M $2.015M -$21.53M $11.19M $1.260M -$7.117M $435.0K $48.70M -$40.55M -$12.20M $2.300M $19.00M -$5.700M $4.500M $6.100M $4.700M $900.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 25.56% 26.83% -20.09% 3954.55% -299.37% 41.07% 39.13% 40.13% 20.09% 5.96% 0.0%
Net Earnings $267.1M $150.6M $139.9M -$8.076M -$75.92M -$6.115M $3.878M -$42.77M -$300.1M -$147.5M -$69.65M $64.71M $7.872M -$69.10M $54.10M -$74.00M $3.300M -$38.30M -$23.80M $7.000M $9.100M $18.70M $14.20M -$1.800M -$3.800M $4.300M -$13.50M -$31.80M -$6.800M -$2.500M
YoY Change 77.4% 7.62% -1832.27% -89.36% 1141.54% -257.68% -109.07% -85.75% 103.52% 111.72% -207.65% 721.99% -111.39% -227.73% -173.11% -2342.42% -108.62% 60.92% -440.0% -23.08% -51.34% 31.69% -888.89% -52.63% -188.37% -131.85% -57.55% 367.65% 172.0%
Net Earnings / Revenue 6.21% 3.82% 4.07% -0.27% -3.29% -0.32% 0.47% -4.57% -30.56% -15.98% -10.0% 10.9% 0.43% -16.04% 4.07% -5.28% 0.28% -3.32% -2.22% 1.11% 1.55% 3.24% 3.11% -0.53% -1.08% 0.95% -5.57% -11.23% -3.18% -2.29%
Basic Earnings Per Share $1.49 $0.83 $0.78 -$0.04 -$0.49 -$1.08 $1.15 $0.14 $1.39
Diluted Earnings Per Share $1.48 $0.83 $0.77 -$0.04 -$0.49 -$1.616M -$2.078M -$1.829M -$17.45M -$8.626M -$4.329M $1.15 $0.14 -$5.484M $1.36 -$7.708M $343.8K -$4.118M -$2.800M $1.228M $1.596M $3.169M $2.536M -$360.0K -$808.5K $1.049M -$4.219M -$13.25M -$5.667M -$2.273M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $343.8M $294.2M $119.4M $99.30M $67.10M $14.50M $39.50M $9.600M $15.60M $700.0K $1.000M $62.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $3.000M $9.400M $5.800M $12.50M $1.300M $20.30M $16.20M $28.80M $29.90M $1.800M $2.900M
YoY Change 16.88% 146.34% 20.26% 47.99% 362.76% -63.29% 311.46% -38.46% 2128.57% -30.0% -98.39% -100.0% -50.0% -68.09% 62.07% -53.6% 861.54% -93.6% 25.31% -43.75% -3.68% 1561.11% -37.93%
Cash & Equivalents $343.8M $294.2M $119.4M $99.30M $67.10M $14.50M $39.50M $9.600M $15.60M $700.0K $1.000M $62.10M $0.00 $0.00
Short-Term Investments $0.00 $5.000M $11.70M $19.20M $28.10M $0.00 $0.00
Other Short-Term Assets $98.74M $98.33M $69.50M $70.80M $51.30M $18.60M $23.60M $18.50M $27.80M $18.70M $29.40M $10.20M $49.10M $16.70M $16.90M $2.800M $1.400M $2.100M $14.20M $3.800M $5.400M $2.100M $1.400M $1.700M $1.300M $900.0K $900.0K $1.100M $500.0K $600.0K
YoY Change 0.42% 41.49% -1.84% 38.01% 175.81% -21.19% 27.57% -33.45% 48.66% -36.39% 188.24% -79.23% 194.01% -1.18% 503.57% 100.0% -33.33% -85.21% 273.68% -29.63% 157.14% 50.0% -17.65% 30.77% 44.44% 0.0% -18.18% 120.0% -16.67%
Inventory $274.0M $224.3M $183.1M $158.6M $115.9M $26.70M $38.00M $36.20M $43.00M $37.20M $34.30M $34.00M $18.00M $66.50M $52.70M $45.20M $33.60M $33.50M $25.90M $11.90M $8.600M $9.300M $3.700M $2.600M $800.0K $1.200M $0.00
Prepaid Expenses
Receivables $377.7M $377.5M $338.2M $328.3M $324.4M $114.9M $85.50M $109.1M $97.40M $131.7M $172.2M $129.1M $225.4M $193.7M $149.7M $158.6M $129.0M $135.1M $127.9M $65.40M $60.90M $75.50M $70.10M $60.80M $62.90M $64.70M $23.70M $18.60M $14.80M $10.10M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.094B $994.3M $710.3M $657.0M $558.7M $174.7M $186.6M $173.3M $183.7M $188.2M $237.0M $235.4M $292.5M $276.9M $219.3M $206.6M $164.0M $170.7M $169.5M $84.10M $84.20M $92.70M $87.70M $66.40M $85.40M $83.00M $53.40M $49.70M $17.10M $13.60M
YoY Change 10.05% 40.0% 8.11% 17.59% 219.81% -6.38% 7.67% -5.66% -2.39% -20.59% 0.68% -19.52% 5.63% 26.27% 6.15% 25.98% -3.93% 0.71% 101.55% -0.12% -9.17% 5.7% 32.08% -22.25% 2.89% 55.43% 7.44% 190.64% 25.74%
Property, Plant & Equipment $120.6M $180.7M $186.3M $189.9M $196.7M $28.80M $27.00M $32.70M $31.90M $38.20M $41.20M $23.70M $27.00M $23.90M $15.50M $14.70M $11.70M $10.40M $9.200M $4.300M $5.200M $7.400M $9.300M $10.80M $5.900M $4.800M $3.500M $2.400M $1.800M $1.300M
YoY Change -33.26% -2.99% -1.89% -3.46% 582.99% 6.67% -17.43% 2.51% -16.49% -7.28% 73.84% -12.22% 12.97% 54.19% 5.44% 25.64% 12.5% 13.04% 113.95% -17.31% -29.73% -20.43% -13.89% 83.05% 22.92% 37.14% 45.83% 33.33% 38.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.90M $19.40K $20.10M $10.00M $0.00 $0.00 $2.300M $2.300M $5.700M $8.900M $0.00 $0.00
YoY Change 107631.96% -99.9% -100.0% 0.0% -59.65% -35.96%
Other Assets $126.5M $40.29M $30.67M $20.80M $22.70M $2.800M $3.200M $2.000M $1.200M $27.50M $70.60M $4.900M $25.70M $8.900M $28.00M $1.100M $500.0K $700.0K $900.0K $5.000M $5.100M $3.800M $3.800M $4.200M $2.100M $600.0K $100.0K $700.0K $0.00 $400.0K
YoY Change 213.97% 31.4% 47.43% -8.37% 710.71% -12.5% 60.0% 66.67% -95.64% -61.05% 1340.82% -80.93% 188.76% -68.21% 2445.45% 120.0% -28.57% -22.22% -82.0% -1.96% 34.21% 0.0% -9.52% 100.0% 250.0% 500.0% -85.71% -100.0%
Total Long-Term Assets $2.123B $2.119B $2.081B $1.990B $2.031B $409.2M $416.5M $431.7M $346.9M $636.5M $699.9M $407.0M $384.6M $387.1M $67.90M $40.40M $132.8M $134.8M $129.1M $101.7M $87.00M $89.50M $52.10M $54.00M $30.30M $27.10M $9.300M $12.10M $1.800M $1.700M
YoY Change 0.2% 1.82% 4.53% -1.99% 396.29% -1.75% -3.52% 24.45% -45.5% -9.06% 71.97% 5.82% -0.65% 470.1% 68.07% -69.58% -1.48% 4.42% 26.94% 16.9% -2.79% 71.79% -3.52% 78.22% 11.81% 191.4% -23.14% 572.22% 5.88%
Total Assets $3.217B $3.113B $2.791B $2.647B $2.590B $583.9M $603.1M $605.0M $530.6M $824.7M $936.9M $642.4M $677.1M $664.0M $287.2M $247.0M $296.8M $305.5M $298.6M $185.8M $171.2M $182.2M $139.8M $120.4M $115.7M $110.1M $62.70M $61.80M $18.90M $15.30M
YoY Change
Accounts Payable $426.5M $378.8M $279.2M $282.9M $221.1M $67.00M $66.00M $64.40M $65.10M $89.20M $63.60M $34.40M $79.20M $80.80M $74.50M $76.90M $57.30M $51.70M $40.00M $20.00M $16.90M $17.30M $4.500M $3.000M $5.000M $6.900M $900.0K $1.600M $1.100M $1.400M
YoY Change 12.61% 35.64% -1.29% 27.95% 230.0% 1.52% 2.48% -1.08% -27.02% 40.25% 84.88% -56.57% -1.98% 8.46% -3.12% 34.21% 10.83% 29.25% 100.0% 18.34% -2.31% 284.44% 50.0% -40.0% -27.54% 666.67% -43.75% 45.45% -21.43%
Accrued Expenses $185.8M $180.6M $174.4M $130.5M $98.40M $36.20M $32.80M $43.50M $59.80M $53.80M $38.50M $47.30M $38.50M $41.80M $14.30M $9.600M $13.90M $9.200M $12.40M $11.90M $8.100M $6.300M $5.700M $5.500M $6.500M $6.400M $2.300M $900.0K $200.0K $400.0K
YoY Change 2.88% 3.52% 33.68% 32.62% 171.82% 10.37% -24.6% -27.26% 11.15% 39.74% -18.6% 22.86% -7.89% 192.31% 48.96% -30.94% 51.09% -25.81% 4.2% 46.91% 28.57% 10.53% 3.64% -15.38% 1.56% 178.26% 155.56% 350.0% -50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.40M $33.80M $52.90M $7.400M $7.300M $0.00 $4.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 49.11% -36.11% 614.86% 1.37% -100.0%
Long-Term Debt Due $6.000M $6.000M $6.000M $9.300M $9.300M $3.200M $1.700M $18.50M $24.40M $5.400M $60.30M $1.000M $66.20M $81.40M $30.40M $400.0K $600.0K $600.0K $800.0K $1.000M $500.0K $200.0K $200.0K $200.0K $200.0K
YoY Change 0.0% 0.0% -35.48% 0.0% 190.63% 88.24% -90.81% -24.18% 351.85% -91.04% 5930.0% -98.49% -18.67% 167.76% -33.33% 0.0% -25.0% -20.0% 100.0% 150.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $618.3M $565.4M $459.7M $434.0M $330.0M $107.3M $105.1M $130.1M $152.8M $163.3M $176.3M $108.3M $220.8M $226.8M $128.2M $147.8M $114.8M $133.7M $102.0M $70.10M $64.00M $87.60M $78.40M $77.60M $76.40M $63.20M $44.00M $30.20M $29.20M $18.70M
YoY Change 9.37% 22.98% 5.92% 31.52% 207.55% 2.09% -19.22% -14.86% -6.43% -7.37% 62.79% -50.95% -2.65% 76.91% -13.26% 28.75% -14.14% 31.08% 45.51% 9.53% -26.94% 11.73% 1.03% 1.57% 20.89% 43.64% 45.7% 3.42% 56.15%
Long-Term Debt $1.057B $1.058B $1.060B $1.115B $1.277B $501.5M $478.9M $433.4M $393.7M $418.4M $375.3M $225.4M $227.3M $225.1M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $1.100M $1.600M $3.000M $6.800M $800.0K $400.0K $100.0K $200.0K
YoY Change -0.15% -0.16% -4.95% -12.69% 154.68% 4.72% 10.5% 10.08% -5.9% 11.48% 66.5% -0.84% 0.98% -100.0% -63.64% -31.25% -46.67% -55.88% 750.0% 100.0% 300.0% -50.0%
Other Long-Term Liabilities $120.4M $81.12M $95.44M $79.30M $73.30M $25.80M $21.80M $800.0K $1.900M $8.100M $23.70M $5.000M $3.500M $2.800M $3.200M $3.100M $3.100M $0.00 $0.00 $600.0K $0.00
YoY Change 48.42% -15.0% 20.35% 8.19% 184.11% 18.35% 2625.0% -57.89% -76.54% -65.82% 374.0% 42.86% 25.0% -12.5% 3.23% 0.0%
Total Long-Term Liabilities $1.177B $1.139B $1.155B $1.194B $1.351B $527.3M $500.7M $434.2M $395.6M $426.5M $399.0M $230.4M $230.8M $227.9M $3.200M $3.100M $3.100M $0.00 $0.00 $0.00 $0.00 $400.0K $1.100M $2.200M $3.000M $6.800M $800.0K $400.0K $100.0K $200.0K
YoY Change 3.31% -1.39% -3.27% -11.56% 156.12% 5.31% 15.32% 9.76% -7.25% 6.89% 73.18% -0.17% 1.27% 7021.88% 3.23% 0.0% -100.0% -63.64% -50.0% -26.67% -55.88% 750.0% 100.0% 300.0% -50.0%
Total Liabilities $1.795B $1.727B $1.615B $1.632B $1.683B $634.7M $605.8M $566.6M $548.6M $607.9M $582.3M $349.0M $461.8M $463.9M $131.4M $151.4M $130.6M $143.6M $102.9M $70.10M $64.00M $88.00M $79.50M $80.90M $80.50M $71.10M $45.90M $31.70M $30.40M $19.00M
YoY Change 3.97% 6.92% -1.02% -3.03% 165.12% 4.77% 6.92% 3.28% -9.75% 4.4% 66.85% -24.43% -0.45% 253.04% -13.21% 15.93% -9.05% 39.55% 46.79% 9.53% -27.27% 10.69% -1.73% 0.5% 13.22% 54.9% 44.79% 4.28% 60.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 179.0M shares 181.1M shares 179.9M shares 181.0M shares 156.3M shares 64.56M shares 56.24M shares 54.51M shares 38.99M shares
Diluted Shares Outstanding 180.4M shares 182.1M shares 181.2M shares 181.0M shares 156.3M shares 56.24M shares 54.51M shares 39.74M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.0333 Billion

About Option Care Health, Inc.

Option Care Health, Inc. engages in the provision of home and alternate site infusion services. The company is headquartered in Bannockburn, Illinois and currently employs 5,809 full-time employees. The Company’s infusion services include the clinical management of infusion therapy, nursing support and care coordination. The company provides a therapy portfolio through its network of 93 full-service pharmacies and 84 stand-alone ambulatory infusion suites. The company administers a wide variety of therapies and services, including anti-infectives infusion, heart failure, chronic inflammatory disorders, immunoglobulin infusion, bleeding disorders infusion, nutrition support infusion, neurological disorders, and others. The Company’s home infusion services include medication and supplies for administration and use at home or within one of its ambulatory infusion suites, consultation and education regarding the patient’s condition and the prescribed medication nursing support, clinical monitoring and assistance in monitoring potential side effects, and assistance in obtaining reimbursement.

Industry: Services-Home Health Care Services Peers: AMN HEALTHCARE SERVICES INC CHEMED CORP CVS HEALTH Corp DAVITA INC. Guardant Health, Inc. LHC Group, Inc MSP Recovery, Inc. Oak Street Health, Inc. R1 RCM Inc. /DE Signify Health, Inc.