2011 Q3 Form 10-Q Financial Statement
#000119312511297282 Filed on November 04, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $229.0M |
YoY Change | 33.69% |
Cost Of Revenue | $165.3M |
YoY Change | 32.35% |
Gross Profit | $63.66M |
YoY Change | 37.2% |
Gross Profit Margin | 27.8% |
Selling, General & Admin | $49.50M |
YoY Change | 9.27% |
% of Gross Profit | 77.76% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $3.900M |
YoY Change | 5.41% |
% of Gross Profit | 6.13% |
Operating Expenses | $53.40M |
YoY Change | 8.98% |
Operating Profit | $10.26M |
YoY Change | -494.65% |
Interest Expense | -$7.000M |
YoY Change | -20.45% |
% of Operating Profit | -68.22% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $3.200M |
YoY Change | -105.23% |
Income Tax | $2.200M |
% Of Pretax Income | 68.75% |
Net Earnings | -$26.90M |
YoY Change | -47.57% |
Net Earnings / Revenue | -11.75% |
Basic Earnings Per Share | -$0.67 |
Diluted Earnings Per Share | -$0.59 |
COMMON SHARES | |
Basic Shares Outstanding | 40.33M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $4.600M |
YoY Change | 119.05% |
Cash & Equivalents | $4.600M |
Short-Term Investments | |
Other Short-Term Assets | $29.20M |
YoY Change | 45.27% |
Inventory | |
Prepaid Expenses | |
Receivables | $161.4M |
Other Receivables | $2.200M |
Total Short-Term Assets | $197.5M |
YoY Change | 16.45% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $18.10M |
YoY Change | -21.98% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $38.30M |
YoY Change | -19.87% |
Total Long-Term Assets | $339.9M |
YoY Change | -13.38% |
TOTAL ASSETS | |
Total Short-Term Assets | $197.5M |
Total Long-Term Assets | $339.9M |
Total Assets | $537.4M |
YoY Change | -4.38% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $47.20M |
YoY Change | 18.89% |
Accrued Expenses | $43.50M |
YoY Change | 2.84% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $4.800M |
YoY Change | 20.0% |
Long-Term Debt Due | $20.80M |
YoY Change | 79.31% |
Total Short-Term Liabilities | $128.7M |
YoY Change | 13.29% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $185.8M |
YoY Change | -9.37% |
Other Long-Term Liabilities | $62.50M |
YoY Change | 2.29% |
Total Long-Term Liabilities | $248.3M |
YoY Change | -6.69% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $128.7M |
Total Long-Term Liabilities | $248.3M |
Total Liabilities | $376.9M |
YoY Change | -0.76% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $160.5M |
YoY Change | |
Total Liabilities & Shareholders Equity | $537.4M |
YoY Change | -4.38% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$26.90M |
YoY Change | -47.57% |
Depreciation, Depletion And Amortization | $3.900M |
YoY Change | 5.41% |
Cash From Operating Activities | $4.900M |
YoY Change | -132.45% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.100M |
YoY Change | 0.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$1.100M |
YoY Change | -71.05% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -7.100M |
YoY Change | -65.37% |
NET CHANGE | |
Cash From Operating Activities | 4.900M |
Cash From Investing Activities | -1.100M |
Cash From Financing Activities | -7.100M |
Net Change In Cash | -3.300M |
YoY Change | -91.62% |
FREE CASH FLOW | |
Cash From Operating Activities | $4.900M |
Capital Expenditures | -$1.100M |
Free Cash Flow | $6.000M |
YoY Change | -142.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40327000 |