|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.021M
-295.49%
YoY
|
$4.103M
-730.14%
YoY
|
-$651.1K
-105.47%
YoY
|
$11.91M
1096.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.210M
91.48%
YoY
|
-$1.676M
-42.47%
YoY
|
-$2.914M
252.31%
YoY
|
-$827.2K
-33.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$8.050K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$359.1K
-100.15%
YoY
|
$236.8M
112646.42%
YoY
|
$210.0K
-100.03%
YoY
|
| Cash From Investing Activities |
-$8.050K
-97.76%
YoY
|
-$359.1K
-100.15%
YoY
|
$236.8M
114917.75%
YoY
|
$205.9K
-100.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$25.00K
-100.01%
YoY
|
$234.8M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.550M
-4.29%
YoY
|
$2.665M
-101.14%
YoY
|
-$233.7M
274853.22%
YoY
|
-$85.00K
-100.03%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.210M
91.48%
YoY
|
-$1.676M
-42.47%
YoY
|
-$2.914M
252.31%
YoY
|
-$827.2K
-33.29%
YoY
|
| Cash From Investing Activities |
-$8.050K
-97.76%
YoY
|
-$359.1K
-100.15%
YoY
|
$236.8M
114917.75%
YoY
|
$205.9K
-100.09%
YoY
|
| Cash From Financing Activities |
$2.550M
-4.29%
YoY
|
$2.665M
-101.14%
YoY
|
-$233.7M
274853.22%
YoY
|
-$85.00K
-100.03%
YoY
|
| Net Change In Cash |
-$667.8K
-206.17%
YoY
|
$629.0K
340.17%
YoY
|
$142.9K
-120.23%
YoY
|
-$706.4K
-181.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.210M
91.48%
YoY
|
-$1.676M
-42.47%
YoY
|
-$2.914M
252.31%
YoY
|
-$827.2K
-33.29%
YoY
|
| Capital Expenditures |
$8.050K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.218M
91.96%
YoY
|
-$1.676M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.021M
1205.12%
YoY
|
-$666.5K
-109.86%
YoY
|
-$4.260M
1704.37%
YoY
|
-$2.787M
55.85%
YoY
|
-$308.1K
-51.39%
YoY
|
$6.761M
-822.68%
YoY
|
-$236.1K
3.73%
YoY
|
-$1.788M
366.34%
YoY
|
-$633.8K
-170.78%
YoY
|
-$935.6K
-128.35%
YoY
|
-$227.6K
-109.52%
YoY
|
-$383.5K
-113.53%
YoY
|
$895.5K
-73.5%
YoY
|
$3.300M
-5.17%
YoY
|
$2.391M
-222.54%
YoY
|
$2.834M
-7215.4%
YoY
|
$3.379M
N/A
|
$3.480M
N/A
|
-$1.951M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.489M
150.54%
YoY
|
-$1.155M
69.23%
YoY
|
-$940.3K
326.96%
YoY
|
-$521.2K
-3.24%
YoY
|
-$594.1K
152.33%
YoY
|
-$682.2K
19.35%
YoY
|
-$220.2K
-84.34%
YoY
|
-$538.7K
-16.63%
YoY
|
-$235.5K
-18.72%
YoY
|
-$571.6K
614.51%
YoY
|
-$1.407M
1684.82%
YoY
|
-$646.1K
45.88%
YoY
|
-$289.7K
29.6%
YoY
|
-$80.00K
-52.85%
YoY
|
-$78.81K
-92.6%
YoY
|
-$442.9K
N/A
|
-$223.5K
N/A
|
-$169.7K
N/A
|
-$1.066M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$119.8K
N/A
|
$0.00
N/A
|
$600.00
N/A
|
$7.500K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.440M
27101.0%
YoY
|
$12.13K
-99.94%
YoY
|
$6.245M
-318700.51%
YoY
|
-$1.176M
-100.54%
YoY
|
-$20.00K
N/A
|
$19.80M
9518.38%
YoY
|
-$1.960K
N/A
|
$217.0M
N/A
|
$0.00
N/A
|
$205.9K
-100.09%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$241.2M
N/A
|
| Cash From Investing Activities |
-$119.8K
N/A
|
$0.00
-100.0%
YoY
|
-$600.00
-104.95%
YoY
|
-$7.500K
-100.12%
YoY
|
N/A
N/A
|
-$5.440M
27101.0%
YoY
|
$12.13K
-99.94%
YoY
|
$6.245M
-318700.51%
YoY
|
-$1.176M
-100.54%
YoY
|
-$20.00K
N/A
|
$19.80M
9518.38%
YoY
|
-$1.960K
N/A
|
$217.0M
N/A
|
$0.00
N/A
|
$205.9K
-100.09%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$241.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.855M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$248.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.576M
23741.16%
YoY
|
$1.147M
-83.74%
YoY
|
$898.4K
554.1%
YoY
|
$498.6K
-108.78%
YoY
|
$6.610K
-99.43%
YoY
|
$7.054M
1075.67%
YoY
|
$137.3K
-100.73%
YoY
|
-$5.677M
408297.84%
YoY
|
$1.150M
-100.53%
YoY
|
$600.0K
N/A
|
-$18.79M
N/A
|
-$1.390K
N/A
|
-$215.5M
253454.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
N/A
|
-$97.55K
N/A
|
$243.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.489M
150.54%
YoY
|
-$1.155M
69.23%
YoY
|
-$940.3K
326.96%
YoY
|
-$521.2K
-3.24%
YoY
|
-$594.1K
152.33%
YoY
|
-$682.2K
19.35%
YoY
|
-$220.2K
-84.34%
YoY
|
-$538.7K
-16.63%
YoY
|
-$235.5K
-18.72%
YoY
|
-$571.6K
614.51%
YoY
|
-$1.407M
1684.82%
YoY
|
-$646.1K
45.88%
YoY
|
-$289.7K
29.6%
YoY
|
-$80.00K
-52.85%
YoY
|
-$78.81K
-92.6%
YoY
|
-$442.9K
N/A
|
-$223.5K
N/A
|
-$169.7K
N/A
|
-$1.066M
N/A
|
| Cash From Investing Activities |
-$119.8K
N/A
|
$0.00
-100.0%
YoY
|
-$600.00
-104.95%
YoY
|
-$7.500K
-100.12%
YoY
|
N/A
N/A
|
-$5.440M
27101.0%
YoY
|
$12.13K
-99.94%
YoY
|
$6.245M
-318700.51%
YoY
|
-$1.176M
-100.54%
YoY
|
-$20.00K
N/A
|
$19.80M
9518.38%
YoY
|
-$1.960K
N/A
|
$217.0M
N/A
|
$0.00
N/A
|
$205.9K
-100.09%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$241.2M
N/A
|
| Cash From Financing Activities |
$1.576M
23741.16%
YoY
|
$1.147M
-83.74%
YoY
|
$898.4K
554.1%
YoY
|
$498.6K
-108.78%
YoY
|
$6.610K
-99.43%
YoY
|
$7.054M
1075.67%
YoY
|
$137.3K
-100.73%
YoY
|
-$5.677M
408297.84%
YoY
|
$1.150M
-100.53%
YoY
|
$600.0K
N/A
|
-$18.79M
N/A
|
-$1.390K
N/A
|
-$215.5M
253454.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
N/A
|
-$97.55K
N/A
|
$243.4M
N/A
|
| Net Change In Cash |
-$32.49K
-94.47%
YoY
|
-$7.700K
-100.83%
YoY
|
-$42.50K
-39.93%
YoY
|
-$30.10K
-203.15%
YoY
|
-$587.5K
125.02%
YoY
|
$931.6K
11003.69%
YoY
|
-$70.75K
-82.14%
YoY
|
$29.18K
-104.49%
YoY
|
-$261.1K
-122.18%
YoY
|
$8.390K
-110.49%
YoY
|
-$396.0K
-411.74%
YoY
|
-$649.5K
46.64%
YoY
|
$1.177M
-481.47%
YoY
|
-$80.00K
-70.06%
YoY
|
$127.0K
-88.66%
YoY
|
-$442.9K
-1871.6%
YoY
|
-$308.5K
N/A
|
-$267.2K
N/A
|
$1.120M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.489M
150.54%
YoY
|
-$1.155M
69.23%
YoY
|
-$940.3K
326.96%
YoY
|
-$521.2K
-3.24%
YoY
|
-$594.1K
152.33%
YoY
|
-$682.2K
19.35%
YoY
|
-$220.2K
-84.34%
YoY
|
-$538.7K
-16.63%
YoY
|
-$235.5K
-18.72%
YoY
|
-$571.6K
614.51%
YoY
|
-$1.407M
1684.82%
YoY
|
-$646.1K
45.88%
YoY
|
-$289.7K
29.6%
YoY
|
-$80.00K
-52.85%
YoY
|
-$78.81K
-92.6%
YoY
|
-$442.9K
N/A
|
-$223.5K
N/A
|
-$169.7K
N/A
|
-$1.066M
N/A
|
| Capital Expenditures |
$119.8K
N/A
|
$0.00
N/A
|
$600.00
N/A
|
$7.500K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.608M
170.71%
YoY
|
-$1.155M
N/A
|
-$940.9K
N/A
|
-$528.7K
N/A
|
-$594.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...