|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.563B
4.76%
YoY
|
$3.401B
33.06%
YoY
|
$2.556B
-0.12%
YoY
|
$2.559B
-7.28%
YoY
|
$2.760B
79.92%
YoY
|
| Depreciation, Depletion And Amortization |
$151.0M
6.34%
YoY
|
$142.0M
-5.96%
YoY
|
$151.0M
6.34%
YoY
|
$142.0M
-1.39%
YoY
|
$144.0M
-5.88%
YoY
|
| Cash From Operating Activities |
$8.323B
26.2%
YoY
|
$6.595B
40.77%
YoY
|
$4.685B
6.31%
YoY
|
$4.407B
32.54%
YoY
|
$3.325B
-28.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.0M
-7.95%
YoY
|
$176.0M
-4.35%
YoY
|
$184.0M
1.1%
YoY
|
$182.0M
-251.67%
YoY
|
-$120.0M
-18.37%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$34.00M
-105.9%
YoY
|
$576.0M
N/A
|
| Other Investing Activities |
$406.0M
283.02%
YoY
|
$106.0M
-41.11%
YoY
|
$180.0M
480.65%
YoY
|
$31.00M
210.0%
YoY
|
$10.00M
-158.82%
YoY
|
| Cash From Investing Activities |
-$1.528B
177.31%
YoY
|
-$551.0M
-94.05%
YoY
|
-$9.262B
-31.81%
YoY
|
-$13.58B
210.11%
YoY
|
-$4.380B
51.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$596.0M
3.83%
YoY
|
$574.0M
4.36%
YoY
|
$550.0M
3.0%
YoY
|
$534.0M
4.5%
YoY
|
$511.0M
2.82%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.907B
18.75%
YoY
|
$2.448B
15.09%
YoY
|
$2.127B
7.53%
YoY
|
$1.978B
-2.56%
YoY
|
$2.030B
40.87%
YoY
|
| Debt Paid & Issued, Net |
$510.0M
-9.09%
YoY
|
$561.0M
-26.18%
YoY
|
$760.0M
49.02%
YoY
|
$510.0M
5566.67%
YoY
|
$9.000M
-98.82%
YoY
|
| Cash From Financing Activities |
-$5.157B
-0.15%
YoY
|
-$5.165B
-217.09%
YoY
|
$4.411B
-47.67%
YoY
|
$8.430B
389.26%
YoY
|
$1.723B
80.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.323B
26.2%
YoY
|
$6.595B
40.77%
YoY
|
$4.685B
6.31%
YoY
|
$4.407B
32.54%
YoY
|
$3.325B
-28.08%
YoY
|
| Cash From Investing Activities |
-$1.528B
177.31%
YoY
|
-$551.0M
-94.05%
YoY
|
-$9.262B
-31.81%
YoY
|
-$13.58B
210.11%
YoY
|
-$4.380B
51.35%
YoY
|
| Cash From Financing Activities |
-$5.157B
-0.15%
YoY
|
-$5.165B
-217.09%
YoY
|
$4.411B
-47.67%
YoY
|
$8.430B
389.26%
YoY
|
$1.723B
80.99%
YoY
|
| Net Change In Cash |
$1.669B
92.06%
YoY
|
$869.0M
-743.7%
YoY
|
-$135.0M
-83.42%
YoY
|
-$814.0M
-222.22%
YoY
|
$666.0M
-75.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.323B
26.2%
YoY
|
$6.595B
40.77%
YoY
|
$4.685B
6.31%
YoY
|
$4.407B
32.54%
YoY
|
$3.325B
-28.08%
YoY
|
| Capital Expenditures |
$162.0M
-7.95%
YoY
|
$176.0M
-4.35%
YoY
|
$184.0M
1.1%
YoY
|
$182.0M
-251.67%
YoY
|
-$120.0M
-18.37%
YoY
|
| Free Cash Flow |
$8.161B
27.14%
YoY
|
$6.419B
42.61%
YoY
|
$4.501B
6.53%
YoY
|
$4.225B
22.64%
YoY
|
$3.445B
-27.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$915.0M
56.95%
YoY
|
$1.008B
-5.88%
YoY
|
$912.0M
78.47%
YoY
|
$1.060B
27.86%
YoY
|
$583.0M
-41.11%
YoY
|
$1.071B
184.08%
YoY
|
$511.0M
-41.4%
YoY
|
$829.0M
-6.85%
YoY
|
$990.0M
137.41%
YoY
|
$377.0M
-23.68%
YoY
|
$872.0M
59.12%
YoY
|
$890.0M
17.72%
YoY
|
$417.0M
-45.2%
YoY
|
$494.0M
-29.53%
YoY
|
$548.0M
-46.85%
YoY
|
$756.0M
27.92%
YoY
|
$761.0M
74.14%
YoY
|
$701.0M
296.05%
YoY
|
$1.031B
-836.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$61.00M
-36.46%
YoY
|
N/A
|
$107.0M
1088.89%
YoY
|
$152.0M
141.27%
YoY
|
$96.00M
1820.0%
YoY
|
$3.000M
-94.74%
YoY
|
$9.000M
-89.41%
YoY
|
| Cash From Operating Activities |
$459.0M
-72.78%
YoY
|
$2.669B
596.87%
YoY
|
$2.204B
-27.69%
YoY
|
$1.764B
2.56%
YoY
|
$1.686B
16.76%
YoY
|
$383.0M
-82.13%
YoY
|
$3.048B
229.51%
YoY
|
$1.720B
206.6%
YoY
|
$1.444B
36.74%
YoY
|
$2.143B
76.09%
YoY
|
$925.0M
-32.58%
YoY
|
$561.0M
-60.18%
YoY
|
$1.056B
158.19%
YoY
|
$1.217B
-21.53%
YoY
|
$1.372B
62.75%
YoY
|
$1.409B
-27.03%
YoY
|
$409.0M
-140.9%
YoY
|
$1.551B
-252.66%
YoY
|
$843.0M
-9.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.00M
-19.44%
YoY
|
$44.00M
-24.14%
YoY
|
$44.00M
-10.2%
YoY
|
$38.00M
123.53%
YoY
|
$36.00M
-30.77%
YoY
|
$58.00M
16.0%
YoY
|
$49.00M
-2.0%
YoY
|
$17.00M
-60.47%
YoY
|
$52.00M
26.83%
YoY
|
$50.00M
-10.71%
YoY
|
$50.00M
-219.05%
YoY
|
$43.00M
-207.5%
YoY
|
$41.00M
-193.18%
YoY
|
$56.00M
-264.71%
YoY
|
-$42.00M
35.48%
YoY
|
-$40.00M
21.21%
YoY
|
-$44.00M
100.0%
YoY
|
-$34.00M
-15.0%
YoY
|
-$31.00M
-31.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.00M
160.0%
YoY
|
-$1.549B
113.66%
YoY
|
$1.048B
53.22%
YoY
|
$840.0M
359.02%
YoY
|
$10.00M
11.11%
YoY
|
-$725.0M
-61.23%
YoY
|
$684.0M
-153.77%
YoY
|
$183.0M
-106.46%
YoY
|
$9.000M
80.0%
YoY
|
-$1.870B
-56.37%
YoY
|
-$1.272B
-72.39%
YoY
|
-$2.831B
-1.94%
YoY
|
$5.000M
-120.83%
YoY
|
-$4.286B
44.16%
YoY
|
-$4.607B
963.97%
YoY
|
-$2.887B
4208.96%
YoY
|
-$24.00M
71.43%
YoY
|
-$2.973B
586.61%
YoY
|
-$433.0M
-70.74%
YoY
|
| Cash From Investing Activities |
-$669.0M
-61.57%
YoY
|
-$1.593B
103.45%
YoY
|
$1.004B
58.11%
YoY
|
$802.0M
383.13%
YoY
|
-$1.741B
205.98%
YoY
|
-$783.0M
-59.22%
YoY
|
$635.0M
-148.03%
YoY
|
$166.0M
-105.78%
YoY
|
-$569.0M
-81.91%
YoY
|
-$1.920B
-55.78%
YoY
|
-$1.322B
-71.56%
YoY
|
-$2.874B
-1.81%
YoY
|
-$3.146B
88.95%
YoY
|
-$4.342B
44.4%
YoY
|
-$4.649B
901.94%
YoY
|
-$2.927B
2827.0%
YoY
|
-$1.665B
105.81%
YoY
|
-$3.007B
535.73%
YoY
|
-$464.0M
-69.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$148.0M
2.78%
YoY
|
N/A
|
N/A
|
N/A
|
$144.0M
4.35%
YoY
|
N/A
|
N/A
|
N/A
|
$138.0M
2.99%
YoY
|
N/A
|
N/A
|
N/A
|
$134.0M
3.88%
YoY
|
N/A
|
N/A
|
N/A
|
$129.0M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$874.0M
19.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$730.0M
16.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$628.0M
1.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$617.0M
14.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$541.0M
15.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-99.6%
YoY
|
N/A
|
N/A
|
N/A
|
$502.0M
25000.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.546B
216.8%
YoY
|
-$871.0M
-40.26%
YoY
|
-$1.858B
58.4%
YoY
|
-$1.940B
75.88%
YoY
|
-$488.0M
-65.9%
YoY
|
-$1.458B
-482.68%
YoY
|
-$1.173B
264.29%
YoY
|
-$1.103B
-192.69%
YoY
|
-$1.431B
-145.26%
YoY
|
$381.0M
-82.81%
YoY
|
-$322.0M
-108.93%
YoY
|
$1.190B
-43.03%
YoY
|
$3.162B
510.42%
YoY
|
$2.217B
51.43%
YoY
|
$3.606B
901.67%
YoY
|
$2.089B
-491.2%
YoY
|
$518.0M
19.63%
YoY
|
$1.464B
820.75%
YoY
|
$360.0M
-46.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$459.0M
-72.78%
YoY
|
$2.669B
596.87%
YoY
|
$2.204B
-27.69%
YoY
|
$1.764B
2.56%
YoY
|
$1.686B
16.76%
YoY
|
$383.0M
-82.13%
YoY
|
$3.048B
229.51%
YoY
|
$1.720B
206.6%
YoY
|
$1.444B
36.74%
YoY
|
$2.143B
76.09%
YoY
|
$925.0M
-32.58%
YoY
|
$561.0M
-60.18%
YoY
|
$1.056B
158.19%
YoY
|
$1.217B
-21.53%
YoY
|
$1.372B
62.75%
YoY
|
$1.409B
-27.03%
YoY
|
$409.0M
-140.9%
YoY
|
$1.551B
-252.66%
YoY
|
$843.0M
-9.94%
YoY
|
| Cash From Investing Activities |
-$669.0M
-61.57%
YoY
|
-$1.593B
103.45%
YoY
|
$1.004B
58.11%
YoY
|
$802.0M
383.13%
YoY
|
-$1.741B
205.98%
YoY
|
-$783.0M
-59.22%
YoY
|
$635.0M
-148.03%
YoY
|
$166.0M
-105.78%
YoY
|
-$569.0M
-81.91%
YoY
|
-$1.920B
-55.78%
YoY
|
-$1.322B
-71.56%
YoY
|
-$2.874B
-1.81%
YoY
|
-$3.146B
88.95%
YoY
|
-$4.342B
44.4%
YoY
|
-$4.649B
901.94%
YoY
|
-$2.927B
2827.0%
YoY
|
-$1.665B
105.81%
YoY
|
-$3.007B
535.73%
YoY
|
-$464.0M
-69.57%
YoY
|
| Cash From Financing Activities |
-$1.546B
216.8%
YoY
|
-$871.0M
-40.26%
YoY
|
-$1.858B
58.4%
YoY
|
-$1.940B
75.88%
YoY
|
-$488.0M
-65.9%
YoY
|
-$1.458B
-482.68%
YoY
|
-$1.173B
264.29%
YoY
|
-$1.103B
-192.69%
YoY
|
-$1.431B
-145.26%
YoY
|
$381.0M
-82.81%
YoY
|
-$322.0M
-108.93%
YoY
|
$1.190B
-43.03%
YoY
|
$3.162B
510.42%
YoY
|
$2.217B
51.43%
YoY
|
$3.606B
901.67%
YoY
|
$2.089B
-491.2%
YoY
|
$518.0M
19.63%
YoY
|
$1.464B
820.75%
YoY
|
$360.0M
-46.75%
YoY
|
| Net Change In Cash |
-$1.765B
233.02%
YoY
|
$205.0M
-111.03%
YoY
|
$1.350B
-46.22%
YoY
|
$626.0M
-20.05%
YoY
|
-$530.0M
-5.53%
YoY
|
-$1.858B
-407.62%
YoY
|
$2.510B
-449.1%
YoY
|
$783.0M
-169.72%
YoY
|
-$561.0M
-151.8%
YoY
|
$604.0M
-166.52%
YoY
|
-$719.0M
-318.54%
YoY
|
-$1.123B
-296.67%
YoY
|
$1.083B
-242.88%
YoY
|
-$908.0M
-11450.0%
YoY
|
$329.0M
-55.48%
YoY
|
$571.0M
-55.98%
YoY
|
-$758.0M
-44.55%
YoY
|
$8.000M
-100.6%
YoY
|
$739.0M
749.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$459.0M
-72.78%
YoY
|
$2.669B
596.87%
YoY
|
$2.204B
-27.69%
YoY
|
$1.764B
2.56%
YoY
|
$1.686B
16.76%
YoY
|
$383.0M
-82.13%
YoY
|
$3.048B
229.51%
YoY
|
$1.720B
206.6%
YoY
|
$1.444B
36.74%
YoY
|
$2.143B
76.09%
YoY
|
$925.0M
-32.58%
YoY
|
$561.0M
-60.18%
YoY
|
$1.056B
158.19%
YoY
|
$1.217B
-21.53%
YoY
|
$1.372B
62.75%
YoY
|
$1.409B
-27.03%
YoY
|
$409.0M
-140.9%
YoY
|
$1.551B
-252.66%
YoY
|
$843.0M
-9.94%
YoY
|
| Capital Expenditures |
$29.00M
-19.44%
YoY
|
$44.00M
-24.14%
YoY
|
$44.00M
-10.2%
YoY
|
$38.00M
123.53%
YoY
|
$36.00M
-30.77%
YoY
|
$58.00M
16.0%
YoY
|
$49.00M
-2.0%
YoY
|
$17.00M
-60.47%
YoY
|
$52.00M
26.83%
YoY
|
$50.00M
-10.71%
YoY
|
$50.00M
-219.05%
YoY
|
$43.00M
-207.5%
YoY
|
$41.00M
-193.18%
YoY
|
$56.00M
-264.71%
YoY
|
-$42.00M
35.48%
YoY
|
-$40.00M
21.21%
YoY
|
-$44.00M
100.0%
YoY
|
-$34.00M
-15.0%
YoY
|
-$31.00M
-31.11%
YoY
|
| Free Cash Flow |
$430.0M
-73.94%
YoY
|
$2.625B
707.69%
YoY
|
$2.160B
-27.98%
YoY
|
$1.726B
1.35%
YoY
|
$1.650B
18.53%
YoY
|
$325.0M
-84.47%
YoY
|
$2.999B
242.74%
YoY
|
$1.703B
228.76%
YoY
|
$1.392B
37.14%
YoY
|
$2.093B
80.28%
YoY
|
$875.0M
-38.12%
YoY
|
$518.0M
-64.25%
YoY
|
$1.015B
124.06%
YoY
|
$1.161B
-26.75%
YoY
|
$1.414B
61.78%
YoY
|
$1.449B
-26.22%
YoY
|
$453.0M
-146.32%
YoY
|
$1.585B
-262.4%
YoY
|
$874.0M
-10.91%
YoY
|
Loading...