|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$88.54M
-6.13%
YoY
|
-$94.32M
4.38%
YoY
|
-$90.36M
-3.23%
YoY
|
-$93.38M
24.53%
YoY
|
-$74.98M
205.22%
YoY
|
| Depreciation, Depletion And Amortization |
$9.605M
57.28%
YoY
|
$6.107M
8.67%
YoY
|
$5.620M
20.55%
YoY
|
$4.662M
50.73%
YoY
|
$3.093M
83.02%
YoY
|
| Cash From Operating Activities |
$29.82M
61.16%
YoY
|
$18.51M
-27.8%
YoY
|
$25.63M
-576.04%
YoY
|
-$5.384M
-83.02%
YoY
|
-$31.71M
205.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.621M
-6.03%
YoY
|
$1.725M
34.87%
YoY
|
$1.279M
-64.79%
YoY
|
$3.632M
137.54%
YoY
|
$1.529M
55.39%
YoY
|
| Acquisitions |
$3.029M
-81.15%
YoY
|
$16.07M
N/A
|
$0.00
-100.0%
YoY
|
$394.0K
-122.85%
YoY
|
-$1.724M
-146.59%
YoY
|
| Other Investing Activities |
-$53.46M
-27.4%
YoY
|
-$73.64M
-794.99%
YoY
|
$10.60M
-112.36%
YoY
|
-$85.76M
-276748.39%
YoY
|
$31.00K
-100.63%
YoY
|
| Cash From Investing Activities |
-$55.08M
-26.91%
YoY
|
-$75.37M
-908.91%
YoY
|
$9.317M
-110.42%
YoY
|
-$89.39M
5867.49%
YoY
|
-$1.498M
-74.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.74M
N/A
|
$0.00
-100.0%
YoY
|
$648.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.33M
227.62%
YoY
|
-$19.94M
303.99%
YoY
|
-$4.936M
-184.65%
YoY
|
$5.831M
-97.38%
YoY
|
$222.6M
310.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.82M
61.16%
YoY
|
$18.51M
-27.8%
YoY
|
$25.63M
-576.04%
YoY
|
-$5.384M
-83.02%
YoY
|
-$31.71M
205.17%
YoY
|
| Cash From Investing Activities |
-$55.08M
-26.91%
YoY
|
-$75.37M
-908.91%
YoY
|
$9.317M
-110.42%
YoY
|
-$89.39M
5867.49%
YoY
|
-$1.498M
-74.64%
YoY
|
| Cash From Financing Activities |
-$65.33M
227.62%
YoY
|
-$19.94M
303.99%
YoY
|
-$4.936M
-184.65%
YoY
|
$5.831M
-97.38%
YoY
|
$222.6M
310.44%
YoY
|
| Net Change In Cash |
-$90.59M
17.95%
YoY
|
-$76.80M
-355.91%
YoY
|
$30.01M
-133.74%
YoY
|
-$88.95M
-146.95%
YoY
|
$189.4M
399.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.82M
61.16%
YoY
|
$18.51M
-27.8%
YoY
|
$25.63M
-576.04%
YoY
|
-$5.384M
-83.02%
YoY
|
-$31.71M
205.17%
YoY
|
| Capital Expenditures |
$1.621M
-6.03%
YoY
|
$1.725M
34.87%
YoY
|
$1.279M
-64.79%
YoY
|
$3.632M
137.54%
YoY
|
$1.529M
55.39%
YoY
|
| Free Cash Flow |
$28.20M
68.07%
YoY
|
$16.78M
-31.09%
YoY
|
$24.35M
-370.09%
YoY
|
-$9.016M
-72.88%
YoY
|
-$33.24M
192.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.27M
4.69%
YoY
|
-$17.66M
-45.82%
YoY
|
-$23.99M
42.32%
YoY
|
-$24.67M
5.35%
YoY
|
-$22.23M
3.59%
YoY
|
-$32.59M
75.75%
YoY
|
-$16.85M
-5.03%
YoY
|
-$23.42M
-15.65%
YoY
|
-$21.46M
-18.45%
YoY
|
-$18.54M
-22.88%
YoY
|
-$17.75M
-21.28%
YoY
|
-$27.76M
12.98%
YoY
|
-$26.32M
18.43%
YoY
|
-$24.05M
9.78%
YoY
|
-$22.54M
-38.34%
YoY
|
-$24.57M
143.66%
YoY
|
-$22.22M
245.08%
YoY
|
-$21.90M
307.86%
YoY
|
-$36.56M
1320.32%
YoY
|
-$10.08M
-13.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.758M
20.7%
YoY
|
$2.477M
25.74%
YoY
|
$2.469M
79.56%
YoY
|
$2.374M
80.95%
YoY
|
$2.285M
57.59%
YoY
|
$1.970M
38.73%
YoY
|
$1.375M
-5.17%
YoY
|
$1.312M
-6.49%
YoY
|
$1.450M
7.49%
YoY
|
$1.420M
-1.11%
YoY
|
$1.450M
10.18%
YoY
|
$1.403M
39.05%
YoY
|
$1.349M
49.72%
YoY
|
$1.436M
62.63%
YoY
|
$1.316M
50.74%
YoY
|
$1.009M
-24.53%
YoY
|
$901.0K
N/A
|
$883.0K
-11.79%
YoY
|
$873.0K
N/A
|
$1.337M
94.05%
YoY
|
| Cash From Operating Activities |
-$11.61M
44.71%
YoY
|
$12.84M
306.69%
YoY
|
$4.957M
-19.66%
YoY
|
$20.05M
117.32%
YoY
|
-$8.022M
16612.5%
YoY
|
$3.156M
36.03%
YoY
|
$6.170M
-22.49%
YoY
|
$9.228M
-54.78%
YoY
|
-$48.00K
-99.05%
YoY
|
$2.320M
-150.46%
YoY
|
$7.960M
-353.58%
YoY
|
$20.41M
91.75%
YoY
|
-$5.061M
-38.94%
YoY
|
-$4.598M
-58.59%
YoY
|
-$3.139M
-79.19%
YoY
|
$10.64M
-292.69%
YoY
|
-$8.289M
1694.16%
YoY
|
-$11.10M
2367.56%
YoY
|
-$15.09M
N/A
|
-$5.523M
-44.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$435.0K
-0.91%
YoY
|
$185.0K
-75.2%
YoY
|
$459.0K
2768.75%
YoY
|
$538.0K
-11.22%
YoY
|
$439.0K
22.97%
YoY
|
$746.0K
167.38%
YoY
|
$16.00K
N/A
|
$606.0K
-9.01%
YoY
|
$357.0K
8.51%
YoY
|
$279.0K
-55.0%
YoY
|
$0.00
-100.0%
YoY
|
$666.0K
-136.75%
YoY
|
$329.0K
-53.86%
YoY
|
$620.0K
-208.39%
YoY
|
-$487.0K
61.26%
YoY
|
-$1.812M
176.64%
YoY
|
$713.0K
185.2%
YoY
|
-$572.0K
-20.78%
YoY
|
-$302.0K
N/A
|
-$655.0K
150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.57M
-264.06%
YoY
|
$11.93M
-108.38%
YoY
|
-$21.37M
-166.59%
YoY
|
-$18.07M
-236.68%
YoY
|
-$25.95M
-210.83%
YoY
|
-$142.4M
-1291.77%
YoY
|
$32.09M
-6786.25%
YoY
|
$13.22M
-3210.35%
YoY
|
$23.42M
-5326.56%
YoY
|
$11.95M
-149.5%
YoY
|
-$480.0K
-99.2%
YoY
|
-$425.0K
-36.47%
YoY
|
-$448.0K
-24.58%
YoY
|
-$24.13M
4148.59%
YoY
|
-$60.37M
15182.53%
YoY
|
-$669.0K
-167.3%
YoY
|
-$594.0K
N/A
|
-$568.0K
-24.97%
YoY
|
-$395.0K
N/A
|
$994.0K
-123.85%
YoY
|
| Cash From Investing Activities |
$42.14M
-259.68%
YoY
|
$11.74M
-108.21%
YoY
|
-$21.83M
-168.06%
YoY
|
-$18.61M
-247.51%
YoY
|
-$26.39M
-214.45%
YoY
|
-$143.1M
-1327.72%
YoY
|
$32.08M
-6925.11%
YoY
|
$12.61M
-1256.1%
YoY
|
$23.06M
-3067.57%
YoY
|
$11.66M
-147.1%
YoY
|
-$470.0K
-99.23%
YoY
|
-$1.091M
-56.03%
YoY
|
-$777.0K
-40.55%
YoY
|
-$24.75M
2071.23%
YoY
|
-$60.85M
8630.7%
YoY
|
-$2.481M
-831.86%
YoY
|
-$1.307M
107.13%
YoY
|
-$1.140M
-22.92%
YoY
|
-$697.0K
N/A
|
$339.0K
-107.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.73M
N/A
|
N/A
N/A
|
$11.75M
N/A
|
$2.537M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$699.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.01M
310.62%
YoY
|
-$25.72M
342.79%
YoY
|
-$20.56M
555.68%
YoY
|
-$12.96M
149.08%
YoY
|
-$6.090M
5.13%
YoY
|
-$5.808M
44.62%
YoY
|
-$3.136M
-5.54%
YoY
|
-$5.204M
-625.66%
YoY
|
-$5.793M
-511.14%
YoY
|
-$4.016M
-770.45%
YoY
|
-$3.320M
-372.8%
YoY
|
$990.0K
-31.35%
YoY
|
$1.409M
-45.24%
YoY
|
$599.0K
-29.11%
YoY
|
$1.217M
-97.14%
YoY
|
$1.442M
-99.2%
YoY
|
$2.573M
27.5%
YoY
|
$845.0K
-74.85%
YoY
|
$42.49M
N/A
|
$179.3M
252.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.61M
44.71%
YoY
|
$12.84M
306.69%
YoY
|
$4.957M
-19.66%
YoY
|
$20.05M
117.32%
YoY
|
-$8.022M
16612.5%
YoY
|
$3.156M
36.03%
YoY
|
$6.170M
-22.49%
YoY
|
$9.228M
-54.78%
YoY
|
-$48.00K
-99.05%
YoY
|
$2.320M
-150.46%
YoY
|
$7.960M
-353.58%
YoY
|
$20.41M
91.75%
YoY
|
-$5.061M
-38.94%
YoY
|
-$4.598M
-58.59%
YoY
|
-$3.139M
-79.19%
YoY
|
$10.64M
-292.69%
YoY
|
-$8.289M
1694.16%
YoY
|
-$11.10M
2367.56%
YoY
|
-$15.09M
N/A
|
-$5.523M
-44.45%
YoY
|
| Cash From Investing Activities |
$42.14M
-259.68%
YoY
|
$11.74M
-108.21%
YoY
|
-$21.83M
-168.06%
YoY
|
-$18.61M
-247.51%
YoY
|
-$26.39M
-214.45%
YoY
|
-$143.1M
-1327.72%
YoY
|
$32.08M
-6925.11%
YoY
|
$12.61M
-1256.1%
YoY
|
$23.06M
-3067.57%
YoY
|
$11.66M
-147.1%
YoY
|
-$470.0K
-99.23%
YoY
|
-$1.091M
-56.03%
YoY
|
-$777.0K
-40.55%
YoY
|
-$24.75M
2071.23%
YoY
|
-$60.85M
8630.7%
YoY
|
-$2.481M
-831.86%
YoY
|
-$1.307M
107.13%
YoY
|
-$1.140M
-22.92%
YoY
|
-$697.0K
N/A
|
$339.0K
-107.65%
YoY
|
| Cash From Financing Activities |
-$25.01M
310.62%
YoY
|
-$25.72M
342.79%
YoY
|
-$20.56M
555.68%
YoY
|
-$12.96M
149.08%
YoY
|
-$6.090M
5.13%
YoY
|
-$5.808M
44.62%
YoY
|
-$3.136M
-5.54%
YoY
|
-$5.204M
-625.66%
YoY
|
-$5.793M
-511.14%
YoY
|
-$4.016M
-770.45%
YoY
|
-$3.320M
-372.8%
YoY
|
$990.0K
-31.35%
YoY
|
$1.409M
-45.24%
YoY
|
$599.0K
-29.11%
YoY
|
$1.217M
-97.14%
YoY
|
$1.442M
-99.2%
YoY
|
$2.573M
27.5%
YoY
|
$845.0K
-74.85%
YoY
|
$42.49M
N/A
|
$179.3M
252.39%
YoY
|
| Net Change In Cash |
$5.523M
-113.64%
YoY
|
-$1.139M
-99.22%
YoY
|
-$37.44M
-206.62%
YoY
|
-$11.51M
-169.21%
YoY
|
-$40.50M
-335.24%
YoY
|
-$145.8M
-1563.38%
YoY
|
$35.11M
742.01%
YoY
|
$16.64M
-18.06%
YoY
|
$17.22M
-488.73%
YoY
|
$9.961M
-134.65%
YoY
|
$4.170M
-106.64%
YoY
|
$20.31M
111.44%
YoY
|
-$4.429M
-36.94%
YoY
|
-$28.75M
152.22%
YoY
|
-$62.78M
-335.09%
YoY
|
$9.603M
-94.49%
YoY
|
-$7.023M
-859.24%
YoY
|
-$11.40M
-896.58%
YoY
|
$26.70M
N/A
|
$174.1M
376.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.61M
44.71%
YoY
|
$12.84M
306.69%
YoY
|
$4.957M
-19.66%
YoY
|
$20.05M
117.32%
YoY
|
-$8.022M
16612.5%
YoY
|
$3.156M
36.03%
YoY
|
$6.170M
-22.49%
YoY
|
$9.228M
-54.78%
YoY
|
-$48.00K
-99.05%
YoY
|
$2.320M
-150.46%
YoY
|
$7.960M
-353.58%
YoY
|
$20.41M
91.75%
YoY
|
-$5.061M
-38.94%
YoY
|
-$4.598M
-58.59%
YoY
|
-$3.139M
-79.19%
YoY
|
$10.64M
-292.69%
YoY
|
-$8.289M
1694.16%
YoY
|
-$11.10M
2367.56%
YoY
|
-$15.09M
N/A
|
-$5.523M
-44.45%
YoY
|
| Capital Expenditures |
$435.0K
-0.91%
YoY
|
$185.0K
-75.2%
YoY
|
$459.0K
2768.75%
YoY
|
$538.0K
-11.22%
YoY
|
$439.0K
22.97%
YoY
|
$746.0K
167.38%
YoY
|
$16.00K
N/A
|
$606.0K
-9.01%
YoY
|
$357.0K
8.51%
YoY
|
$279.0K
-55.0%
YoY
|
$0.00
-100.0%
YoY
|
$666.0K
-136.75%
YoY
|
$329.0K
-53.86%
YoY
|
$620.0K
-208.39%
YoY
|
-$487.0K
61.26%
YoY
|
-$1.812M
176.64%
YoY
|
$713.0K
185.2%
YoY
|
-$572.0K
-20.78%
YoY
|
-$302.0K
N/A
|
-$655.0K
150.0%
YoY
|
| Free Cash Flow |
-$12.04M
42.35%
YoY
|
$12.65M
424.9%
YoY
|
$4.498M
-26.91%
YoY
|
$19.52M
126.35%
YoY
|
-$8.461M
1989.14%
YoY
|
$2.410M
18.08%
YoY
|
$6.154M
-22.69%
YoY
|
$8.622M
-56.32%
YoY
|
-$405.0K
-92.49%
YoY
|
$2.041M
-139.11%
YoY
|
$7.960M
-400.15%
YoY
|
$19.74M
58.5%
YoY
|
-$5.390M
-40.12%
YoY
|
-$5.218M
-50.46%
YoY
|
-$2.652M
-82.06%
YoY
|
$12.45M
-355.83%
YoY
|
-$9.002M
1164.33%
YoY
|
-$10.53M
-3972.06%
YoY
|
-$14.78M
N/A
|
-$4.868M
-49.71%
YoY
|
Loading...