$AMPY
Amplify Energy Corp. Stock $ampy

$ampy Overview Financials Valuation SEC Filings Company Website

2013 Q1 Form 10-K Financial Statement

#000104746913003196 Filed on March 21, 2013

Income Statement

Concept	2013 Q1	2012 Q4	2012
Revenue	$71.02M	$88.90M	$247.7M
YoY Change	134.83%	126.79%	18.26%
Cost Of Revenue	$13.90M	$11.50M	$30.50M
YoY Change	113.85%	91.67%	89.44%
Gross Profit	$57.20M	$77.40M	$217.2M
YoY Change	140.34%	133.13%	12.36%
Gross Profit Margin	80.54%	87.06%	87.7%
Selling, General & Admin	$11.00M	$11.60M	$30.50M
YoY Change	80.33%	-68.9%	-55.73%
% of Gross Profit	19.23%	14.99%	14.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$41.98M	$39.00M	$125.6M
YoY Change	49.77%	34.02%	36.93%
% of Gross Profit	73.38%	50.39%	57.81%
Operating Expenses	$73.08M	$50.90M	$227.1M
YoY Change	58.64%	-23.46%	19.1%
Operating Profit	-$2.060M	$26.50M	$20.54M
YoY Change	-86.98%	-179.58%	9.69%
Interest Expense	$10.87M	-$9.400M	$13.00M
YoY Change	543.02%	571.43%	520.77%
% of Operating Profit		-35.47%	63.28%
Other Income/Expense, Net	-$10.86M		-$12.75M
YoY Change	545.4%		515.84%
Pretax Income	-$12.92M	-$1.800M	$7.789M
YoY Change	-26.16%	-95.42%	-53.24%
Income Tax	-$4.973M	$600.0K	$157.9M
% Of Pretax Income			2027.04%
Net Earnings	-$7.949M	-$2.400M	-$150.1M
YoY Change	-54.58%	-93.89%	-1001.1%
Net Earnings / Revenue	-11.19%	-2.7%	-60.6%
Basic Earnings Per Share
Diluted Earnings Per Share	-$1.197M	-$342.9K	-$22.40M
COMMON SHARES
Basic Shares Outstanding	68.37M shares	66.61M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2013 Q1	2012 Q4	2012
SHORT-TERM ASSETS
Cash & Short-Term Investments	$50.60M	$18.90M	$18.90M
YoY Change	450.0%	158.9%	158.9%
Cash & Equivalents	$50.63M	$18.88M	$18.90M
Short-Term Investments
Other Short-Term Assets	$22.60M	$8.573M	$20.30M
YoY Change	296.49%	-22.06%	84.55%
Inventory		$8.353M
Prepaid Expenses		$220.0K
Receivables		$35.62M
Other Receivables		$3.866M
Total Short-Term Assets	$135.3M	$89.47M	$89.50M
YoY Change	219.79%	85.97%	86.07%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.658B	$1.567B	$1.567B
YoY Change	157.37%	173.03%	173.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$26.00M	$25.41M	$27.10M
YoY Change	1200.0%	930.12%	984.0%
Total Long-Term Assets	$1.684B	$1.595B	$1.595B
YoY Change	160.59%	176.57%	176.53%
TOTAL ASSETS
Total Short-Term Assets	$135.3M	$89.47M	$89.50M
Total Long-Term Assets	$1.684B	$1.595B	$1.595B
Total Assets	$1.820B	$1.684B	$1.684B
YoY Change	164.23%	169.59%	169.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$6.200M	$29.20M	$29.20M
YoY Change	-87.46%	-18.29%	-18.21%
Accrued Expenses	$149.4M	$98.65M	$98.60M
YoY Change	195.98%	162.9%	162.93%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$168.8M	$135.4M	$135.4M
YoY Change	14.27%	57.74%	57.63%
LONG-TERM LIABILITIES
Long-Term Debt	$796.5M	$694.0M	$694.0M
YoY Change	201.69%	195.57%	195.57%
Other Long-Term Liabilities	$25.90M	$1.189M	$20.40M
YoY Change	3854.2%	71.08%	10.27%
Total Long-Term Liabilities	$796.5M	$871.1M	$714.4M
YoY Change	191.85%	243.91%	182.04%
TOTAL LIABILITIES
Total Short-Term Liabilities	$168.8M	$135.4M	$135.4M
Total Long-Term Liabilities	$796.5M	$871.1M	$714.4M
Total Liabilities	$1.182B	$1.007B	$1.007B
YoY Change	181.11%	196.78%	196.73%
SHAREHOLDERS EQUITY
Retained Earnings		-$187.1M
YoY Change		405.73%
Common Stock		$864.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$637.1M	$677.5M	$677.5M
YoY Change
Total Liabilities & Shareholders Equity	$1.820B	$1.684B	$1.684B
YoY Change	164.23%	169.59%	169.57%

Cashflow Statement

Concept	2013 Q1	2012 Q4	2012
OPERATING ACTIVITIES
Net Income	-$7.949M	-$2.400M	-$150.1M
YoY Change	-54.58%	-93.89%	-1001.1%
Depreciation, Depletion And Amortization	$41.98M	$39.00M	$125.6M
YoY Change	49.77%	34.02%	36.93%
Cash From Operating Activities	$62.20M	$42.50M	$137.2M
YoY Change	81.34%	10.97%	-3.11%
INVESTING ACTIVITIES
Capital Expenditures	-$132.5M	-$137.4M	-$422.3M
YoY Change	82.76%	71.96%	74.07%
Acquisitions
YoY Change
Other Investing Activities		-$351.3M	-$351.3M
YoY Change
Cash From Investing Activities	-$132.5M	-$488.7M	-$773.6M
YoY Change	82.76%	511.64%	218.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net			$285.5M
YoY Change
Cash From Financing Activities	102.1M	460.4M	647.9M
YoY Change	155.25%	1086.6%	571.4%
NET CHANGE
Cash From Operating Activities	62.20M	42.50M	137.2M
Cash From Investing Activities	-132.5M	-488.7M	-773.6M
Cash From Financing Activities	102.1M	460.4M	647.9M
Net Change In Cash	31.80M	14.20M	11.50M
YoY Change	1666.67%	-607.14%	-355.56%
FREE CASH FLOW
Cash From Operating Activities	$62.20M	$42.50M	$137.2M
Capital Expenditures	-$132.5M	-$137.4M	-$422.3M
Free Cash Flow	$194.7M	$179.9M	$559.5M
YoY Change	82.3%	52.2%	45.63%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2012	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2012	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2012	dei	Amendment Flag AmendmentFlag	false
CY2012	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2012	dei	Document Period End Date DocumentPeriodEndDate	2012-12-31
CY2012	dei	Document Type DocumentType	10-K
CY2012	dei	Entity Central Index Key EntityCentralIndexKey	0001533924
CY2012	dei	Entity Registrant Name EntityRegistrantName	Midstates Petroleum Company, Inc.
CY2013Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	68365008	shares
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	18878000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7344000	USD
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	35618000	USD
CY2011Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	23792000	USD
CY2011Q4	mpo	Severance Tax Receivable Current SeveranceTaxReceivableCurrent	3413000	USD
CY2012Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	3163000	USD
CY2011Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	249000	USD
CY2012Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	220000	USD
CY2011Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	2642000	USD
CY2012Q4	us-gaap	Inventory Net InventoryNet	8353000	USD
CY2011Q4	us-gaap	Inventory Net InventoryNet	5713000	USD
CY2012Q4	us-gaap	Commodity Contract Asset Current CommodityContractAssetCurrent	5695000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	89472000	USD
CY2011Q4	us-gaap	Assets Current AssetsCurrent	48110000	USD
CY2012Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties	1522723000	USD
CY2011Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties	644393000	USD
CY2011Q4	us-gaap	Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative	76857000	USD
CY2012	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2012	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2012	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2012
CY2012	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2012Q2	dei	Entity Public Float EntityPublicFloat	317000000	USD
CY2011	us-gaap	Net Income Loss NetIncomeLoss	16657000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Other PropertyPlantAndEquipmentOther	5038000	USD
CY2012Q4	us-gaap	Assets Assets	1684010000	USD
CY2011Q4	us-gaap	Assets Assets	624656000	USD
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	29196000	USD
CY2011Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	35731000	USD
CY2012Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	98649000	USD
CY2011Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	37524000	USD
CY2012Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	7582000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	135427000	USD
CY2011Q4	us-gaap	Liabilities Current LiabilitiesCurrent	85854000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Other PropertyPlantAndEquipmentOther	1672000	USD
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	274294000	USD
CY2011Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	148843000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1567408000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	574079000	USD
CY2012Q4	us-gaap	Commodity Contract Asset Noncurrent CommodityContractAssetNoncurrent	1717000	USD
CY2012Q4	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	25413000	USD
CY2011Q4	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	1879000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	27130000	USD
CY2011Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2467000	USD
CY2012Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	15245000	USD
CY2011Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	7627000	USD
CY2012Q4	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	3943000	USD
CY2012Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	694000000	USD
CY2011Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	234800000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	190625000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1189000	USD
CY2011Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	695000	USD
CY2012Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	905002000	USD
CY2011Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	253300000	USD
CY2011Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2012Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2011Q4	us-gaap	Members Equity MembersEquity	322496000	USD
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	666000	USD
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	66619711	shares
CY2012Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	830003000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-187091000	USD
CY2011Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-36994000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	643581000	USD
CY2011Q4	us-gaap	Stockholders Equity StockholdersEquity	285502000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1684010000	USD
CY2011Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	624656000	USD
CY2012Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2012	mpo	Oil Sales Revenue OilSalesRevenue	218430000	USD
CY2011	mpo	Oil Sales Revenue OilSalesRevenue	177464000	USD
CY2010	mpo	Oil Sales Revenue OilSalesRevenue	75875000	USD
CY2012	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	16030000	USD
CY2011	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	20665000	USD
CY2010	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	10505000	USD
CY2012	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	23617000	USD
CY2011	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	15683000	USD
CY2010	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	2731000	USD
CY2012	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-11158000	USD
CY2011	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-4844000	USD
CY2010	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-26268000	USD
CY2012	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	754000	USD
CY2011	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	465000	USD
CY2010	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	209000	USD
CY2012	us-gaap	Sales Revenue Net SalesRevenueNet	247673000	USD
CY2011	us-gaap	Sales Revenue Net SalesRevenueNet	209433000	USD
CY2010	us-gaap	Sales Revenue Net SalesRevenueNet	63052000	USD
CY2012	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	30500000	USD
CY2011	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	16117000	USD
CY2010	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	12861000	USD
CY2012	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	24921000	USD
CY2011	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	13640000	USD
CY2010	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	6986000	USD
CY2012	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	723000	USD
CY2011	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	334000	USD
CY2010	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	175000	USD
CY2012	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	30541000	USD
CY2011	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	68915000	USD
CY2010	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	16847000	USD
CY2012	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	14884000	USD
CY2012	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	125561000	USD
CY2011	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	91699000	USD
CY2010	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	41827000	USD
CY2012	us-gaap	Operating Expenses OperatingExpenses	227130000	USD
CY2011	us-gaap	Operating Expenses OperatingExpenses	190705000	USD
CY2010	us-gaap	Operating Expenses OperatingExpenses	78696000	USD
CY2012	us-gaap	Operating Income Loss OperatingIncomeLoss	20543000	USD
CY2011	us-gaap	Operating Income Loss OperatingIncomeLoss	18728000	USD
CY2010	us-gaap	Operating Income Loss OperatingIncomeLoss	-15644000	USD
CY2012	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	245000	USD
CY2011	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	23000	USD
CY2010	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	9000	USD
CY2012	us-gaap	Interest Expense InterestExpense	12999000	USD
CY2011	us-gaap	Interest Expense InterestExpense	2094000	USD
CY2012	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-12754000	USD
CY2011	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-2071000	USD
CY2010	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	9000	USD
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	7789000	USD
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	16657000	USD
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-15635000	USD
CY2012	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	157886000	USD
CY2012	us-gaap	Net Income Loss NetIncomeLoss	-150097000	USD
CY2010	us-gaap	Net Income Loss NetIncomeLoss	-15635000	USD
CY2012	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	4667000	USD
CY2011	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	11889000	USD
CY2010	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	-25398000	USD
CY2012	us-gaap	Share Based Compensation ShareBasedCompensation	2459000	USD
CY2011	us-gaap	Share Based Compensation ShareBasedCompensation	53744000	USD
CY2010	us-gaap	Share Based Compensation ShareBasedCompensation	1518000	USD
CY2012	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	157886000	USD
CY2012	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1530000	USD
CY2011	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	850000	USD
CY2012	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	11826000	USD
CY2011	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	9651000	USD
CY2010	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	10355000	USD
CY2012	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	11019000	USD
CY2011	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	3125000	USD
CY2010	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	452000	USD
CY2012	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-2422000	USD
CY2011	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	2259000	USD
CY2011	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	863000	USD
CY2011	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	2870000	USD
CY2010	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	38350000	USD
CY2011	us-gaap	Payments Of Capital Distribution PaymentsOfCapitalDistribution	50572000	USD
CY2011	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-139000	USD
CY2012	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	647893000	USD
CY2011	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	96496000	USD
CY2010	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	96414000	USD
CY2010	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-2290000	USD
CY2012	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	2640000	USD
CY2011	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	4540000	USD
CY2010	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	65000	USD
CY2012	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-646000	USD
CY2011	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	3059000	USD
CY2010	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	10642000	USD
CY2012	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	27931000	USD
CY2011	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	5977000	USD
CY2012	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	368000	USD
CY2011	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-694000	USD
CY2012	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	137249000	USD
CY2011	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	141550000	USD
CY2010	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	50768000	USD
CY2012	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	422332000	USD
CY2011	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	242619000	USD
CY2010	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	139618000	USD
CY2012	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-773608000	USD
CY2011	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-242619000	USD
CY2010	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-139618000	USD
CY2012	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	744667000	USD
CY2011	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	145200000	USD
CY2010	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	60000000	USD
CY2012	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	285467000	USD
CY2010	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	200000	USD
CY2012	us-gaap	Proceeds From Issuance Of Redeemable Convertible Preferred Stock ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock	65000000	USD
CY2010	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	314000	USD
CY2012	us-gaap	Payments For Repurchase Of Redeemable Convertible Preferred Stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock	65000000	USD
CY2012	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	24876000	USD
CY2012	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	11534000	USD
CY2011	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-4573000	USD
CY2010	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	7564000	USD
CY2011	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	61590000	USD
CY2010	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	36022000	USD
CY2011	us-gaap	Interest Paid Net InterestPaidNet	1594000	USD
CY2012	mpo	Stock Issued Public Offering Expenses StockIssuedPublicOfferingExpenses	6400000	USD
CY2012	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	11200000	USD
CY2011	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	2600000	USD
CY2010	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	1700000	USD
CY2009Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	4353000	USD
CY2010Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	11917000	USD
CY2009Q4	us-gaap	Stockholders Equity StockholdersEquity	235334000	USD
CY2010Q4	us-gaap	Stockholders Equity StockholdersEquity	255879000	USD
CY2012	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	291956000	USD
CY2012	mpo	Stock Issued During Period Value New Issues Net Of Estimated Offering Expense StockIssuedDuringPeriodValueNewIssuesNetOfEstimatedOfferingExpense	213569000	USD
CY2012	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	2651000	USD
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2011Q4	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2012Q4	mpo	Severance Tax Receivable Current SeveranceTaxReceivableCurrent	703000	USD
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	66619711	shares
CY2012Q4	us-gaap	Contractual Obligation Due In Next Twelve Months ContractualObligationDueInNextTwelveMonths	19016000	USD
CY2012Q4	us-gaap	Contractual Obligation Due In Second Year ContractualObligationDueInSecondYear	1948000	USD
CY2012Q4	us-gaap	Contractual Obligation Due In Fourth Year ContractualObligationDueInFourthYear	2010000	USD
CY2012	us-gaap	Use Of Estimates UseOfEstimates	<div style='font-size:10.0pt;FONT-FAMILY: Times New Roman;'> <p style="FONT-FAMILY: times"><font size="2"><b><i>Use of Estimates</i></b></font></p> <p style="FONT-FAMILY: times"><font size="2">        The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></p> <p style="FONT-FAMILY: times"><font size="2">        Significant estimates include, but are not limited to, the amount of recoverable oil and natural gas reserves; depreciation, depletion, and amortization of proved oil and natural gas properties; future cash flows from oil and natural gas properties; the fair value of commodity derivative contracts; the fair value of share-based compensation; and the valuation of future asset retirement obligations.</font></p></div>
CY2012	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	item
CY2010Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	2859000	USD
CY2009Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	2274000	USD
CY2012	us-gaap	Asset Retirement Obligation Liabilities Incurred AssetRetirementObligationLiabilitiesIncurred	3044000	USD
CY2011	us-gaap	Asset Retirement Obligation Liabilities Incurred AssetRetirementObligationLiabilitiesIncurred	1294000	USD
CY2010	us-gaap	Asset Retirement Obligation Liabilities Incurred AssetRetirementObligationLiabilitiesIncurred	474000	USD
CY2012	us-gaap	Asset Retirement Obligation Revision Of Estimate AssetRetirementObligationRevisionOfEstimate	1189000	USD
CY2011	us-gaap	Asset Retirement Obligation Revision Of Estimate AssetRetirementObligationRevisionOfEstimate	3196000	USD
CY2011	us-gaap	Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled	56000	USD
CY2010	us-gaap	Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled	64000	USD
CY2012	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	87812000	USD
CY2010	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	1736000	USD
CY2012Q2	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	149500000	USD
CY2012	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35	pure
CY2012Q4	us-gaap	Contractual Obligation ContractualObligation	29016000	USD
CY2012Q4	us-gaap	Contractual Obligation Due In Third Year ContractualObligationDueInThirdYear	1969000	USD
CY2012	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1100000	USD
CY2011	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	600000	USD
CY2010	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	600000	USD
CY2011Q4	us-gaap	Commodity Contract Asset Current CommodityContractAssetCurrent	4957000	USD
CY2011Q4	us-gaap	Commodity Contract Asset Noncurrent CommodityContractAssetNoncurrent	588000	USD
CY2011Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	12599000	USD
CY2011Q4	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	10178000	USD
CY2011	mpo	Reclassification Of Share Based Compensation To Members Equity ReclassificationOfShareBasedCompensationToMembersEquity	6924000	USD
CY2011	us-gaap	Partners Capital Account Distributions PartnersCapitalAccountDistributions	50572000	USD
CY2010	us-gaap	Partners Capital Account Exchanges And Conversions PartnersCapitalAccountExchangesAndConversions	-5080000	USD
CY2010	us-gaap	Partners Capital Account Sale Of Units PartnersCapitalAccountSaleOfUnits	36180000	USD
CY2010	mpo	Partners Capital Account Exchanges And Conversions Two PartnersCapitalAccountExchangesAndConversionsTwo	5080000	USD
CY2011	mpo	Reclassification Of Liability For Share Based Awards To Capital Contribution ReclassificationOfLiabilityForShareBasedAwardsToCapitalContribution	60668000	USD
CY2012	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	200000	USD
CY2011	us-gaap	Partners Capital Account Contributions PartnersCapitalAccountContributions	2870000	USD
CY2012	us-gaap	Sale Of Stock Consideration Received On Transaction SaleOfStockConsiderationReceivedOnTransaction	213569000	USD
CY2012Q4	us-gaap	Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative	313941000	USD
CY2012	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2459000	USD
CY2011	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	53744000	USD
CY2010	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1518000	USD
CY2012	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	137496000	USD
CY2012	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	20390000	USD
CY2012	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	2726000	USD
CY2012	mpo	Income Tax Reconciliation Nondeductible Expense Pre Ipo Loss IncomeTaxReconciliationNondeductibleExpensePreIPOLoss	4561000	USD
CY2012	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	1053000	USD
CY2012	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	57000	USD
CY2012	mpo	Income Tax Reconciliation Change In Tax Status IncomeTaxReconciliationChangeInTaxStatus	149489000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic	60381000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	6027000	USD
CY2012Q4	us-gaap	Deferred Tax Assets State Taxes DeferredTaxAssetsStateTaxes	8724000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits	985000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	260715000	USD
CY2012Q4	mpo	Joint Interest Billing Receivable Current JointInterestBillingReceivableCurrent	10815000	USD
CY2012	mpo	Payments To Acquire Property Under Acquisition PaymentsToAcquirePropertyUnderAcquisition	351276000	USD
CY2012	mpo	Short Term Contract Period ShortTermContractPeriod	P1M
CY2012Q4	mpo	Accrual For Additional Consideration AccrualForAdditionalConsideration	1500000	USD
CY2012	mpo	Income Tax Reconciliation Federal Change In Tax Status IncomeTaxReconciliationFederalChangeInTaxStatus	130200000	USD
CY2012	mpo	Income Tax Reconciliation State Change In Tax Status IncomeTaxReconciliationStateChangeInTaxStatus	19300000	USD
CY2012Q4	mpo	Business Acquisition Preferred Shares Issued Or Issuable Value Assigned BusinessAcquisitionPreferredSharesIssuedOrIssuableValueAssigned	291956000	USD
CY2012Q4	us-gaap	Business Acquisition Purchase Price Allocation Deferred Tax Liabilities Noncurrent BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent	26712000	USD
CY2012Q4	mpo	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Asset Retirement Obligation BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesAssetRetirementObligation	2662000	USD
CY2012	mpo	Asset Retirement Obligation Liabilities Assumed AssetRetirementObligationLiabilitiesAssumed	2662000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	6027000	USD
CY2012	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	6500000	USD
CY2012	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-156597000	USD
CY2011	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	16657000	USD
CY2010	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-15635000	USD
CY2012	us-gaap	Interest Paid InterestPaid	7200000	USD
CY2011	us-gaap	Interest Paid InterestPaid	4200000	USD
CY2010	us-gaap	Interest Paid InterestPaid	1700000	USD
CY2012Q4	mpo	Accrued Interest Current AccruedInterestCurrent	16200000	USD
CY2012Q4	mpo	Accrued Oil And Gas Capital Expenditures Current AccruedOilAndGasCapitalExpendituresCurrent	69000000	USD
CY2012Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	13400000	USD
CY2011Q4	mpo	Accrued Oil And Gas Capital Expenditures Current AccruedOilAndGasCapitalExpendituresCurrent	28500000	USD
CY2011Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	9000000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	70090000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Gross Noncurrent DeferredTaxLiabilitiesGrossNoncurrent	260715000	USD
CY2012Q4	mpo	Contractual Obligation Due After Fourth Year ContractualObligationDueAfterFourthYear	4073000	USD

Files In Submission

Name	View Source	Status
0001047469-13-003196-index-headers.html	Edgar Link	pending
0001047469-13-003196-index.html	Edgar Link	pending
0001047469-13-003196.txt	Edgar Link	pending
0001047469-13-003196-xbrl.zip	Edgar Link	pending
a2213607z10-k.htm	Edgar Link	pending
a2213607zex-21_1.htm	Edgar Link	pending
a2213607zex-23_1.htm	Edgar Link	pending
a2213607zex-23_2.htm	Edgar Link	pending
a2213607zex-31_1.htm	Edgar Link	pending
a2213607zex-31_2.htm	Edgar Link	pending
a2213607zex-32_1.htm	Edgar Link	pending
a2213607zex-32_2.htm	Edgar Link	pending
a2213607zex-99_1.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
g31833mm01i001.jpg	Edgar Link	pending
g31833mm01i002.jpg	Edgar Link	pending
g828424.jpg	Edgar Link	pending
mpo-20121231.xml	Edgar Link	completed
mpo-20121231.xsd	Edgar Link	pending
mpo-20121231_cal.xml	Edgar Link	unprocessable
mpo-20121231_def.xml	Edgar Link	unprocessable
mpo-20121231_lab.xml	Edgar Link	unprocessable
mpo-20121231_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$AMPY
Amplify Energy Corp. Stock $ampy

2013 Q1 Form 10-K Financial Statement

#000104746913003196 Filed on March 21, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AMPY Amplify Energy Corp. Stock $ampy

2013 Q1 Form 10-K Financial Statement

#000104746913003196 Filed on March 21, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AMPY
Amplify Energy Corp. Stock $ampy