$AMPY
Amplify Energy Corp. Stock $ampy

$ampy Overview Financials Valuation SEC Filings Company Website

2012 Q4 Form 10-Q Financial Statement

#000110465912076470 Filed on November 09, 2012

Income Statement

Concept	2012 Q4	2012 Q3	2011 Q3
Revenue	$88.90M	$25.93M	$92.46M
YoY Change	126.79%	-71.95%
Cost Of Revenue	$11.50M	$6.600M	$3.900M
YoY Change	91.67%	69.23%
Gross Profit	$77.40M	$19.40M	$88.60M
YoY Change	133.13%	-78.1%
Gross Profit Margin	87.06%	74.81%	95.83%
Selling, General & Admin	$11.60M	$7.900M	$17.10M
YoY Change	-68.9%	-53.8%
% of Gross Profit	14.99%	40.72%	19.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$39.00M	$30.69M	$22.75M
YoY Change	34.02%	34.93%	-15.44%
% of Gross Profit	50.39%	158.21%	25.67%
Operating Expenses	$50.90M	$54.50M	$43.35M
YoY Change	-23.46%	25.72%
Operating Profit	$26.50M	-$28.57M	$49.11M
YoY Change	-179.58%	-158.17%
Interest Expense	-$9.400M	$908.0K	$601.0K
YoY Change	571.43%	51.08%
% of Operating Profit	-35.47%		1.22%
Other Income/Expense, Net		-$828.0K	-$598.0K
YoY Change		38.46%
Pretax Income	-$1.800M	-$29.40M	$48.51M
YoY Change	-95.42%	-160.59%
Income Tax	$600.0K	-$11.59M	$0.00
% Of Pretax Income			0.0%
Net Earnings	-$2.400M	-$17.80M	$48.51M
YoY Change	-93.89%	-136.7%
Net Earnings / Revenue	-2.7%	-68.65%	52.47%
Basic Earnings Per Share
Diluted Earnings Per Share	-$342.9K	-$2.697M	$7.348M
COMMON SHARES
Basic Shares Outstanding	66.61M shares	66.55M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2012 Q4	2012 Q3	2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$18.90M	$4.700M	$10.20M
YoY Change	158.9%	-53.92%
Cash & Equivalents	$18.88M	$4.674M	$10.22M
Short-Term Investments
Other Short-Term Assets	$8.573M	$1.500M	$12.10M
YoY Change	-22.06%	-87.6%
Inventory	$8.353M	$7.036M	$2.400M
Prepaid Expenses	$220.0K	$270.0K
Receivables	$35.62M	$22.60M
Other Receivables	$3.866M	$521.0K
Total Short-Term Assets	$89.47M	$36.27M	$43.00M
YoY Change	85.97%	-15.64%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.567B	$806.0M	$518.7M
YoY Change	173.03%	55.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$25.41M	$14.05M	$4.100M
YoY Change	930.12%	242.63%
Total Long-Term Assets	$1.595B	$820.0M	$522.8M
YoY Change	176.57%	56.85%
TOTAL ASSETS
Total Short-Term Assets	$89.47M	$36.27M	$43.00M
Total Long-Term Assets	$1.595B	$820.0M	$522.8M
Total Assets	$1.684B	$856.3M	$565.8M
YoY Change	169.59%	51.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$29.20M	$39.49M	$69.40M
YoY Change	-18.29%	-43.1%
Accrued Expenses	$98.65M	$64.51M
YoY Change	162.9%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$135.4M	$113.2M	$70.10M
YoY Change	57.74%	61.54%
LONG-TERM LIABILITIES
Long-Term Debt	$694.0M	$216.3M	$198.6M
YoY Change	195.57%	8.91%
Other Long-Term Liabilities	$1.189M	$573.0K	$19.10M
YoY Change	71.08%	-97.0%
Total Long-Term Liabilities	$871.1M	$390.0M	$217.7M
YoY Change	243.91%	79.14%
TOTAL LIABILITIES
Total Short-Term Liabilities	$135.4M	$113.2M	$70.10M
Total Long-Term Liabilities	$871.1M	$390.0M	$217.7M
Total Liabilities	$1.007B	$503.2M	$287.8M
YoY Change	196.78%	74.85%
SHAREHOLDERS EQUITY
Retained Earnings	-$187.1M	-$184.7M
YoY Change	405.73%
Common Stock	$864.6M	$537.7M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$677.5M	$353.1M	$277.9M
YoY Change
Total Liabilities & Shareholders Equity	$1.684B	$856.3M	$565.8M
YoY Change	169.59%	51.34%

Cashflow Statement

Concept	2012 Q4	2012 Q3	2011 Q3
OPERATING ACTIVITIES
Net Income	-$2.400M	-$17.80M	$48.51M
YoY Change	-93.89%	-136.7%
Depreciation, Depletion And Amortization	$39.00M	$30.69M	$22.75M
YoY Change	34.02%	34.93%	-15.44%
Cash From Operating Activities	$42.50M	$34.70M	$36.30M
YoY Change	10.97%	-4.41%	1.4%
INVESTING ACTIVITIES
Capital Expenditures	-$137.4M	-$100.7M	-$60.40M
YoY Change	71.96%	66.72%	-35.88%
Acquisitions
YoY Change
Other Investing Activities	-$351.3M	$0.00
YoY Change
Cash From Investing Activities	-$488.7M	-$100.7M	-$60.40M
YoY Change	511.64%	66.72%	-35.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	460.4M	58.90M	23.80M
YoY Change	1086.6%	147.48%	-63.44%
NET CHANGE
Cash From Operating Activities	42.50M	34.70M	36.30M
Cash From Investing Activities	-488.7M	-100.7M	-60.40M
Cash From Financing Activities	460.4M	58.90M	23.80M
Net Change In Cash	14.20M	-7.100M	-300.0K
YoY Change	-607.14%	2266.67%	-104.55%
FREE CASH FLOW
Cash From Operating Activities	$42.50M	$34.70M	$36.30M
Capital Expenditures	-$137.4M	-$100.7M	-$60.40M
Free Cash Flow	$179.9M	$135.4M	$96.70M
YoY Change	52.2%	40.02%	-25.62%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2012Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	66605396	shares
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2012
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
CY2012Q3	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	2257000	USD
CY2012Q3	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	4134000	USD
CY2012Q3	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-33726000	USD
CY2012Q3	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	124000	USD
CY2012Q3	us-gaap	Sales Revenue Net SalesRevenueNet	25932000	USD
CY2012Q3	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	6569000	USD
CY2012Q3	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	6450000	USD
CY2012Q3	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	165000	USD
CY2012Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7948000	USD
CY2012Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	30692000	USD
CY2012Q3	us-gaap	Operating Expenses OperatingExpenses	54499000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7344000	USD
CY2011Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	23792000	USD
CY2011Q4	mpo	Severance Tax Receivable Current SeveranceTaxReceivableCurrent	3413000	USD
CY2011Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	249000	USD
CY2011Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	2642000	USD
CY2011Q4	us-gaap	Inventory Net InventoryNet	5713000	USD
CY2011Q4	us-gaap	Assets Current AssetsCurrent	48110000	USD
CY2011Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties	644393000	USD
CY2011Q4	us-gaap	Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative	76857000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Other PropertyPlantAndEquipmentOther	1672000	USD
CY2011Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	148843000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	574079000	USD
CY2011Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2467000	USD
CY2011Q4	us-gaap	Assets Assets	624656000	USD
CY2011Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	35731000	USD
CY2012Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-28567000	USD
CY2012Q3	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	80000	USD
CY2012Q3	us-gaap	Interest Expense InterestExpense	908000	USD
CY2012Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-828000	USD
CY2012Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-29395000	USD
CY2011Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	37524000	USD
CY2011Q4	us-gaap	Liabilities Current LiabilitiesCurrent	85854000	USD
CY2011Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	7627000	USD
CY2011Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	234800000	USD
CY2011Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	695000	USD
CY2011Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	253300000	USD
CY2011Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2012Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2012Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	39488000	USD
CY2012Q3	us-gaap	Commodity Contract Asset Noncurrent CommodityContractAssetNoncurrent	594000	USD
CY2012Q3	us-gaap	Common Stock Value CommonStockValue	665000	USD
CY2011Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-36994000	USD
CY2012Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-184682000	USD
CY2011Q3	us-gaap	Net Income Loss NetIncomeLoss	48512000	USD
CY2011Q4	us-gaap	Stockholders Equity StockholdersEquity	285502000	USD
CY2012Q3	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	537082000	USD
CY2011Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	624656000	USD
CY2011Q3	mpo	Oil Sales Revenue OilSalesRevenue	41241000	USD
CY2011Q3	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	5779000	USD
CY2011Q3	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	4732000	USD
CY2011Q3	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	40560000	USD
CY2011Q3	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	146000	USD
CY2011Q3	us-gaap	Sales Revenue Net SalesRevenueNet	92458000	USD
	mpo	Oil Sales Revenue OilSalesRevenue	146281000	USD
	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	8086000	USD
	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	14307000	USD
	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-10249000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	331000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	158756000	USD
	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	14813000	USD
	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	9949000	USD
	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	22442000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	260000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	170281000	USD
	mpo	Oil Sales Revenue OilSalesRevenue	122817000	USD
CY2011Q3	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	3861000	USD
	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	18957000	USD
	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	10136000	USD
CY2011Q3	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	-443000	USD
	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	18098000	USD
	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	9052000	USD
CY2011Q3	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	119000	USD
	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	34536000	USD
CY2011Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	17064000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	18966000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	31608000	USD
CY2011Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	22747000	USD
CY2011Q3	us-gaap	Operating Expenses OperatingExpenses	43348000	USD
	us-gaap	Operating Expenses OperatingExpenses	145760000	USD
	us-gaap	Operating Expenses OperatingExpenses	113632000	USD
	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	205000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	62631000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	20128000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	605000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	3759000	USD
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	5112000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	221000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	1255000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-4677000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	12681000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-649000	USD
	us-gaap	Net Income Loss NetIncomeLoss	55929000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	103268000	USD
	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	162692000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-162692000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	109000000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	863000	USD
	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	170000	USD
	us-gaap	Payments Of Capital Distribution PaymentsOfCapitalDistribution	50572000	USD
CY2012Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	4674000	USD
CY2010Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	11917000	USD
CY2011Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	10220000	USD
	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	2000000	USD
	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	3200000	USD
CY2012Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2012Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000	shares
CY2012Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	66533872	shares
CY2012Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	66533872	shares
CY2012Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-11592000	USD
CY2011Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	49110000	USD
CY2012Q3	mpo	Oil Sales Revenue OilSalesRevenue	53143000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-8000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	12996000	USD
CY2012Q3	us-gaap	Net Income Loss NetIncomeLoss	-17803000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	56649000	USD
	mpo	Non Cash Members Contribution NonCashMembersContribution	2700000	USD
CY2011Q3	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	3000	USD
	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	229000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	86601000	USD
CY2012Q3	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	11804000	USD
	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	15000	USD
	us-gaap	Asset Retirement Obligation Revision Of Estimate AssetRetirementObligationRevisionOfEstimate	1189000	USD
	us-gaap	Asset Retirement Obligation Liabilities Incurred AssetRetirementObligationLiabilitiesIncurred	2525000	USD
CY2011Q3	us-gaap	Interest Expense InterestExpense	601000	USD
CY2012Q3	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	3978000	USD
	us-gaap	Interest Expense InterestExpense	3587000	USD
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35	pure
CY2012Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2012Q2	us-gaap	Share Price SharePrice	13.00
CY2012Q2	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	358800000	USD
CY2012Q2	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	99000000	USD
CY2012Q2	mpo	Proceeds From Issuance Of Common Stock Used To Fund Execution Of Drilling Program ProceedsFromIssuanceOfCommonStockUsedToFundExecutionOfDrillingProgram	47500000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	item
CY2012Q2	mpo	Stock Issued During Period Shares New Issues Shares Issued By Selling Stockholder Over Allotment Option StockIssuedDuringPeriodSharesNewIssuesSharesIssuedBySellingStockholderOverAllotmentOption	3600000	shares
CY2012Q2	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	21500000	USD
CY2012Q2	us-gaap	Payments For Repurchase Of Redeemable Preferred Stock PaymentsForRepurchaseOfRedeemablePreferredStock	67100000	USD
CY2012Q2	mpo	Stock Issued During Period Shares New Issues Including Shares Issued By Selling Stockholders And Over Allotment Option StockIssuedDuringPeriodSharesNewIssuesIncludingSharesIssuedBySellingStockholdersAndOverAllotmentOption	27600000	shares
CY2012Q2	mpo	Stock Issued During Period Shares New Issues Shares Issued By Selling Stockholders Other Than Over Allotment Option StockIssuedDuringPeriodSharesNewIssuesSharesIssuedBySellingStockholdersOtherThanOverAllotmentOption	6000000	shares
CY2012Q2	mpo	Payments Of Proceeds From Issuance Initial Public Offering To Selling Stockholders Net PaymentsOfProceedsFromIssuanceInitialPublicOfferingToSellingStockholdersNet	117300000	USD
CY2012Q2	mpo	Stock Issued During Period Shares New Issues Shares Issued By Selling Stockholders StockIssuedDuringPeriodSharesNewIssuesSharesIssuedBySellingStockholders	9600000	shares
	mpo	Stock Issued During Period Value New Issues Net Of Estimated Offering Expense StockIssuedDuringPeriodValueNewIssuesNetOfEstimatedOfferingExpense	213587000	USD
CY2012Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	270000	USD
CY2012Q3	us-gaap	Inventory Net InventoryNet	7036000	USD
CY2012Q3	us-gaap	Commodity Contract Asset Current CommodityContractAssetCurrent	987000	USD
CY2012Q3	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties	936476000	USD
CY2012Q3	us-gaap	Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative	102173000	USD
CY2012Q3	us-gaap	Property Plant And Equipment Other PropertyPlantAndEquipmentOther	2758000	USD
CY2011Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	48512000	USD
	us-gaap	Interest Expense InterestExpense	735000	USD
CY2012Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	22599000	USD
CY2012Q3	mpo	Severance Tax Receivable Current SeveranceTaxReceivableCurrent	187000	USD
CY2012Q3	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	521000	USD
CY2012Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	235444000	USD
CY2012Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	805963000	USD
CY2012Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	14048000	USD
CY2012Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	64507000	USD
CY2012Q3	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	9244000	USD
CY2012Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	216300000	USD
CY2012Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	157326000	USD
CY2012Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2012Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	49675000	shares
CY2011Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-598000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-3358000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-720000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	9638000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	55929000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	157326000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-147688000	USD
CY2012Q3	us-gaap	Assets Assets	856285000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	57727000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-1697000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	56030000	USD
	us-gaap	Interest Paid Net InterestPaidNet	735000	USD
	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	463000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	2675000	USD
CY2012Q2	us-gaap	Conversion Of Stock Shares Issued1 ConversionOfStockSharesIssued1	185.5	shares
CY2012Q2	us-gaap	Stock Issued During Period Shares Conversion Of Units StockIssuedDuringPeriodSharesConversionOfUnits	47634353	shares
CY2012Q3	mpo	Share Based Compensation Expense ShareBasedCompensationExpense	886000	USD
	mpo	Share Based Compensation Expense ShareBasedCompensationExpense	1568000	USD
	mpo	Share Based Compensation Expense ShareBasedCompensationExpense	20128000	USD
CY2012Q3	mpo	Common Stock Number Of Votes Per Share CommonStockNumberOfVotesPerShare	1	item
	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	1664000	USD
	mpo	Stock Issued Public Offering Expenses StockIssuedPublicOfferingExpenses	6400000	USD
CY2012Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	573000	USD
CY2012Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000	shares
CY2012Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	50000000	shares
CY2012Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2012Q3	us-gaap	Contractual Obligation ContractualObligation	15233000	USD
CY2012Q3	mpo	Contractual Obligation Due In Remainder Of Fiscal Year ContractualObligationDueInRemainderOfFiscalYear	6931000	USD
CY2012Q3	us-gaap	Contractual Obligation Due In Second Year ContractualObligationDueInSecondYear	1918000	USD
CY2012Q3	us-gaap	Contractual Obligation Due In Fourth Year ContractualObligationDueInFourthYear	1459000	USD
CY2012Q3	mpo	Contractual Obligation Due After Fourth Year ContractualObligationDueAfterFourthYear	3486000	USD
CY2012Q2	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	149500000	USD
CY2012Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	910239	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	513838	shares
CY2012Q2	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	220000000	USD
CY2012Q2	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	18000000	shares
CY2012Q2	mpo	Stock Issued During Period Value New Issues Net Of Estimated Offering Expense StockIssuedDuringPeriodValueNewIssuesNetOfEstimatedOfferingExpense	213600000	USD
CY2011Q3	mpo	Share Based Compensation Expense ShareBasedCompensationExpense	12179000	USD
CY2011Q4	us-gaap	Commodity Contract Asset Current CommodityContractAssetCurrent	4957000	USD
CY2012Q3	us-gaap	Assets Current AssetsCurrent	36274000	USD
CY2011Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	12599000	USD
CY2012Q3	us-gaap	Liabilities Current LiabilitiesCurrent	113239000	USD
CY2011Q4	us-gaap	Commodity Contract Asset Noncurrent CommodityContractAssetNoncurrent	588000	USD
CY2011Q4	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	10178000	USD
CY2011Q4	us-gaap	Members Equity MembersEquity	322496000	USD
CY2012Q3	us-gaap	Stockholders Equity StockholdersEquity	353065000	USD
CY2012Q3	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	389981000	USD
CY2012Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	856285000	USD
CY2012Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	2675000	USD
	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	5591000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	1568000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	157326000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	583000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1193000	USD
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	-2954000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	2224000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	1323000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-1211000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	2151000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	122000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	94680000	USD
	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	284875000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-284875000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	84667000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	103167000	USD
	us-gaap	Proceeds From Issuance Of Redeemable Convertible Preferred Stock ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock	65000000	USD
	us-gaap	Payments For Repurchase Of Redeemable Convertible Preferred Stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock	65000000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	213587000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	7562000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	187525000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-2670000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	90614000	USD
	us-gaap	Interest Paid Net InterestPaidNet	3176000	USD
CY2012Q3	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	100000	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	100000	USD
CY2012Q3	mpo	Estimated Effective Income Tax Rate Continuing Operations EstimatedEffectiveIncomeTaxRateContinuingOperations	0.813	pure
CY2011Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	49675000	shares
	us-gaap	Costs Incurred Acquisition Of Unproved Oil And Gas Properties CostsIncurredAcquisitionOfUnprovedOilAndGasProperties	18200000	USD
	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	18000000	shares

Files In Submission

Name	View Source	Status
0001104659-12-076470-index-headers.html	Edgar Link	pending
0001104659-12-076470-index.html	Edgar Link	pending
0001104659-12-076470.txt	Edgar Link	pending
0001104659-12-076470-xbrl.zip	Edgar Link	pending
a12-20200_110q.htm	Edgar Link	pending
a12-20200_1ex31d1.htm	Edgar Link	pending
a12-20200_1ex31d2.htm	Edgar Link	pending
a12-20200_1ex32d1.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
mpo-20120930.xml	Edgar Link	completed
mpo-20120930.xsd	Edgar Link	pending
mpo-20120930_cal.xml	Edgar Link	unprocessable
mpo-20120930_def.xml	Edgar Link	unprocessable
mpo-20120930_lab.xml	Edgar Link	unprocessable
mpo-20120930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$AMPY
Amplify Energy Corp. Stock $ampy

2012 Q4 Form 10-Q Financial Statement

#000110465912076470 Filed on November 09, 2012

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AMPY Amplify Energy Corp. Stock $ampy

2012 Q4 Form 10-Q Financial Statement

#000110465912076470 Filed on November 09, 2012

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AMPY
Amplify Energy Corp. Stock $ampy