$AMPY
Amplify Energy Corp. Stock $ampy

$ampy Overview Financials Valuation SEC Filings Company Website

2013 Q4 Form 10-Q Financial Statement

#000110465913084638 Filed on November 14, 2013

Income Statement

Concept	2013 Q4	2013 Q3	2012 Q3
Revenue	$161.0M	$111.5M	$25.93M
YoY Change	81.1%	329.99%	-71.95%
Cost Of Revenue	$20.20M	$21.80M	$6.600M
YoY Change	75.65%	230.3%	69.23%
Gross Profit	$140.8M	$89.70M	$19.40M
YoY Change	81.91%	362.37%	-78.1%
Gross Profit Margin	87.45%	80.44%	74.81%
Selling, General & Admin	$15.90M	$16.50M	$7.900M
YoY Change	37.07%	108.86%	-53.8%
% of Gross Profit	11.29%	18.39%	40.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$80.80M	$74.79M	$30.69M
YoY Change	107.18%	143.68%	34.93%
% of Gross Profit	57.39%	83.38%	158.21%
Operating Expenses	$97.10M	$122.4M	$54.50M
YoY Change	90.77%	124.55%	25.72%
Operating Profit	$43.70M	-$10.87M	-$28.57M
YoY Change	64.91%	-61.95%	-158.17%
Interest Expense	-$29.70M	$25.95M	$908.0K
YoY Change	215.96%	2757.93%	51.08%
% of Operating Profit	-67.96%
Other Income/Expense, Net		-$25.94M	-$828.0K
YoY Change		3033.21%	38.46%
Pretax Income	-$446.1M	-$36.81M	-$29.40M
YoY Change	24683.33%	25.24%	-160.59%
Income Tax	-$130.3M	-$13.21M	-$11.59M
% Of Pretax Income
Net Earnings	-$315.8M	-$23.61M	-$17.80M
YoY Change	13058.33%	32.6%	-136.7%
Net Earnings / Revenue	-196.15%	-21.17%	-68.65%
Basic Earnings Per Share
Diluted Earnings Per Share	-$47.85M	-$3.576M	-$2.697M
COMMON SHARES
Basic Shares Outstanding	68.41M shares	68.52M shares	66.55M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2013 Q4	2013 Q3	2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$33.20M	$25.00M	$4.700M
YoY Change	75.66%	431.91%	-53.92%
Cash & Equivalents	$33.16M	$24.95M	$4.674M
Short-Term Investments
Other Short-Term Assets	$693.0K	$691.0K	$1.500M
YoY Change	-91.92%	-53.93%	-87.6%
Inventory			$7.036M
Prepaid Expenses			$270.0K
Receivables	$102.5M	$88.22M	$22.60M
Other Receivables	$1.090M	$2.844M	$521.0K
Total Short-Term Assets	$192.6M	$165.7M	$36.27M
YoY Change	115.26%	356.71%	-15.64%
LONG-TERM ASSETS
Property, Plant & Equipment	$2.095B	$2.481B	$806.0M
YoY Change	33.65%	207.78%	55.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$54.60M	$57.90M	$14.05M
YoY Change	114.84%	312.18%	242.63%
Total Long-Term Assets	$2.150B	$2.539B	$820.0M
YoY Change	34.8%	209.61%	56.85%
TOTAL ASSETS
Total Short-Term Assets	$192.6M	$165.7M	$36.27M
Total Long-Term Assets	$2.150B	$2.539B	$820.0M
Total Assets	$2.342B	$2.704B	$856.3M
YoY Change	39.08%	215.84%	51.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$21.49M	$34.69M	$39.49M
YoY Change	-26.38%	-12.16%	-43.1%
Accrued Expenses	$204.4M	$198.7M	$64.51M
YoY Change	107.18%	208.02%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$253.8M	$261.8M	$113.2M
YoY Change	87.37%	131.23%	61.54%
LONG-TERM LIABILITIES
Long-Term Debt	$1.701B	$1.606B	$216.3M
YoY Change	145.12%	642.56%	8.91%
Other Long-Term Liabilities	$1.954M	$1.862M	$573.0K
YoY Change	64.34%	224.96%	-97.0%
Total Long-Term Liabilities	$1.748B	$1.788B	$390.0M
YoY Change	100.7%	358.46%	79.14%
TOTAL LIABILITIES
Total Short-Term Liabilities	$253.8M	$261.8M	$113.2M
Total Long-Term Liabilities	$1.748B	$1.788B	$390.0M
Total Liabilities	$2.002B	$2.050B	$503.2M
YoY Change	98.91%	307.33%	74.85%
SHAREHOLDERS EQUITY
Retained Earnings	-$531.1M	-$215.3M	-$184.7M
YoY Change	183.86%	16.58%
Common Stock	$871.7M	$870.6M	$537.7M
YoY Change	0.83%	61.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$664.0K	$605.0K
YoY Change
Treasury Stock Shares
Shareholders Equity	$340.0M	$654.7M	$353.1M
YoY Change
Total Liabilities & Shareholders Equity	$2.342B	$2.704B	$856.3M
YoY Change	39.08%	215.84%	51.34%

Cashflow Statement

Concept	2013 Q4	2013 Q3	2012 Q3
OPERATING ACTIVITIES
Net Income	-$315.8M	-$23.61M	-$17.80M
YoY Change	13058.33%	32.6%	-136.7%
Depreciation, Depletion And Amortization	$80.80M	$74.79M	$30.69M
YoY Change	107.18%	143.68%	34.93%
Cash From Operating Activities	$47.20M	$107.1M	$34.70M
YoY Change	11.06%	208.65%	-4.41%
INVESTING ACTIVITIES
Capital Expenditures	-$136.2M	-$177.9M	-$100.7M
YoY Change	-0.87%	76.66%	66.72%
Acquisitions
YoY Change
Other Investing Activities	$1.600M	$0.00	$0.00
YoY Change	-100.46%
Cash From Investing Activities	-$134.5M	-$178.0M	-$100.7M
YoY Change	-72.48%	76.76%	66.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	95.60M	83.50M	58.90M
YoY Change	-79.24%	41.77%	147.48%
NET CHANGE
Cash From Operating Activities	47.20M	107.1M	34.70M
Cash From Investing Activities	-134.5M	-178.0M	-100.7M
Cash From Financing Activities	95.60M	83.50M	58.90M
Net Change In Cash	8.300M	12.60M	-7.100M
YoY Change	-41.55%	-277.46%	2266.67%
FREE CASH FLOW
Cash From Operating Activities	$47.20M	$107.1M	$34.70M
Capital Expenditures	-$136.2M	-$177.9M	-$100.7M
Free Cash Flow	$183.4M	$285.0M	$135.4M
YoY Change	1.95%	110.49%	40.02%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Entity Registrant Name EntityRegistrantName	Midstates Petroleum Company, Inc.
	dei	Entity Central Index Key EntityCentralIndexKey	0001533924
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2013-09-30
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2013Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	68406750	shares
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2013
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	item
	us-gaap	Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled	61000	USD
CY2012Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties	1522723000	USD
CY2012Q4	us-gaap	Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative	313941000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Other PropertyPlantAndEquipmentOther	5038000	USD
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	274294000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1567408000	USD
CY2013Q3	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties	2488680000	USD
CY2013Q3	us-gaap	Property Plant And Equipment Other PropertyPlantAndEquipmentOther	10029000	USD
CY2013Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	443852000	USD
CY2013Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	2480599000	USD
CY2013Q3	us-gaap	Depletion Of Oil And Gas Properties DepletionOfOilAndGasProperties	74345000	USD
CY2012Q3	us-gaap	Depletion Of Oil And Gas Properties DepletionOfOilAndGasProperties	30571000	USD
	us-gaap	Depletion Of Oil And Gas Properties DepletionOfOilAndGasProperties	168190000	USD
	us-gaap	Depletion Of Oil And Gas Properties DepletionOfOilAndGasProperties	86303000	USD
CY2013Q3	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	23178000	USD
	us-gaap	Asset Retirement Obligation Liabilities Incurred AssetRetirementObligationLiabilitiesIncurred	710000	USD
	mpo	Asset Retirement Obligation Liabilities Assumed AssetRetirementObligationLiabilitiesAssumed	6296000	USD
	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	988000	USD
CY2012Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	694000000	USD
CY2013Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1606150000	USD
CY2012Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-17803000	USD
CY2013Q3	mpo	Depletion Costs Per Barrel Of Oil Equivalents Boe DepletionCostsPerBarrelOfOilEquivalentsBOE	28.39
CY2012Q3	mpo	Depletion Costs Per Barrel Of Oil Equivalents Boe DepletionCostsPerBarrelOfOilEquivalentsBOE	40.60
	mpo	Depletion Costs Per Barrel Of Oil Equivalents Boe DepletionCostsPerBarrelOfOilEquivalentsBOE	28.68
	mpo	Depletion Costs Per Barrel Of Oil Equivalents Boe DepletionCostsPerBarrelOfOilEquivalentsBOE	38.79
CY2013Q3	us-gaap	Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative	425742000	USD
CY2013Q3	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	16196000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	6027000	USD
CY2013Q3	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic	110283000	USD
CY2012Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	15245000	USD
CY2013Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1908000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	4921000	USD
CY2013Q3	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	500000	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	1100000	USD
CY2012Q3	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	100000	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	100000	USD
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.365	pure
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35	pure
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	0	USD
CY2013Q3	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0	USD
CY2013Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000	shares
CY2013Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	68686256	shares
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	66619711	shares
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	66619711	shares
CY2013Q3	us-gaap	Deferred Tax Liabilities Gross Noncurrent DeferredTaxLiabilitiesGrossNoncurrent	280428000	USD
	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	26000000	shares
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-37471000	USD
CY2013Q3	us-gaap	Contractual Obligation ContractualObligation	31991000	USD
CY2013Q3	us-gaap	Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear	20152000	USD
CY2013Q3	us-gaap	Contractual Obligation Due In Second Year ContractualObligationDueInSecondYear	4677000	USD
CY2013Q3	us-gaap	Contractual Obligation Due In Third Year ContractualObligationDueInThirdYear	1601000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-147688000	USD
CY2013Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-26175000	USD
CY2013Q3	us-gaap	Net Income Loss NetIncomeLoss	-23606000	USD
CY2013Q3	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	2569000	USD
CY2012Q3	us-gaap	Net Income Loss NetIncomeLoss	-17803000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Gross Noncurrent DeferredTaxLiabilitiesGrossNoncurrent	260715000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-28217000	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	9254000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-147688000	USD
CY2013Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	68579198	shares
CY2013Q3	mpo	Contractual Obligation Due After Third Year ContractualObligationDueAfterThirdYear	5561000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	156737000	USD
CY2012Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	871114000	USD
CY2012Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	863891000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	677469000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	18878000	USD
CY2013Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	24953000	USD
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	35618000	USD
CY2013Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	88216000	USD
CY2012Q4	mpo	Joint Interest Billing Receivable Current JointInterestBillingReceivableCurrent	10815000	USD
CY2013Q3	mpo	Joint Interest Billing Receivable Current JointInterestBillingReceivableCurrent	28985000	USD
CY2012Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	3866000	USD
CY2013Q3	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	2844000	USD
CY2013Q3	us-gaap	Commodity Contract Asset Current CommodityContractAssetCurrent	3783000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	6027000	USD
CY2013Q3	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	16196000	USD
CY2012Q4	us-gaap	Other Assets Current OtherAssetsCurrent	8573000	USD
CY2013Q3	us-gaap	Other Assets Current OtherAssetsCurrent	691000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	89472000	USD
CY2013Q3	us-gaap	Assets Current AssetsCurrent	165668000	USD
CY2012Q4	us-gaap	Oil And Gas Property Full Cost Method Gross OilAndGasPropertyFullCostMethodGross	1836664000	USD
CY2013Q3	us-gaap	Oil And Gas Property Full Cost Method Gross OilAndGasPropertyFullCostMethodGross	2914422000	USD
CY2012Q4	us-gaap	Commodity Contract Asset Noncurrent CommodityContractAssetNoncurrent	1717000	USD
CY2013Q3	us-gaap	Commodity Contract Asset Noncurrent CommodityContractAssetNoncurrent	300000	USD
CY2012Q4	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	200000	USD
CY2013Q3	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	200000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	25413000	USD
CY2013Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	57903000	USD
CY2012Q4	us-gaap	Assets Assets	1684010000	USD
CY2013Q3	us-gaap	Assets Assets	2704470000	USD
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	29196000	USD
CY2013Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	34686000	USD
CY2012Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	98649000	USD
CY2013Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	198695000	USD
CY2012Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	7582000	USD
CY2013Q3	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	28463000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	135427000	USD
CY2013Q3	us-gaap	Liabilities Current LiabilitiesCurrent	261844000	USD
CY2012Q4	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	3943000	USD
CY2013Q3	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	6730000	USD
CY2013Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	149991000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1189000	USD
CY2013Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1862000	USD
CY2013Q3	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	1787911000	USD
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	666000	USD
CY2013Q3	us-gaap	Common Stock Value CommonStockValue	686000	USD
CY2013Q3	us-gaap	Treasury Stock Value TreasuryStockValue	605000	USD
CY2013Q3	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	869939000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-187091000	USD
CY2013Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-215308000	USD
CY2013Q3	us-gaap	Stockholders Equity StockholdersEquity	654715000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1684010000	USD
CY2013Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	2704470000	USD
CY2012Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000	shares
CY2013Q3	mpo	Oil Sales Revenue OilSalesRevenue	119049000	USD
CY2012Q3	mpo	Oil Sales Revenue OilSalesRevenue	53143000	USD
	mpo	Oil Sales Revenue OilSalesRevenue	268903000	USD
	mpo	Oil Sales Revenue OilSalesRevenue	146281000	USD
CY2013Q3	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	18939000	USD
CY2012Q3	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	4134000	USD
	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	39656000	USD
	us-gaap	Natural Gas Midstream Revenue NaturalGasMidstreamRevenue	14307000	USD
CY2013Q3	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	18775000	USD
CY2012Q3	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	2257000	USD
	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	42034000	USD
	us-gaap	Natural Gas Production Revenue NaturalGasProductionRevenue	8086000	USD
CY2013Q3	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-45296000	USD
CY2012Q3	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-33726000	USD
	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-42999000	USD
	us-gaap	Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity	-10249000	USD
CY2013Q3	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	38000	USD
CY2012Q3	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	124000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	941000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	331000	USD
CY2013Q3	us-gaap	Sales Revenue Net SalesRevenueNet	111505000	USD
CY2012Q3	us-gaap	Sales Revenue Net SalesRevenueNet	25932000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	308535000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	158756000	USD
CY2013Q3	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	21784000	USD
CY2012Q3	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	6569000	USD
	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	53230000	USD
	mpo	Lease Operating Expense And Well Service Expense LeaseOperatingExpenseAndWellServiceExpense	18957000	USD
CY2013Q3	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	8080000	USD
CY2012Q3	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	6450000	USD
	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	20614000	USD
	mpo	Severance And Other Taxes SeveranceAndOtherTaxes	18098000	USD
CY2013Q3	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	421000	USD
CY2012Q3	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	165000	USD
	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	463000	USD
CY2013Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	74789000	USD
CY2012Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	30692000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	169595000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	86601000	USD
CY2013Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	13911000	USD
CY2012Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7948000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	40209000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	18966000	USD
CY2013Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	194000	USD
CY2012Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	2675000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	11686000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	2675000	USD
CY2013Q3	us-gaap	Operating Expenses OperatingExpenses	122376000	USD
CY2012Q3	us-gaap	Operating Expenses OperatingExpenses	54499000	USD
	us-gaap	Operating Expenses OperatingExpenses	299519000	USD
	us-gaap	Operating Expenses OperatingExpenses	145760000	USD
CY2013Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-10871000	USD
CY2012Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-28567000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	9016000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	12996000	USD
CY2013Q3	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	7000	USD
CY2012Q3	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	80000	USD
	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	17000	USD
	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	229000	USD
CY2013Q3	us-gaap	Interest Expense InterestExpense	25950000	USD
CY2012Q3	us-gaap	Interest Expense InterestExpense	908000	USD
	us-gaap	Interest Expense InterestExpense	53438000	USD
	us-gaap	Interest Expense InterestExpense	3587000	USD
CY2013Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-25943000	USD
CY2012Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-828000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-53421000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-3358000	USD
CY2013Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-36814000	USD
CY2012Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-29395000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-44405000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	9638000	USD
CY2013Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-13208000	USD
CY2012Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-11592000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-16188000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	157326000	USD
CY2013Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.40
CY2012Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.27
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.57
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-2.54
CY2013Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	65821000	shares
CY2012Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	65634000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	65740000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	58080000	shares
	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	605000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	2622000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	6068000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	3547000	USD
CY2013Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2012Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	-2954000	USD
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	13544000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-1211000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-3027000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	2151000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	89666000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	122000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	186000	USD
CY2012Q4	us-gaap	Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment	27130000	USD
CY2013Q3	us-gaap	Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment	58203000	USD
	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	5591000	USD
	us-gaap	Unrealized Gain Loss On Commodity Contracts UnrealizedGainLossOnCommodityContracts	-26997000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	1568000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	4921000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	157326000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-16188000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	583000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	4156000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1193000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	52598000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	94680000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	179941000	USD
	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	284875000	USD
	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	437521000	USD
	mpo	Payments To Acquire Property Under Acquisition PaymentsToAcquirePropertyUnderAcquisition	621748000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-284875000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-1059269000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	84667000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	946450000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	103167000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	34300000	USD
	us-gaap	Proceeds From Issuance Of Redeemable Convertible Preferred Stock ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock	65000000	USD
	us-gaap	Payments For Repurchase Of Redeemable Convertible Preferred Stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock	65000000	USD
	us-gaap	Sale Of Stock Consideration Received On Transaction SaleOfStockConsiderationReceivedOnTransaction	213587000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	7562000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	26142000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	605000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	187525000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	885403000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-2670000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	6075000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7344000	USD
CY2012Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	4674000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	90614000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	100500000	USD
	us-gaap	Interest Paid Net InterestPaidNet	3176000	USD
	us-gaap	Interest Paid Net InterestPaidNet	11671000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	6400000	USD
	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	24600000	USD
	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	3200000	USD
CY2012Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2013Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2013Q3	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	47200000	USD
CY2012Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	25200000	USD
CY2013Q3	mpo	Field Inventory Noncurrent FieldInventoryNoncurrent	10500000	USD
CY2013Q3	mpo	Accrued Oil And Gas Capital Expenditures Current AccruedOilAndGasCapitalExpendituresCurrent	69300000	USD
CY2013Q3	us-gaap	Interest Payable Current InterestPayableCurrent	53800000	USD
CY2013Q3	us-gaap	Accrued Royalties Current AccruedRoyaltiesCurrent	45000000	USD
CY2013Q3	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	9500000	USD
CY2013Q3	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	21100000	USD
CY2012Q4	mpo	Accrued Oil And Gas Capital Expenditures Current AccruedOilAndGasCapitalExpendituresCurrent	69000000	USD
CY2012Q4	us-gaap	Interest Payable Current InterestPayableCurrent	16200000	USD
CY2012Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	13400000	USD
	mpo	Provision For Federal Or State Income Tax Prior To Company Reorganization ProvisionForFederalOrStateIncomeTaxPriorToCompanyReorganization	0	USD
CY2012Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	886000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1568000	USD
CY2013Q3	us-gaap	Preferred Stock Value PreferredStockValue		USD
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue		USD
	us-gaap	Gas Gathering Transportation Marketing And Processing Costs GasGatheringTransportationMarketingAndProcessingCosts	2583000	USD
CY2013Q3	us-gaap	Gas Gathering Transportation Marketing And Processing Costs GasGatheringTransportationMarketingAndProcessingCosts	2583000	USD
	us-gaap	Other Expenses OtherExpenses	614000	USD
CY2013Q3	us-gaap	Other Expenses OtherExpenses	614000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic	90735000	USD
CY2013Q3	us-gaap	Deferred Tax Assets State Taxes DeferredTaxAssetsStateTaxes	19794000	USD
CY2012Q4	us-gaap	Deferred Tax Assets State Taxes DeferredTaxAssetsStateTaxes	12258000	USD
CY2013Q3	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits	360000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits	985000	USD
CY2013Q3	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	130437000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	103978000	USD
CY2013Q3	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	280428000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	260715000	USD

Files In Submission

Name	View Source	Status
0001104659-13-084638-index-headers.html	Edgar Link	pending
0001104659-13-084638-index.html	Edgar Link	pending
0001104659-13-084638.txt	Edgar Link	pending
0001104659-13-084638-xbrl.zip	Edgar Link	pending
a13-18761_110q.htm	Edgar Link	pending
a13-18761_1ex31d1.htm	Edgar Link	pending
a13-18761_1ex31d2.htm	Edgar Link	pending
a13-18761_1ex32d1.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
mpo-20130930.xml	Edgar Link	completed
mpo-20130930.xsd	Edgar Link	pending
mpo-20130930_cal.xml	Edgar Link	unprocessable
mpo-20130930_def.xml	Edgar Link	unprocessable
mpo-20130930_lab.xml	Edgar Link	unprocessable
mpo-20130930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$AMPY
Amplify Energy Corp. Stock $ampy

2013 Q4 Form 10-Q Financial Statement

#000110465913084638 Filed on November 14, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AMPY Amplify Energy Corp. Stock $ampy

2013 Q4 Form 10-Q Financial Statement

#000110465913084638 Filed on November 14, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AMPY
Amplify Energy Corp. Stock $ampy