|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.185B
-6.99%
YoY
|
$1.274B
33.26%
YoY
|
$956.0M
-13.72%
YoY
|
| Depreciation, Depletion And Amortization |
$758.0M
2.99%
YoY
|
$736.0M
6.82%
YoY
|
$689.0M
-12.56%
YoY
|
| Cash From Operating Activities |
$2.208B
-3.24%
YoY
|
$2.282B
12.08%
YoY
|
$2.036B
2.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$788.0M
22.74%
YoY
|
$642.0M
1.9%
YoY
|
$630.0M
29.1%
YoY
|
| Acquisitions |
$86.00M
-65.46%
YoY
|
$249.0M
-84.51%
YoY
|
$1.607B
N/A
|
| Other Investing Activities |
$52.00M
92.59%
YoY
|
$27.00M
12.5%
YoY
|
$24.00M
-101.18%
YoY
|
| Cash From Investing Activities |
-$361.0M
-70.12%
YoY
|
-$1.208B
-40.35%
YoY
|
-$2.025B
-19.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.555B
189.57%
YoY
|
-$537.0M
-173.16%
YoY
|
$734.0M
47.69%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.208B
-3.24%
YoY
|
$2.282B
12.08%
YoY
|
$2.036B
2.41%
YoY
|
| Cash From Investing Activities |
-$361.0M
-70.12%
YoY
|
-$1.208B
-40.35%
YoY
|
-$2.025B
-19.67%
YoY
|
| Cash From Financing Activities |
-$1.555B
189.57%
YoY
|
-$537.0M
-173.16%
YoY
|
$734.0M
47.69%
YoY
|
| Net Change In Cash |
$337.0M
-29.5%
YoY
|
$478.0M
-36.77%
YoY
|
$756.0M
-2200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.208B
-3.24%
YoY
|
$2.282B
12.08%
YoY
|
$2.036B
2.41%
YoY
|
| Capital Expenditures |
$788.0M
22.74%
YoY
|
$642.0M
1.9%
YoY
|
$630.0M
29.1%
YoY
|
| Free Cash Flow |
$1.420B
-13.41%
YoY
|
$1.640B
16.64%
YoY
|
$1.406B
-6.27%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$478.0M
14.63%
YoY
|
-$105.0M
11.7%
YoY
|
$298.0M
N/A
|
$545.0M
-1.45%
YoY
|
$417.0M
-12.03%
YoY
|
-$94.00M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$217.0M
16.04%
YoY
|
$198.0M
9.39%
YoY
|
$244.0M
N/A
|
$231.0M
N/A
|
$187.0M
-57.11%
YoY
|
$181.0M
N/A
|
N/A
|
| Cash From Operating Activities |
$421.0M
3.69%
YoY
|
-$893.0M
5.43%
YoY
|
$1.804B
N/A
|
$854.0M
N/A
|
$406.0M
-697.06%
YoY
|
-$847.0M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$248.0M
5.53%
YoY
|
$275.0M
29.11%
YoY
|
$157.0M
N/A
|
$185.0M
N/A
|
$235.0M
-30.27%
YoY
|
$213.0M
N/A
|
N/A
|
| Acquisitions |
N/A
|
$425.0M
4622.22%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
| Other Investing Activities |
$11.00M
-96.15%
YoY
|
-$33.00M
-320.0%
YoY
|
$7.000M
N/A
|
-$17.00M
N/A
|
$286.0M
-404.26%
YoY
|
$15.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$237.0M
-564.71%
YoY
|
-$662.0M
967.74%
YoY
|
-$150.0M
N/A
|
-$202.0M
N/A
|
$51.00M
-111.83%
YoY
|
-$62.00M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$178.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$555.0M
20.13%
YoY
|
$743.0M
-814.42%
YoY
|
-$577.0M
N/A
|
-$419.0M
N/A
|
-$462.0M
100.0%
YoY
|
-$104.0M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$421.0M
3.69%
YoY
|
-$893.0M
5.43%
YoY
|
$1.804B
N/A
|
$854.0M
N/A
|
$406.0M
-697.06%
YoY
|
-$847.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$237.0M
-564.71%
YoY
|
-$662.0M
967.74%
YoY
|
-$150.0M
N/A
|
-$202.0M
N/A
|
$51.00M
-111.83%
YoY
|
-$62.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$555.0M
20.13%
YoY
|
$743.0M
-814.42%
YoY
|
-$577.0M
N/A
|
-$419.0M
N/A
|
-$462.0M
100.0%
YoY
|
-$104.0M
N/A
|
N/A
|
| Net Change In Cash |
-$371.0M
7320.0%
YoY
|
-$823.0M
-18.6%
YoY
|
$1.077B
N/A
|
$233.0M
N/A
|
-$5.000M
-99.32%
YoY
|
-$1.011B
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$421.0M
3.69%
YoY
|
-$893.0M
5.43%
YoY
|
$1.804B
N/A
|
$854.0M
N/A
|
$406.0M
-697.06%
YoY
|
-$847.0M
N/A
|
N/A
|
| Capital Expenditures |
$248.0M
5.53%
YoY
|
$275.0M
29.11%
YoY
|
$157.0M
N/A
|
$185.0M
N/A
|
$235.0M
-30.27%
YoY
|
$213.0M
N/A
|
N/A
|
| Free Cash Flow |
$173.0M
1.17%
YoY
|
-$1.168B
10.19%
YoY
|
$1.647B
N/A
|
$669.0M
N/A
|
$171.0M
-142.22%
YoY
|
-$1.060B
N/A
|
N/A
|
Loading...