|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.185B
-6.99%
YoY
|
$1.274B
33.26%
YoY
|
$956.0M
-13.72%
YoY
|
| Depreciation, Depletion And Amortization |
$758.0M
-14.74%
YoY
|
$889.0M
4.47%
YoY
|
$851.0M
7.99%
YoY
|
| Cash From Operating Activities |
$2.208B
-3.24%
YoY
|
$2.282B
12.08%
YoY
|
$2.036B
2.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$788.0M
22.74%
YoY
|
$642.0M
1.9%
YoY
|
$630.0M
29.1%
YoY
|
| Acquisitions |
$86.00M
-65.46%
YoY
|
$249.0M
-84.51%
YoY
|
$1.607B
N/A
|
| Other Investing Activities |
$52.00M
-109.19%
YoY
|
-$566.0M
-59.43%
YoY
|
-$1.395B
-31.38%
YoY
|
| Cash From Investing Activities |
-$361.0M
-70.12%
YoY
|
-$1.208B
-40.35%
YoY
|
-$2.025B
-19.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.555B
189.57%
YoY
|
-$537.0M
-173.16%
YoY
|
$734.0M
47.69%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.208B
-3.24%
YoY
|
$2.282B
12.08%
YoY
|
$2.036B
2.41%
YoY
|
| Cash From Investing Activities |
-$361.0M
-70.12%
YoY
|
-$1.208B
-40.35%
YoY
|
-$2.025B
-19.67%
YoY
|
| Cash From Financing Activities |
-$1.555B
189.57%
YoY
|
-$537.0M
-173.16%
YoY
|
$734.0M
47.69%
YoY
|
| Net Change In Cash |
$337.0M
-37.24%
YoY
|
$537.0M
-27.92%
YoY
|
$745.0M
-2169.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.208B
-3.24%
YoY
|
$2.282B
12.08%
YoY
|
$2.036B
2.41%
YoY
|
| Capital Expenditures |
$788.0M
22.74%
YoY
|
$642.0M
1.9%
YoY
|
$630.0M
29.1%
YoY
|
| Free Cash Flow |
$1.420B
-13.41%
YoY
|
$1.640B
16.64%
YoY
|
$1.406B
-6.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$116.0M
33.33%
YoY
|
$298.0M
N/A
|
$545.0M
-1.45%
YoY
|
$429.0M
-9.49%
YoY
|
-$87.00M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$198.0M
-9.17%
YoY
|
$244.0M
N/A
|
$192.0M
1.59%
YoY
|
$182.0M
0.0%
YoY
|
$218.0M
N/A
|
N/A
|
| Cash From Operating Activities |
-$896.0M
4.67%
YoY
|
$1.804B
N/A
|
$854.0M
N/A
|
$406.0M
-697.06%
YoY
|
-$856.0M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$272.0M
28.91%
YoY
|
$157.0M
N/A
|
$185.0M
N/A
|
$235.0M
-30.27%
YoY
|
$211.0M
N/A
|
N/A
|
| Acquisitions |
$425.0M
4622.22%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
| Other Investing Activities |
-$33.00M
-121.85%
YoY
|
$7.000M
N/A
|
-$17.00M
N/A
|
$286.0M
-404.26%
YoY
|
$151.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$659.0M
998.33%
YoY
|
-$150.0M
N/A
|
-$202.0M
N/A
|
$51.00M
-111.83%
YoY
|
-$60.00M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$743.0M
-865.98%
YoY
|
-$577.0M
N/A
|
-$419.0M
N/A
|
-$462.0M
100.0%
YoY
|
-$97.00M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$896.0M
4.67%
YoY
|
$1.804B
N/A
|
$854.0M
N/A
|
$406.0M
-697.06%
YoY
|
-$856.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$659.0M
998.33%
YoY
|
-$150.0M
N/A
|
-$202.0M
N/A
|
$51.00M
-111.83%
YoY
|
-$60.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$743.0M
-865.98%
YoY
|
-$577.0M
N/A
|
-$419.0M
N/A
|
-$462.0M
100.0%
YoY
|
-$97.00M
N/A
|
N/A
|
| Net Change In Cash |
-$823.0M
-18.76%
YoY
|
$1.077B
N/A
|
$233.0M
N/A
|
-$5.000M
-99.32%
YoY
|
-$1.013B
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$896.0M
4.67%
YoY
|
$1.804B
N/A
|
$854.0M
N/A
|
$406.0M
-697.06%
YoY
|
-$856.0M
N/A
|
N/A
|
| Capital Expenditures |
$272.0M
28.91%
YoY
|
$157.0M
N/A
|
$185.0M
N/A
|
$235.0M
-30.27%
YoY
|
$211.0M
N/A
|
N/A
|
| Free Cash Flow |
-$1.168B
9.47%
YoY
|
$1.647B
N/A
|
$669.0M
N/A
|
$171.0M
-142.22%
YoY
|
-$1.067B
N/A
|
N/A
|
Loading...