Financial Snapshot

Revenue
$24.97M
TTM
Gross Margin
36.27%
TTM
Net Earnings
$3.929M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
146.46%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$31.83M
Q3 2024
Cash
Q3 2024
P/E
5.376
Nov 29, 2024 EST
Free Cash Flow
-$6.133M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $21.33M $19.75M $17.63M $17.84M $20.61M $19.71M $19.56M $18.70M $16.55M $15.42M $17.58M $17.05M $17.24M $16.68M $16.77M $19.10M $22.62M $20.39M $18.23M $16.39M $16.18M $13.37M $11.76M $9.340M $7.160M $35.16M $37.17M $36.99M $34.08M $38.55M $39.49M $48.83M $58.95M $60.43M $48.89M $38.94M $15.64M $6.980M $6.680M $7.440M $4.770M
YoY Change 8.0% 12.01% -1.17% -13.43% 4.52% 0.81% 4.58% 13.0% 7.34% -12.32% 3.14% -1.1% 3.34% -0.54% -12.2% -15.56% 10.94% 11.85% 11.23% 1.3% 21.02% 13.69% 25.91% 30.45% -79.64% -5.41% 0.49% 8.54% -11.6% -2.38% -19.13% -17.17% -2.45% 23.6% 25.55% 148.98% 124.07% 4.49% -10.22% 55.97%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $21.33M $19.75M $17.63M $17.84M $20.61M $19.71M $19.56M $18.70M $16.55M $15.42M $17.58M $17.05M $17.24M $16.68M $16.77M $19.10M $22.62M $20.39M $18.23M $16.39M $16.18M $13.37M $11.76M $9.340M $7.160M $35.16M $37.17M $36.99M $34.08M $38.55M $39.49M $48.83M $58.95M $60.43M $48.89M $38.94M $15.64M $6.980M $6.680M $7.440M $4.770M
Cost Of Revenue $11.98M $11.36M $10.90M $13.37M $13.69M $12.23M $10.89M $9.905M $9.833M $10.14M $10.64M $10.12M $14.22M $9.470M $9.780M $10.88M $13.35M $10.37M $9.070M $7.890M $7.400M $5.400M $4.290M $3.440M $2.160M $18.74M $19.51M $20.76M $26.29M $23.86M $30.94M $31.30M $27.99M $29.15M $23.92M $16.52M $6.980M $3.750M $4.020M $3.160M $1.920M
Gross Profit $9.344M $8.382M $6.726M $4.466M $6.920M $7.486M $8.663M $8.795M $6.715M $5.279M $6.944M $6.930M $7.997M $7.210M $6.990M $8.220M $9.270M $10.02M $9.160M $8.500M $8.780M $7.970M $7.470M $5.900M $4.990M $16.42M $17.66M $16.23M $7.790M $14.68M $8.550M $17.54M $30.96M $31.28M $24.97M $22.42M $8.660M $3.230M $2.660M $4.280M $2.850M
Gross Profit Margin 43.82% 42.45% 38.16% 25.04% 33.58% 37.97% 44.3% 47.03% 40.58% 34.24% 39.49% 40.65% 46.39% 43.23% 41.68% 43.04% 40.98% 49.14% 50.25% 51.86% 54.26% 59.61% 63.52% 63.17% 69.69% 46.7% 47.51% 43.88% 22.86% 38.08% 21.65% 35.92% 52.52% 51.76% 51.07% 57.58% 55.37% 46.28% 39.82% 57.53% 59.75%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $7.022M $5.145M $4.531M $4.608M $4.060M $3.994M $4.323M $3.802M $3.496M $3.630M $4.025M $4.045M $4.041M $4.240M $4.270M $4.320M $4.650M $4.000M $3.610M $2.960M $3.260M $3.310M $3.250M $2.660M $1.810M $12.20M $13.43M $12.62M $15.42M $16.26M $18.26M $20.15M $23.00M $27.35M $24.17M $20.26M $7.070M $2.230M $2.310M $2.320M $1.690M
YoY Change 36.48% 13.55% -1.67% 13.5% 1.65% -7.61% 13.7% 8.75% -3.69% -9.81% -0.49% 0.1% -4.69% -0.7% -1.16% -7.1% 16.25% 10.8% 21.96% -9.2% -1.51% 1.85% 22.18% 46.96% -85.16% -9.16% 6.42% -18.16% -5.17% -10.95% -9.38% -12.39% -15.9% 13.16% 19.3% 186.56% 217.04% -3.46% -0.43% 37.28%
% of Gross Profit 75.15% 61.38% 67.37% 103.18% 58.67% 53.35% 49.9% 43.23% 52.06% 68.76% 57.96% 58.37% 50.53% 58.81% 61.09% 52.55% 50.16% 39.92% 39.41% 34.82% 37.13% 41.53% 43.51% 45.08% 36.27% 74.3% 76.05% 77.76% 197.95% 110.76% 213.57% 114.88% 74.29% 87.44% 96.8% 90.37% 81.64% 69.04% 86.84% 54.21% 59.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.165M $4.783M $4.972M $6.970M $7.411M $6.818M $6.677M $6.327M $6.190M $6.383M $6.410M $6.096M $6.272M $6.000M $6.490M $6.720M $6.110M $5.960M $5.500M $4.890M $4.310M $3.530M $3.000M $2.360M $1.620M $6.100M $6.750M $6.980M $8.820M $10.21M $8.600M $9.940M $10.85M $11.03M $8.150M $3.990M $2.480M $2.030M
YoY Change 7.99% -3.8% -28.67% -5.95% 8.7% 2.11% 5.53% 2.21% -3.02% -0.42% 5.15% -2.81% 4.53% -7.55% -3.42% 9.98% 2.52% 8.36% 12.47% 13.46% 22.1% 17.67% 27.12% 45.68% -73.44% -9.63% -3.3% -20.86% -13.61% 18.72% -13.48% -8.39% -1.63% 35.34% 104.26% 60.89% 22.17%
% of Gross Profit 55.28% 57.06% 73.92% 156.07% 107.1% 91.08% 77.07% 71.94% 92.18% 120.91% 92.31% 87.97% 78.43% 83.22% 92.85% 81.75% 65.91% 59.48% 60.04% 57.53% 49.09% 44.29% 40.16% 40.0% 32.46% 37.15% 38.22% 43.01% 113.22% 69.55% 100.58% 56.67% 35.05% 35.26% 32.64% 17.8% 28.64% 62.85%
Operating Expenses $7.022M $5.145M $4.531M $4.608M $4.060M $3.994M $4.323M $3.802M $3.496M $3.630M $4.025M $4.045M $4.041M $4.240M $4.280M $4.320M $4.650M $3.990M $3.610M $2.960M $3.250M $3.310M $3.240M $2.650M $1.810M $12.20M $13.44M $12.62M $15.42M $16.26M $18.26M $20.14M $23.00M $27.35M $24.16M $20.26M $7.070M $2.220M $2.320M $2.320M $1.690M
YoY Change 36.48% 13.55% -1.67% 13.5% 1.65% -7.61% 13.7% 8.75% -3.69% -9.81% -0.49% 0.1% -4.69% -0.93% -0.93% -7.1% 16.54% 10.53% 21.96% -8.92% -1.81% 2.16% 22.26% 46.41% -85.16% -9.23% 6.5% -18.16% -5.17% -10.95% -9.33% -12.43% -15.9% 13.2% 19.25% 186.56% 218.47% -4.31% 0.0% 37.28%
Operating Profit $2.322M $2.431M $1.351M -$9.463M $1.542M $1.861M $2.413M $3.286M $1.980M -$50.00K $1.120M $730.0K $1.589M $2.970M $2.710M $3.900M $4.620M $6.030M $5.550M $5.540M $5.530M $4.660M $4.230M $3.250M $3.180M $4.220M $4.220M $3.610M -$7.630M -$1.580M -$9.710M -$2.600M $7.960M $3.930M $810.0K $2.160M $1.590M $1.010M $340.0K $1.960M $1.160M
YoY Change -4.48% 79.94% -114.28% -713.68% -17.14% -22.88% -26.57% 65.96% -4060.0% -104.46% 53.42% -54.06% -46.5% 9.59% -30.51% -15.58% -23.38% 8.65% 0.18% 0.18% 18.67% 10.17% 30.15% 2.2% -24.64% 0.0% 16.9% -147.31% 382.91% -83.73% 273.46% -132.66% 102.54% 385.19% -62.5% 35.85% 57.43% 197.06% -82.65% 68.97%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$686.0K $806.0K $739.0K $1.057M $1.318M $1.631M $1.927M $1.707M $1.239M $1.699M $1.799M $2.155M $2.367M -$1.990M -$2.000M -$2.890M -$2.760M -$3.170M -$3.000M -$3.140M -$3.360M -$3.100M -$2.730M -$1.960M -$1.210M -$3.140M -$3.510M -$3.970M -$5.050M -$7.240M -$5.930M -$7.020M -$7.870M -$7.540M -$4.430M -$370.0K -$400.0K -$730.0K -$890.0K -$1.470M -$810.0K
YoY Change -185.11% 9.07% -30.09% -19.8% -19.19% -15.36% 12.89% 37.77% -27.07% -5.56% -16.52% -8.96% -218.94% -0.5% -30.8% 4.71% -12.93% 5.67% -4.46% -6.55% 8.39% 13.55% 39.29% 61.98% -61.46% -10.54% -11.59% -21.39% -30.25% 22.09% -15.53% -10.8% 4.38% 70.2% 1097.3% -7.5% -45.21% -17.98% -39.46% 81.48%
% of Operating Profit -29.54% 33.16% 54.7% 85.47% 87.64% 79.86% 51.95% 62.58% 160.63% 295.21% 148.96% -67.0% -73.8% -74.1% -59.74% -52.57% -54.05% -56.68% -60.76% -66.52% -64.54% -60.31% -38.05% -74.41% -83.18% -109.97% -98.87% -191.86% -546.91% -17.13% -25.16% -72.28% -261.76% -75.0% -69.83%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $696.0K $2.518M $947.0K -$9.453M $1.558M $2.081M $1.837M $3.193M -$142.0K -$433.0K -$29.00K $920.0K $1.697M $970.0K $710.0K $1.010M $1.870M $2.860M $2.550M $2.400M $2.170M $1.560M $1.500M $1.310M $1.990M $21.56M $1.530M -$360.0K -$12.46M -$5.520M -$15.65M -$9.630M $90.00K -$3.610M -$3.630M $1.790M $1.190M $280.0K -$550.0K $490.0K $350.0K
YoY Change -72.36% 165.89% -110.02% -706.74% -25.13% 13.28% -42.47% -2348.59% -67.21% 1393.1% -103.15% -45.79% 74.95% 36.62% -29.7% -45.99% -34.62% 12.16% 6.25% 10.6% 39.1% 4.0% 14.5% -34.17% -90.77% 1309.15% -525.0% -97.11% 125.72% -64.73% 62.51% -10800.0% -102.49% -0.55% -302.79% 50.42% 325.0% -150.91% -212.24% 40.0%
Income Tax $431.0K $963.0K $269.0K -$1.737M $128.0K $451.0K -$1.103M $943.0K $434.0K $129.0K $84.00K $107.0K $208.0K $170.0K $250.0K $530.0K $920.0K $1.200M $780.0K $410.0K $790.0K $460.0K $430.0K $0.00 -$720.0K $1.510M $10.00K -$10.00K $0.00 $20.00K -$10.00K -$110.0K $60.00K $0.00 -$350.0K $220.0K $300.0K $50.00K -$30.00K $70.00K -$220.0K
% Of Pretax Income 61.93% 38.24% 28.41% 8.22% 21.67% -60.04% 29.53% 11.63% 12.26% 17.53% 35.21% 52.48% 49.2% 41.96% 30.59% 17.08% 36.41% 29.49% 28.67% 0.0% -36.18% 7.0% 0.65% 66.67% 12.29% 25.21% 17.86% 14.29% -62.86%
Net Earnings $610.0K $1.328M $194.0K -$7.058M $659.0K $1.023M $1.923M $930.0K -$1.522M -$952.0K -$312.0K $38.00K $506.0K $60.00K -$190.0K $480.0K $950.0K $1.660M $1.770M $1.990M $1.380M $1.100M $1.070M $1.310M $2.710M $20.05M $1.520M -$350.0K $7.340M -$5.180M -$15.64M -$9.520M $1.990M -$3.600M -$2.710M $1.870M $890.0K $230.0K -$510.0K $420.0K $570.0K
YoY Change -54.07% 584.54% -102.75% -1171.02% -35.58% -46.8% 106.77% -161.1% 59.87% 205.13% -921.05% -92.49% 743.33% -131.58% -139.58% -49.47% -42.77% -6.21% -11.06% 44.2% 25.45% 2.8% -18.32% -51.66% -86.48% 1219.08% -534.29% -104.77% -241.7% -66.88% 64.29% -578.39% -155.28% 32.84% -244.92% 110.11% 286.96% -145.1% -221.43% -26.32%
Net Earnings / Revenue 2.86% 6.73% 1.1% -39.57% 3.2% 5.19% 9.83% 4.97% -9.2% -6.18% -1.77% 0.22% 2.94% 0.36% -1.13% 2.51% 4.2% 8.14% 9.71% 12.14% 8.53% 8.23% 9.1% 14.03% 37.85% 57.03% 4.09% -0.95% 21.54% -13.44% -39.6% -19.5% 3.38% -5.96% -5.54% 4.8% 5.69% 3.3% -7.63% 5.65% 11.95%
Basic Earnings Per Share $0.10 $0.21 $0.03 -$1.14 $0.11 $0.18 $0.33 $0.17 -$0.28 -$0.19 -$0.07 $0.01 $0.11
Diluted Earnings Per Share $0.10 $0.21 $0.03 -$1.14 $0.11 $0.17 $0.33 $0.17 -$0.28 -$0.19 -$0.07 $0.01 $0.11 $13.02K -$40.77K $96.19K $188.5K $328.7K $347.7K $390.2K $271.1K $218.7K $208.6K $242.6K $479.6K $3.148M $239.7K -$77.78K $1.748M -$1.805M -$5.469M -$3.388M $700.7K -$1.304M -$961.0K $763.3K $419.8K $108.0K -$238.3K $253.0K $475.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $13.69M $12.34M $8.145M $3.961M $1.429M $1.442M $2.152M $2.871M $2.209M $10.06M $1.910M $10.56M $11.58M $10.44M $9.830M $10.29M $8.950M $5.530M $5.840M $9.080M $10.31M $9.920M $11.58M $12.42M $12.90M $11.11M $20.00K $370.0K $450.0K $1.230M $960.0K $1.430M $1.090M $3.130M $10.19M $26.42M $3.540M $1.610M $2.320M $3.390M $150.0K
YoY Change 10.99% 51.44% 105.63% 177.19% -0.9% -32.99% -25.04% 29.97% -78.04% 426.65% -81.91% -8.81% 10.92% 6.21% -4.47% 14.97% 61.84% -5.31% -35.68% -11.93% 3.93% -14.34% -6.76% -3.72% 16.11% 55450.0% -94.59% -17.78% -63.41% 28.13% -32.87% 31.19% -65.18% -69.28% -61.43% 646.33% 119.88% -30.6% -31.56% 2160.0%
Cash & Equivalents $13.69M $12.34M $8.145M $3.961M $1.429M $1.442M $2.152M $2.871M $2.209M $1.059M $1.910M $1.560M $2.580M $1.440M $830.0K $10.29M $6.340M $3.950M $1.300M $8.120M $10.31M $9.920M $11.58M $12.42M $12.90M $11.11M $20.00K $370.0K $450.0K $1.230M $960.0K $1.430M $1.090M $3.130M $10.19M $26.42M $3.540M $1.610M $2.320M $3.390M $150.0K
Short-Term Investments $0.00 $0.00 $9.000M $9.000M $9.000M $9.000M $0.00 $2.610M $1.570M $4.540M $960.0K $0.00
Other Short-Term Assets $1.919M $2.260M $2.118M $2.314M $2.250M $1.626M $1.506M $1.142M $653.0K $865.0K $1.130M $1.290M $1.270M $830.0K $770.0K $730.0K $770.0K $1.250M $850.0K $640.0K $520.0K $930.0K $840.0K $620.0K $570.0K $2.520M $1.360M $920.0K $1.610M $3.640M $350.0K $520.0K $810.0K $660.0K $1.290M $1.060M $1.030M $360.0K $390.0K $430.0K $110.0K
YoY Change -15.09% 6.7% -8.47% 2.84% 38.38% 7.97% 31.87% 74.89% -24.51% -23.45% -12.4% 1.57% 53.01% 7.79% 5.48% -5.19% -38.4% 47.06% 32.81% 23.08% -44.09% 10.71% 35.48% 8.77% -77.38% 85.29% 47.83% -42.86% -55.77% 940.0% -32.69% -35.8% 22.73% -48.84% 21.7% 2.91% 186.11% -7.69% -9.3% 290.91%
Inventory $0.00 $0.00 $70.00K $150.0K $690.0K $910.0K $740.0K $1.160M $750.0K $990.0K $970.0K $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $4.343M $3.801M $4.211M $4.303M $6.894M $5.502M $5.019M $4.085M $3.038M $3.192M $4.520M $3.710M $4.600M $3.730M $3.820M $4.230M $4.890M $4.250M $3.830M $2.790M $2.210M $2.090M $2.370M $2.160M $980.0K $1.230M $6.660M $6.340M $6.250M $6.770M $6.150M $7.540M $11.96M $13.55M $12.09M $9.540M $8.340M $1.320M $1.510M $920.0K $600.0K
Other Receivables $504.0K $327.0K $613.0K $272.0K $169.0K $1.376M $216.0K $290.0K $107.0K $131.0K $150.0K $400.0K $160.0K $70.00K $60.00K $220.0K $250.0K $100.0K $190.0K $160.0K $260.0K $480.0K $0.00 $50.00K $250.0K $100.0K $470.0K $210.0K $260.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $20.46M $18.72M $15.09M $10.85M $10.74M $9.946M $8.893M $8.388M $6.007M $14.25M $7.710M $15.96M $17.62M $15.08M $14.47M $15.46M $14.85M $11.13M $10.71M $12.67M $13.30M $13.42M $14.79M $15.25M $14.70M $14.96M $8.510M $7.830M $8.650M $11.79M $8.150M $10.39M $14.60M $18.50M $24.33M $38.01M $13.87M $3.290M $4.220M $4.740M $860.0K
YoY Change 9.26% 24.1% 39.05% 1.01% 8.0% 11.84% 6.02% 39.64% -57.84% 84.79% -51.69% -9.42% 16.84% 4.22% -6.4% 4.11% 33.42% 3.92% -15.47% -4.74% -0.89% -9.26% -3.02% 3.74% -1.74% 75.79% 8.68% -9.48% -26.63% 44.66% -21.56% -28.84% -21.08% -23.96% -35.99% 174.04% 321.58% -22.04% -10.97% 451.16%
Property, Plant & Equipment $25.92M $23.80M $28.93M $31.32M $42.59M $46.69M $48.49M $51.33M $47.12M $50.04M $51.38M $53.68M $53.27M $47.36M $43.29M $43.86M $44.23M $34.17M $34.99M $34.27M $32.83M $31.18M $27.35M $24.75M $22.06M $11.76M $20.10M $23.43M $19.67M $32.13M $37.70M $41.51M $49.74M $42.40M $37.13M $13.49M $14.62M $6.980M $8.840M $10.47M $9.210M
YoY Change 8.89% -17.71% -7.65% -26.45% -8.8% -3.71% -5.53% 8.93% -5.82% -2.62% -4.28% 0.77% 12.48% 9.4% -1.3% -0.84% 29.44% -2.34% 2.1% 4.39% 5.29% 14.0% 10.51% 12.19% 87.59% -41.49% -14.21% 19.12% -38.78% -14.77% -9.18% -16.55% 17.31% 14.19% 175.24% -7.73% 109.46% -21.04% -15.57% 13.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $579.0K $579.0K $0.00 $11.70M $2.690M $2.660M $2.620M $2.620M $2.620M $3.680M $5.380M $2.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $670.0K $250.0K $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -100.0% 334.94% 1.13% 1.53% 0.0% 0.0% -28.8% -31.6% 92.14% -100.0% 168.0%
Other Assets $443.0K $87.00K $73.00K $137.0K $455.0K $862.0K $792.0K $300.0K $405.0K $536.0K $950.0K $1.000M $1.000M $290.0K $240.0K $250.0K $290.0K $230.0K $170.0K $160.0K $170.0K $230.0K $240.0K $210.0K $240.0K $180.0K $560.0K $470.0K $1.460M $940.0K $1.790M $1.080M $2.280M $3.750M $3.970M $3.260M $260.0K $230.0K $190.0K $150.0K $370.0K
YoY Change 409.2% 19.18% -46.72% -69.89% -47.22% 8.84% 164.0% -25.93% -24.44% -43.58% -5.0% 0.0% 244.83% 20.83% -4.0% -13.79% 26.09% 35.29% 6.25% -5.88% -26.09% -4.17% 14.29% -12.5% 33.33% -67.86% 19.15% -67.81% 55.32% -47.49% 65.74% -52.63% -39.2% -5.54% 21.78% 1153.85% 13.04% 21.05% 26.67% -59.46%
Total Long-Term Assets $27.71M $25.23M $30.34M $32.80M $43.04M $47.56M $49.28M $52.21M $48.11M $53.28M $64.03M $57.36M $56.92M $50.26M $46.15M $46.74M $48.19M $39.78M $37.96M $34.44M $33.00M $31.41M $27.60M $24.96M $22.29M $11.96M $21.70M $25.14M $22.70M $35.43M $42.03M $51.05M $61.12M $55.86M $51.40M $23.43M $22.16M $7.460M $9.030M $10.61M $9.570M
YoY Change 9.8% -16.84% -7.5% -23.79% -9.49% -3.5% -5.61% 8.53% -9.71% -16.79% 11.63% 0.77% 13.25% 8.91% -1.26% -3.01% 21.14% 4.79% 10.22% 4.36% 5.06% 13.8% 10.58% 11.98% 86.37% -44.88% -13.68% 10.75% -35.93% -15.7% -17.67% -16.48% 9.42% 8.68% 119.38% 5.73% 197.05% -17.39% -14.89% 10.87%
Total Assets $48.16M $43.96M $45.43M $43.65M $53.78M $57.50M $58.18M $60.60M $54.11M $67.53M $71.74M $73.32M $74.54M $65.34M $60.62M $62.20M $63.04M $50.91M $48.67M $47.11M $46.30M $44.83M $42.39M $40.21M $36.99M $26.92M $30.21M $32.97M $31.35M $47.22M $50.18M $61.44M $75.72M $74.36M $75.73M $61.44M $36.03M $10.75M $13.25M $15.35M $10.43M
YoY Change
Accounts Payable $315.0K $230.0K $746.0K $683.0K $557.0K $435.0K $359.0K $319.0K $375.0K $421.0K $570.0K $260.0K $280.0K $340.0K $320.0K $260.0K $800.0K $340.0K $560.0K $280.0K $370.0K $150.0K $410.0K $80.00K $100.0K $340.0K $3.690M $3.710M $3.520M $4.450M $8.180M $5.150M $5.320M $4.430M $3.170M $2.450M $1.750M $250.0K $540.0K $340.0K $340.0K
YoY Change 36.96% -69.17% 9.22% 22.62% 28.05% 21.17% 12.54% -14.93% -10.93% -26.14% 119.23% -7.14% -17.65% 6.25% 23.08% -67.5% 135.29% -39.29% 100.0% -24.32% 146.67% -63.41% 412.5% -20.0% -70.59% -90.79% -0.54% 5.4% -20.9% -45.6% 58.83% -3.2% 20.09% 39.75% 29.39% 40.0% 600.0% -53.7% 58.82% 0.0%
Accrued Expenses $2.040M $2.571M $3.211M $2.755M $1.817M $2.513M $1.375M $1.284M $1.318M $942.0K $2.440M $1.720M $2.050M $1.030M $950.0K $1.270M $940.0K $1.450M $1.350M $1.110M $860.0K $610.0K $720.0K $890.0K $920.0K $1.980M $1.920M $1.830M $2.420M $11.02M $11.06M $4.410M $2.880M $3.490M $3.040M $3.970M $3.440M $420.0K $60.00K $60.00K $20.00K
YoY Change -20.65% -19.93% 16.55% 51.62% -27.7% 82.76% 7.09% -2.58% 39.92% -61.39% 41.86% -16.1% 99.03% 8.42% -25.2% 35.11% -35.17% 7.41% 21.62% 29.07% 40.98% -15.28% -19.1% -3.26% -53.54% 3.13% 4.92% -24.38% -78.04% -0.36% 150.79% 53.13% -17.48% 14.8% -23.43% 15.41% 719.05% 600.0% 0.0% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $475.0K $0.00 $0.00 $0.00 $0.00 $8.780M $0.00 $0.00 $0.00 $0.00 $0.00 $6.500M $4.100M $4.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $770.0K $18.47M $18.79M $18.79M $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $680.0K $470.0K $360.0K
YoY Change -100.0% -100.0% -100.0% 58.54% 2.5% -100.0% -95.83% -1.7% 0.0% -100.0% -26.47% 44.68% 30.56%
Long-Term Debt Due $4.584M $1.262M $1.081M $7.102M $5.235M $6.526M $7.273M $7.078M $7.005M $6.108M $8.770M $7.670M $7.620M $6.070M $6.710M $7.630M $8.270M $5.880M $6.380M $6.560M $6.800M $5.490M $4.310M $4.130M $2.550M $1.890M $10.93M $13.18M $8.720M $11.21M $26.64M $15.29M $10.37M $14.28M $12.29M $4.050M $8.090M $2.420M $2.720M $2.400M $1.930M
YoY Change 263.23% 16.74% -84.78% 35.66% -19.78% -10.27% 2.76% 1.04% 14.69% -30.35% 14.34% 0.66% 25.54% -9.54% -12.06% -7.74% 40.65% -7.84% -2.74% -3.53% 23.86% 27.38% 4.36% 61.96% 34.92% -82.71% -17.07% 51.15% -22.21% -57.92% 74.23% 47.44% -27.38% 16.19% 203.46% -49.94% 234.3% -11.03% 13.33% 24.35%
Total Short-Term Liabilities $10.78M $5.175M $5.891M $12.38M $8.214M $9.474M $9.007M $8.681M $8.698M $16.25M $11.79M $9.650M $9.940M $7.440M $7.980M $15.67M $14.10M $11.67M $8.290M $7.960M $8.030M $6.250M $5.440M $5.100M $3.570M $5.870M $16.55M $18.72M $15.44M $45.16M $64.66M $43.64M $18.56M $22.21M $18.49M $10.46M $13.28M $3.590M $3.990M $3.270M $2.650M
YoY Change 108.29% -12.15% -52.42% 50.72% -13.3% 5.18% 3.76% -0.2% -46.48% 37.84% 22.18% -2.92% 33.6% -6.77% -49.07% 11.13% 20.82% 40.77% 4.15% -0.87% 28.48% 14.89% 6.67% 42.86% -39.18% -64.53% -11.59% 21.24% -65.81% -30.16% 48.17% 135.13% -16.43% 20.12% 76.77% -21.23% 269.92% -10.03% 22.02% 23.4%
Long-Term Debt $11.04M $12.21M $14.32M $6.414M $10.13M $13.64M $15.87M $19.96M $16.11M $20.78M $32.53M $35.56M $35.99M $31.67M $26.97M $21.05M $24.00M $15.19M $18.71M $18.92M $20.11M $22.01M $21.62M $20.30M $19.89M $8.820M $21.57M $23.94M $26.13M $24.24M $3.110M $19.79M $49.74M $46.80M $48.17M $38.94M $16.74M $2.580M $4.890M $7.200M $7.200M
YoY Change -9.54% -14.79% 123.31% -36.69% -25.73% -14.05% -20.48% 23.86% -22.44% -36.13% -8.52% -1.19% 13.64% 17.43% 28.12% -12.29% 58.0% -18.81% -1.11% -5.92% -8.63% 1.8% 6.5% 2.06% 125.51% -59.11% -9.9% -8.38% 7.8% 679.42% -84.28% -60.21% 6.28% -2.84% 23.7% 132.62% 548.84% -47.24% -32.08% 0.0%
Other Long-Term Liabilities $0.00 $129.0K $499.0K $791.0K $1.113M $382.0K $504.0K $610.0K $719.0K $874.0K $0.00 $400.0K $0.00 $0.00
YoY Change -100.0% -74.15% -36.92% -28.93% 191.36% -24.21% -17.38% -15.16% -17.73% -100.0%
Total Long-Term Liabilities $11.04M $12.33M $14.82M $7.205M $11.24M $14.02M $16.37M $20.57M $16.83M $21.65M $32.53M $35.56M $35.99M $31.67M $26.97M $21.05M $24.00M $15.19M $18.71M $18.92M $20.11M $22.01M $21.62M $20.30M $19.89M $9.220M $21.57M $23.94M $26.13M $24.24M $3.110M $19.79M $49.74M $46.80M $48.17M $38.94M $16.74M $2.580M $4.890M $7.200M $7.200M
YoY Change -10.48% -16.79% 105.72% -35.92% -19.81% -14.36% -20.39% 22.2% -22.25% -33.45% -8.52% -1.19% 13.64% 17.43% 28.12% -12.29% 58.0% -18.81% -1.11% -5.92% -8.63% 1.8% 6.5% 2.06% 115.73% -57.26% -9.9% -8.38% 7.8% 679.42% -84.28% -60.21% 6.28% -2.84% 23.7% 132.62% 548.84% -47.24% -32.08% 0.0%
Total Liabilities $25.54M $22.33M $25.54M $24.38M $27.75M $32.40M $34.32M $39.10M $33.98M $46.10M $52.12M $53.39M $54.33M $45.77M $41.22M $42.47M $43.50M $31.90M $30.35M $29.56M $30.98M $30.29M $28.60M $26.55M $24.35M $15.82M $39.16M $43.44M $41.92M $69.56M $67.93M $63.59M $68.53M $69.24M $66.89M $49.75M $30.08M $6.170M $8.880M $10.47M $9.850M
YoY Change 14.36% -12.55% 4.75% -12.15% -14.35% -5.59% -12.23% 15.06% -26.29% -11.55% -2.38% -1.73% 18.7% 11.04% -2.94% -2.37% 36.36% 5.11% 2.67% -4.58% 2.28% 5.91% 7.72% 9.03% 53.92% -59.6% -9.85% 3.63% -39.74% 2.4% 6.82% -7.21% -1.03% 3.51% 34.45% 65.39% 387.52% -30.52% -15.19% 6.29%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 6.358M 6.297M 6.044M 6.182M 5.028M shares 4.608M shares 4.609M shares 4.607M shares
Diluted Shares Outstanding 6.393M 6.303M 6.059M 6.182M 5.930M shares 5.853M shares 5.884M shares 5.583M 5.519M shares 5.028M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $21.122 Million

About AMERICAN SHARED HOSPITAL SERVICES

American Shared Hospital Services engages in leasing radiosurgery and radiation therapy equipment to healthcare providers. The company is headquartered in San Francisco, California and currently employs 13 full-time employees. Its segments include Leasing, and Retail. The Leasing segment comprises the Company’s medical equipment leasing. The Retail segment comprises facilities in Peru and Ecuador. Its products include MR Guided Radiation Therapy Linacs, Advanced Digital Linear Accelerators, Proton Beam Radiation Therapy Systems (PBRT), Brachytherapy systems and suites, and through the Company’s subsidiary, GK Financing LLC., the Leksell Gamma Knife product and services. PBRT is an alternative to traditional external beam, photon-based radiation delivered by linear accelerators. The Gamma Knife treats selected malignant and benign brain tumors, arteriovenous malformations, and functional disorders including trigeminal neuralgia (facial pain). The company also provides the equipment and planning, installation, reimbursement and marketing support services.

Industry: Services-Medical Laboratories Peers: Ontrak, Inc. CYNERGISTEK, INC Clearday, Inc. CVS HEALTH Corp STAR EQUITY HOLDINGS, INC. Stella Diagnostics, Inc. Precipio, Inc. Vivos Therapeutics, Inc.