|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.553M
-171.04%
YoY
|
$2.186M
258.36%
YoY
|
$610.0K
-54.07%
YoY
|
$1.328M
584.54%
YoY
|
$194.0K
-102.75%
YoY
|
| Depreciation, Depletion And Amortization |
$5.714M
-7.45%
YoY
|
$6.174M
19.54%
YoY
|
$5.165M
7.99%
YoY
|
$4.783M
-3.8%
YoY
|
$4.972M
-28.67%
YoY
|
| Cash From Operating Activities |
$3.098M
1755.09%
YoY
|
$167.0K
-97.08%
YoY
|
$5.718M
-20.97%
YoY
|
$7.235M
15.45%
YoY
|
$6.267M
-35.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.634M
-3.83%
YoY
|
$7.938M
26.54%
YoY
|
$6.273M
1516.75%
YoY
|
$388.0K
-76.82%
YoY
|
$1.674M
267.91%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$538.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$833.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.634M
7.45%
YoY
|
-$7.105M
13.26%
YoY
|
-$6.273M
1516.75%
YoY
|
-$388.0K
-76.82%
YoY
|
-$1.674M
-29.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.014M
10.24%
YoY
|
$2.734M
28.42%
YoY
|
$2.129M
4.77%
YoY
|
$2.032M
-48.26%
YoY
|
$3.927M
127.52%
YoY
|
| Cash From Financing Activities |
-$3.027M
-168.72%
YoY
|
$4.405M
130.63%
YoY
|
$1.910M
-171.89%
YoY
|
-$2.657M
305.65%
YoY
|
-$655.0K
-86.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.098M
1755.09%
YoY
|
$167.0K
-97.08%
YoY
|
$5.718M
-20.97%
YoY
|
$7.235M
15.45%
YoY
|
$6.267M
-35.69%
YoY
|
| Cash From Investing Activities |
-$7.634M
7.45%
YoY
|
-$7.105M
13.26%
YoY
|
-$6.273M
1516.75%
YoY
|
-$388.0K
-76.82%
YoY
|
-$1.674M
-29.93%
YoY
|
| Cash From Financing Activities |
-$3.027M
-168.72%
YoY
|
$4.405M
130.63%
YoY
|
$1.910M
-171.89%
YoY
|
-$2.657M
305.65%
YoY
|
-$655.0K
-86.38%
YoY
|
| Net Change In Cash |
-$7.563M
198.58%
YoY
|
-$2.533M
-286.94%
YoY
|
$1.355M
-67.66%
YoY
|
$4.190M
6.4%
YoY
|
$3.938M
54.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.098M
1755.09%
YoY
|
$167.0K
-97.08%
YoY
|
$5.718M
-20.97%
YoY
|
$7.235M
15.45%
YoY
|
$6.267M
-35.69%
YoY
|
| Capital Expenditures |
$7.634M
-3.83%
YoY
|
$7.938M
26.54%
YoY
|
$6.273M
1516.75%
YoY
|
$388.0K
-76.82%
YoY
|
$1.674M
267.91%
YoY
|
| Free Cash Flow |
-$4.536M
-41.63%
YoY
|
-$7.771M
1300.18%
YoY
|
-$555.0K
-108.11%
YoY
|
$6.847M
49.07%
YoY
|
$4.593M
-50.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$612.0K
-2.08%
YoY
|
-$631.0K
-52.48%
YoY
|
-$17.00K
-91.79%
YoY
|
-$280.0K
-107.77%
YoY
|
-$625.0K
-625.21%
YoY
|
-$1.328M
-420.0%
YoY
|
-$207.0K
-275.42%
YoY
|
$3.602M
-3345.05%
YoY
|
$119.0K
-36.7%
YoY
|
$415.0K
68.7%
YoY
|
$118.0K
-62.66%
YoY
|
-$111.0K
-122.33%
YoY
|
$188.0K
-30.11%
YoY
|
$246.0K
12.33%
YoY
|
$316.0K
857.58%
YoY
|
$497.0K
-671.26%
YoY
|
$269.0K
827.59%
YoY
|
$219.0K
-103.51%
YoY
|
$33.00K
-115.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.303M
-22.12%
YoY
|
$1.454M
-11.56%
YoY
|
$1.508M
-0.98%
YoY
|
$1.449M
8.62%
YoY
|
$1.673M
29.19%
YoY
|
$1.644M
29.96%
YoY
|
$1.523M
22.62%
YoY
|
$1.334M
-2.41%
YoY
|
$1.295M
5.63%
YoY
|
$1.265M
7.02%
YoY
|
$1.242M
6.79%
YoY
|
$1.367M
12.79%
YoY
|
$1.226M
0.33%
YoY
|
$1.182M
-4.75%
YoY
|
$1.163M
-9.0%
YoY
|
$1.212M
-1.54%
YoY
|
$1.222M
-30.61%
YoY
|
$1.241M
-33.35%
YoY
|
| Cash From Operating Activities |
$2.149M
-14.14%
YoY
|
-$704.0K
-356.93%
YoY
|
$1.671M
254.03%
YoY
|
-$372.0K
-128.93%
YoY
|
$2.503M
-234.21%
YoY
|
$274.0K
-108.95%
YoY
|
$472.0K
-86.78%
YoY
|
$1.286M
-62.76%
YoY
|
-$1.865M
-205.91%
YoY
|
-$3.062M
-291.14%
YoY
|
$3.570M
131.67%
YoY
|
$3.453M
-9.91%
YoY
|
$1.761M
579.92%
YoY
|
$1.602M
-48.72%
YoY
|
$1.541M
-325.29%
YoY
|
$3.833M
267.15%
YoY
|
$259.0K
-90.69%
YoY
|
$3.124M
85.07%
YoY
|
-$684.0K
-156.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.00K
-98.98%
YoY
|
-$1.984M
-142.58%
YoY
|
$3.702M
321.16%
YoY
|
$1.901M
56.33%
YoY
|
$4.015M
239.39%
YoY
|
$4.660M
4910.75%
YoY
|
$879.0K
-75.72%
YoY
|
$1.216M
-48.3%
YoY
|
$1.183M
466.03%
YoY
|
$93.00K
66.07%
YoY
|
$3.620M
-1633.9%
YoY
|
$2.352M
-7940.0%
YoY
|
$209.0K
216.67%
YoY
|
$56.00K
-104.22%
YoY
|
-$236.0K
100.0%
YoY
|
-$30.00K
-103.59%
YoY
|
$66.00K
-93.8%
YoY
|
-$1.327M
944.88%
YoY
|
-$118.0K
37.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$295.0K
N/A
|
$175.0K
N/A
|
$363.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$41.00K
-98.98%
YoY
|
$1.984M
-145.45%
YoY
|
-$3.702M
425.85%
YoY
|
-$1.901M
122.86%
YoY
|
-$4.015M
239.39%
YoY
|
-$4.365M
4593.55%
YoY
|
-$704.0K
-80.55%
YoY
|
-$853.0K
-63.73%
YoY
|
-$1.183M
466.03%
YoY
|
-$93.00K
66.07%
YoY
|
-$3.620M
1433.9%
YoY
|
-$2.352M
7740.0%
YoY
|
-$209.0K
216.67%
YoY
|
-$56.00K
-95.78%
YoY
|
-$236.0K
100.0%
YoY
|
-$30.00K
-103.59%
YoY
|
-$66.00K
-93.8%
YoY
|
-$1.327M
944.88%
YoY
|
-$118.0K
-73.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$472.0K
68.57%
YoY
|
N/A
|
N/A
|
N/A
|
$280.0K
70.73%
YoY
|
N/A
|
N/A
|
N/A
|
$164.0K
-77.53%
YoY
|
N/A
|
N/A
|
N/A
|
$730.0K
1227.27%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00K
-80.07%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$597.0K
-134.55%
YoY
|
-$2.913M
-325.99%
YoY
|
-$3.955M
2134.46%
YoY
|
$2.113M
109.0%
YoY
|
$1.728M
-24.28%
YoY
|
$1.289M
-44.2%
YoY
|
-$177.0K
-119.45%
YoY
|
$1.011M
-299.02%
YoY
|
$2.282M
-383.83%
YoY
|
$2.310M
-405.15%
YoY
|
$910.0K
-156.59%
YoY
|
-$508.0K
114.35%
YoY
|
-$804.0K
1361.82%
YoY
|
-$757.0K
7.83%
YoY
|
-$1.608M
244.33%
YoY
|
-$237.0K
-115.35%
YoY
|
-$55.00K
-94.66%
YoY
|
-$702.0K
-42.41%
YoY
|
-$467.0K
-60.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.149M
-14.14%
YoY
|
-$704.0K
-356.93%
YoY
|
$1.671M
254.03%
YoY
|
-$372.0K
-128.93%
YoY
|
$2.503M
-234.21%
YoY
|
$274.0K
-108.95%
YoY
|
$472.0K
-86.78%
YoY
|
$1.286M
-62.76%
YoY
|
-$1.865M
-205.91%
YoY
|
-$3.062M
-291.14%
YoY
|
$3.570M
131.67%
YoY
|
$3.453M
-9.91%
YoY
|
$1.761M
579.92%
YoY
|
$1.602M
-48.72%
YoY
|
$1.541M
-325.29%
YoY
|
$3.833M
267.15%
YoY
|
$259.0K
-90.69%
YoY
|
$3.124M
85.07%
YoY
|
-$684.0K
-156.25%
YoY
|
| Cash From Investing Activities |
-$41.00K
-98.98%
YoY
|
$1.984M
-145.45%
YoY
|
-$3.702M
425.85%
YoY
|
-$1.901M
122.86%
YoY
|
-$4.015M
239.39%
YoY
|
-$4.365M
4593.55%
YoY
|
-$704.0K
-80.55%
YoY
|
-$853.0K
-63.73%
YoY
|
-$1.183M
466.03%
YoY
|
-$93.00K
66.07%
YoY
|
-$3.620M
1433.9%
YoY
|
-$2.352M
7740.0%
YoY
|
-$209.0K
216.67%
YoY
|
-$56.00K
-95.78%
YoY
|
-$236.0K
100.0%
YoY
|
-$30.00K
-103.59%
YoY
|
-$66.00K
-93.8%
YoY
|
-$1.327M
944.88%
YoY
|
-$118.0K
-73.89%
YoY
|
| Cash From Financing Activities |
-$597.0K
-134.55%
YoY
|
-$2.913M
-325.99%
YoY
|
-$3.955M
2134.46%
YoY
|
$2.113M
109.0%
YoY
|
$1.728M
-24.28%
YoY
|
$1.289M
-44.2%
YoY
|
-$177.0K
-119.45%
YoY
|
$1.011M
-299.02%
YoY
|
$2.282M
-383.83%
YoY
|
$2.310M
-405.15%
YoY
|
$910.0K
-156.59%
YoY
|
-$508.0K
114.35%
YoY
|
-$804.0K
1361.82%
YoY
|
-$757.0K
7.83%
YoY
|
-$1.608M
244.33%
YoY
|
-$237.0K
-115.35%
YoY
|
-$55.00K
-94.66%
YoY
|
-$702.0K
-42.41%
YoY
|
-$467.0K
-60.76%
YoY
|
| Net Change In Cash |
$1.511M
599.54%
YoY
|
-$1.633M
-41.72%
YoY
|
-$5.986M
1363.57%
YoY
|
-$160.0K
-111.08%
YoY
|
$216.0K
-128.2%
YoY
|
-$2.802M
231.6%
YoY
|
-$409.0K
-147.56%
YoY
|
$1.444M
143.51%
YoY
|
-$766.0K
-202.41%
YoY
|
-$845.0K
-207.1%
YoY
|
$860.0K
-383.83%
YoY
|
$593.0K
-83.37%
YoY
|
$748.0K
442.03%
YoY
|
$789.0K
-27.95%
YoY
|
-$303.0K
-76.12%
YoY
|
$3.566M
4.15%
YoY
|
$138.0K
-79.94%
YoY
|
$1.095M
220.18%
YoY
|
-$1.269M
197.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.149M
-14.14%
YoY
|
-$704.0K
-356.93%
YoY
|
$1.671M
254.03%
YoY
|
-$372.0K
-128.93%
YoY
|
$2.503M
-234.21%
YoY
|
$274.0K
-108.95%
YoY
|
$472.0K
-86.78%
YoY
|
$1.286M
-62.76%
YoY
|
-$1.865M
-205.91%
YoY
|
-$3.062M
-291.14%
YoY
|
$3.570M
131.67%
YoY
|
$3.453M
-9.91%
YoY
|
$1.761M
579.92%
YoY
|
$1.602M
-48.72%
YoY
|
$1.541M
-325.29%
YoY
|
$3.833M
267.15%
YoY
|
$259.0K
-90.69%
YoY
|
$3.124M
85.07%
YoY
|
-$684.0K
-156.25%
YoY
|
| Capital Expenditures |
$41.00K
-98.98%
YoY
|
-$1.984M
-142.58%
YoY
|
$3.702M
321.16%
YoY
|
$1.901M
56.33%
YoY
|
$4.015M
239.39%
YoY
|
$4.660M
4910.75%
YoY
|
$879.0K
-75.72%
YoY
|
$1.216M
-48.3%
YoY
|
$1.183M
466.03%
YoY
|
$93.00K
66.07%
YoY
|
$3.620M
-1633.9%
YoY
|
$2.352M
-7940.0%
YoY
|
$209.0K
216.67%
YoY
|
$56.00K
-104.22%
YoY
|
-$236.0K
100.0%
YoY
|
-$30.00K
-103.59%
YoY
|
$66.00K
-93.8%
YoY
|
-$1.327M
944.88%
YoY
|
-$118.0K
37.21%
YoY
|
| Free Cash Flow |
$2.108M
-239.42%
YoY
|
$1.280M
-129.18%
YoY
|
-$2.031M
399.02%
YoY
|
-$2.273M
-3347.14%
YoY
|
-$1.512M
-50.39%
YoY
|
-$4.386M
39.02%
YoY
|
-$407.0K
714.0%
YoY
|
$70.00K
-93.64%
YoY
|
-$3.048M
-296.39%
YoY
|
-$3.155M
-304.08%
YoY
|
-$50.00K
-102.81%
YoY
|
$1.101M
-71.5%
YoY
|
$1.552M
704.15%
YoY
|
$1.546M
-65.27%
YoY
|
$1.777M
-413.96%
YoY
|
$3.863M
1757.21%
YoY
|
$193.0K
-88.77%
YoY
|
$4.451M
145.23%
YoY
|
-$566.0K
-143.47%
YoY
|
Loading...