2015 Q1 Form 10-Q Financial Statement

#000114420415030707 Filed on May 14, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014 Q1
Revenue $4.117M $3.990M $4.064M
YoY Change 1.3% 1.27% -12.94%
Cost Of Revenue $2.520M $2.450M $2.775M
YoY Change -9.19% -5.41% 8.82%
Gross Profit $1.597M $1.540M $1.289M
YoY Change 23.89% 14.07% -39.14%
Gross Profit Margin 38.79% 38.6% 31.72%
Selling, General & Admin $821.0K $840.0K $922.0K
YoY Change -10.95% 12.0% -25.34%
% of Gross Profit 51.41% 54.55% 71.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.517M $1.570M $1.679M
YoY Change -9.65% -5.42% 13.06%
% of Gross Profit 94.99% 101.95% 130.26%
Operating Expenses $821.0K $840.0K $922.0K
YoY Change -10.95% 12.0% -25.34%
Operating Profit $456.0K $700.0K -$103.0K
YoY Change -542.72% 16.67% -125.0%
Interest Expense $320.0K -$310.0K $470.0K
YoY Change -31.91% -53.73% -0.21%
% of Operating Profit 70.18% -44.29%
Other Income/Expense, Net
YoY Change
Pretax Income $462.0K $390.0K -$79.00K
YoY Change -684.81% -657.14% -127.72%
Income Tax $130.0K $100.0K -$30.00K
% Of Pretax Income 28.14% 25.64%
Net Earnings $128.0K $60.00K -$96.00K
YoY Change -233.33% -175.0% -484.0%
Net Earnings / Revenue 3.11% 1.5% -2.36%
Basic Earnings Per Share $0.02 -$0.02
Diluted Earnings Per Share $0.02 $10.83K -$0.02
COMMON SHARES
Basic Shares Outstanding 5.477M shares 5.361M shares 4.608M shares
Diluted Shares Outstanding 5.526M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $930.0K $10.06M $960.0K
YoY Change -3.13% 426.7% -90.68%
Cash & Equivalents $927.0K $1.059M $957.0K
Short-Term Investments $0.00 $9.000M
Other Short-Term Assets $870.0K $870.0K $1.170M
YoY Change -25.64% -23.01% 1.74%
Inventory
Prepaid Expenses
Receivables $3.867M $3.192M $4.889M
Other Receivables $191.0K $131.0K $240.0K
Total Short-Term Assets $5.853M $14.25M $7.255M
YoY Change -19.32% 84.88% -55.41%
LONG-TERM ASSETS
Property, Plant & Equipment $49.87M $50.04M $49.92M
YoY Change -0.1% -2.62% -4.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.709M $2.709M $11.70M
YoY Change -76.85% -76.85% 334.94%
Other Assets $517.0K $536.0K $910.0K
YoY Change -43.19% -43.82% -7.14%
Total Long-Term Assets $53.10M $53.28M $62.53M
YoY Change -15.07% -16.8% 11.89%
TOTAL ASSETS
Total Short-Term Assets $5.853M $14.25M $7.255M
Total Long-Term Assets $53.10M $53.28M $62.53M
Total Assets $58.95M $67.53M $69.78M
YoY Change -15.52% -5.87% -3.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $301.0K $421.0K $900.0K
YoY Change -66.56% -26.4% 109.3%
Accrued Expenses $1.240M $940.0K $1.680M
YoY Change -26.19% -45.66% 23.53%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $8.780M $0.00
YoY Change
Long-Term Debt Due $2.016M $2.005M $8.560M
YoY Change -76.45% -58.26% 8.49%
Total Short-Term Liabilities $7.583M $16.25M $11.83M
YoY Change -35.9% 37.9% 13.42%
LONG-TERM LIABILITIES
Long-Term Debt $20.61M $20.78M $30.77M
YoY Change -33.02% -36.12% -8.42%
Other Long-Term Liabilities $860.0K $870.0K
YoY Change
Total Long-Term Liabilities $21.47M $21.65M $30.77M
YoY Change -30.22% -33.45% -8.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.583M $16.25M $11.83M
Total Long-Term Liabilities $21.47M $21.65M $30.77M
Total Liabilities $10.20M $19.37M $42.69M
YoY Change -76.1% -20.56% -18.16%
SHAREHOLDERS EQUITY
Retained Earnings $5.670M $5.542M $6.398M
YoY Change -11.38% -14.66%
Common Stock $15.92M $15.88M $5.016M
YoY Change 217.38% 17.07%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.59M $21.43M $19.55M
YoY Change
Total Liabilities & Shareholders Equity $58.95M $67.53M $69.78M
YoY Change -15.52% -5.87% -3.28%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014 Q1
OPERATING ACTIVITIES
Net Income $128.0K $60.00K -$96.00K
YoY Change -233.33% -175.0% -484.0%
Depreciation, Depletion And Amortization $1.517M $1.570M $1.679M
YoY Change -9.65% -5.42% 13.06%
Cash From Operating Activities $1.330M $2.360M $1.400M
YoY Change -5.0% 31.84% -25.53%
INVESTING ACTIVITIES
Capital Expenditures $188.0K -$4.870M $147.0K
YoY Change 27.89% -408.23% 23.53%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$190.0K -$4.880M -$150.0K
YoY Change 26.67% -406.92% 25.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $2.000K
YoY Change -100.0% -99.31%
Debt Paid & Issued, Net $401.0K $956.0K
YoY Change -58.05% 21.01%
Cash From Financing Activities -1.270M 2.170M -2.190M
YoY Change -42.01% -162.36% 8.42%
NET CHANGE
Cash From Operating Activities 1.330M 2.360M 1.400M
Cash From Investing Activities -190.0K -4.880M -150.0K
Cash From Financing Activities -1.270M 2.170M -2.190M
Net Change In Cash -130.0K -350.0K -940.0K
YoY Change -86.17% 250.0% 261.54%
FREE CASH FLOW
Cash From Operating Activities $1.330M $2.360M $1.400M
Capital Expenditures $188.0K -$4.870M $147.0K
Free Cash Flow $1.142M $7.230M $1.253M
YoY Change -8.86% 3342.86% -28.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1059000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
927000 USD
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
50000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
50000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
763000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26434000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Before Tax
ForeignCurrencyTransactionGainBeforeTax
15000 USD
CY2015Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
0 USD
CY2014Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9000000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3867000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3192000 USD
CY2015Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
191000 USD
CY2014Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
131000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
451000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
448000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
367000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
367000 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
12190000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3473000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5670000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5542000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
21590000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
5853000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
14247000 USD
CY2015Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
85431000 USD
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
82151000 USD
CY2015Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
721000 USD
CY2014Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
721000 USD
CY2015Q1 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
11433000 USD
CY2014Q4 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
13736000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
97585000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
96608000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
47711000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
46572000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
49874000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50036000 USD
CY2015Q1 us-gaap Equity Method Investments
EquityMethodInvestments
2709000 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2709000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
517000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
536000 USD
CY2015Q1 us-gaap Assets
Assets
58953000 USD
CY2014Q4 us-gaap Assets
Assets
67528000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
301000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
421000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
111000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
179000 USD
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1126000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2016000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2005000 USD
CY2015Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4029000 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4103000 USD
CY2015Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2014Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8780000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7583000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16251000 USD
CY2015Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
8186000 USD
CY2014Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
8586000 USD
CY2015Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
12420000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
21426000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
4844000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
4728000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26154000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58953000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
67528000 USD
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4608000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5477000 shares
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
36000 USD
CY2015Q1 ams Investment Percentage In Common Stock
InvestmentPercentageInCommonStock
0.0077 pure
CY2015Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2400000 USD
CY2014 us-gaap Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
9000000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3473000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
10376000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
10376000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5544000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5508000 USD
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5361000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5361000 shares
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1611000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1505000 USD
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5361000 shares
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4064000 USD
CY2015Q1 us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
the banks prime rate minus 0.5 percentage point, or alternatively at the Companys discretion, the LIBOR rate plus 1.0 percentage point
CY2015Q1 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.0140 pure
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
977000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1109000 USD
CY2014Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
9000000 USD
CY2015Q1 us-gaap Cost Method Investments
CostMethodInvestments
2709000 USD
CY2014Q4 us-gaap Cost Method Investments
CostMethodInvestments
2709000 USD
CY2015Q1 ams Assets Carrying Value
AssetsCarryingValue
3686000 USD
CY2014Q4 ams Assets Carrying Value
AssetsCarryingValue
12818000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
8780000 USD
CY2015Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
10202000 USD
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
10591000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
10202000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
19371000 USD
CY2015Q1 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
977000 USD
CY2014Q4 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
1109000 USD
CY2014Q4 ams Certificates Of Deposit At Fair Value
CertificatesOfDepositAtFairValue
9000000 USD
CY2015Q1 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
330000 USD
CY2014Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
330000 USD
CY2015Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1307000 USD
CY2014Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10439000 USD
CY2014Q4 us-gaap Lines Of Credit Fair Value Disclosure
LinesOfCreditFairValueDisclosure
8780000 USD
CY2015Q1 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
10421000 USD
CY2014Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
10658000 USD
CY2015Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
10421000 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
19438000 USD
CY2008Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000 shares
CY2015Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
72000 shares
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5361000 shares
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4117000 USD
CY2014Q1 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
487000 USD
CY2015Q1 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
333000 USD
CY2014Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
677000 USD
CY2015Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
682000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
2775000 USD
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
2520000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
1289000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
1597000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
922000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
821000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
470000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
320000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-103000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
456000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
15000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2015Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
6000 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
CY2014Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
9000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1517000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-52000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-79000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
462000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
130000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
-49000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
332000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
47000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
204000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-96000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
128000 USD
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-95000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
128000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-95000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
128000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24830000 USD
CY2014 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2000 USD
CY2014 ams Private Placement Common Stock
PrivatePlacementCommonStock
1800000 USD
CY2013 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
88000 USD
CY2014 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
373000 USD
CY2015Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
36000 USD
CY2013 ams Investment In Subsidiaries By Noncontrolling Interests
InvestmentInSubsidiariesByNoncontrollingInterests
184000 USD
CY2014 ams Investment In Subsidiaries By Noncontrolling Interests
InvestmentInSubsidiariesByNoncontrollingInterests
517000 USD
CY2013 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-142000 USD
CY2014 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
779000 USD
CY2013 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
792000 USD
CY2014 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
951000 USD
CY2015Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
88000 USD
CY2013 us-gaap Profit Loss
ProfitLoss
-113000 USD
CY2014 us-gaap Profit Loss
ProfitLoss
-562000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24055000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1679000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
36000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
735000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
0 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-9000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-12000 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
17000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
283000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
141000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1404000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1329000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
147000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
188000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-147000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-188000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
956000 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
401000 USD
CY2014Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1079000 USD
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1004000 USD
CY2014Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
60000 USD
CY2015Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
CY2014Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2015Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
8780000 USD
CY2014Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
59000 USD
CY2015Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
CY2014Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
274000 USD
CY2015Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
88000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2000 USD
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2192000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1273000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-17000 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-952000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-132000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1909000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
957000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
541000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
438000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
21000 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
-5000 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2015Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1160000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
15000 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
0 USD
CY2015Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2014-12-31
CY2015Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
857000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
874000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
145000 USD
CY2014Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2015Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12000 USD
CY2014Q1 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
0 USD
CY2015Q1 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
-9000000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5526000 shares
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
AMERICAN SHARED HOSPITAL SERVICES
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000744825
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q1 dei Trading Symbol
TradingSymbol
AMS
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5361000 shares
CY2015Q1 ams Non Refundable Deposits
NonRefundableDeposits
5000000 USD

Files In Submission

Name View Source Status
0001144204-15-030707-index-headers.html Edgar Link pending
0001144204-15-030707-index.html Edgar Link pending
0001144204-15-030707.txt Edgar Link pending
0001144204-15-030707-xbrl.zip Edgar Link pending
ams-20150331.xml Edgar Link completed
ams-20150331.xsd Edgar Link pending
ams-20150331_cal.xml Edgar Link unprocessable
ams-20150331_def.xml Edgar Link unprocessable
ams-20150331_lab.xml Edgar Link unprocessable
ams-20150331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v408854_10q.htm Edgar Link pending
v408854_ex31-1.htm Edgar Link pending
v408854_ex31-2.htm Edgar Link pending
v408854_ex32-1.htm Edgar Link pending