|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$299.2M
34.26%
YoY
|
$222.8M
52.99%
YoY
|
$145.6M
37.42%
YoY
|
$106.0M
-2.26%
YoY
|
$108.4M
24.46%
YoY
|
| Cost Of Revenue |
$207.8M
29.08%
YoY
|
$161.0M
45.86%
YoY
|
$110.4M
13.23%
YoY
|
$97.46M
2.65%
YoY
|
$94.94M
36.27%
YoY
|
| Gross Profit |
$91.38M
47.73%
YoY
|
$61.85M
75.31%
YoY
|
$35.28M
314.07%
YoY
|
$8.521M
-36.84%
YoY
|
$13.49M
-22.7%
YoY
|
| Selling, General & Admin |
$57.65M
33.78%
YoY
|
$43.09M
36.36%
YoY
|
$31.60M
10.1%
YoY
|
$28.70M
5.54%
YoY
|
$27.19M
7.39%
YoY
|
| Research & Development |
$15.74M
37.8%
YoY
|
$11.43M
42.97%
YoY
|
$7.991M
-10.87%
YoY
|
$8.966M
-14.36%
YoY
|
$10.47M
-4.95%
YoY
|
| Depreciation & Amortization |
$4.400M
-20.86%
YoY
|
$5.560M
141.74%
YoY
|
$2.300M
-11.54%
YoY
|
$2.600M
-3.7%
YoY
|
$2.700M
-27.03%
YoY
|
| Operating Expenses |
$79.93M
27.02%
YoY
|
$62.93M
34.9%
YoY
|
$46.65M
12.33%
YoY
|
$41.53M
21.15%
YoY
|
$34.28M
-15.6%
YoY
|
| Operating Profit |
$11.45M
-1162.67%
YoY
|
-$1.077M
-90.53%
YoY
|
-$11.37M
-65.56%
YoY
|
-$33.01M
56.52%
YoY
|
-$21.09M
-8.96%
YoY
|
| Interest Expense |
$6.356M
71.41%
YoY
|
$3.708M
184.79%
YoY
|
$1.302M
416.67%
YoY
|
$252.0K
236.0%
YoY
|
$75.00K
-82.39%
YoY
|
| Other Income/Expense, Net |
-$1.053M
297.36%
YoY
|
-$265.0K
-63.99%
YoY
|
-$736.0K
397.3%
YoY
|
-$148.0K
428.57%
YoY
|
-$28.00K
-96.37%
YoY
|
| Pretax Income |
$16.75M
607.86%
YoY
|
$2.366M
-121.9%
YoY
|
-$10.80M
-68.98%
YoY
|
-$34.83M
65.51%
YoY
|
-$21.04M
-10.5%
YoY
|
| Income Tax |
-$117.1M
3092.28%
YoY
|
-$3.667M
-1286.73%
YoY
|
$309.0K
43.72%
YoY
|
$215.0K
-111.63%
YoY
|
-$1.849M
122.24%
YoY
|
| Net Earnings |
$133.8M
2117.95%
YoY
|
$6.033M
-154.3%
YoY
|
-$11.11M
-68.29%
YoY
|
-$35.04M
82.57%
YoY
|
-$19.19M
-15.37%
YoY
|
| Basic Earnings Per Share |
$3.12
1850.0%
YoY
|
$0.16
-143.24%
YoY
|
-$0.37
-70.63%
YoY
|
-$1.26
77.46%
YoY
|
-$0.71
-25.26%
YoY
|
| Diluted Earnings Per Share |
$3.05
1806.25%
YoY
|
$0.16
-143.24%
YoY
|
-$0.37
-70.63%
YoY
|
-$1.26
77.46%
YoY
|
-$0.71
-25.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.95M
16.1%
YoY
|
36.99M
24.02%
YoY
|
29.83M
7.1%
YoY
|
27.85M
102271.06%
YoY
|
27.20K
13.92%
YoY
|
| Diluted Shares Outstanding |
43.90M
16.4%
YoY
|
37.72M
26.46%
YoY
|
29.83M
7.1%
YoY
|
27.85M
102271.06%
YoY
|
27.20K
13.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$86.41M
29.63%
YoY
|
$74.53M
21.38%
YoY
|
$65.86M
20.91%
YoY
|
$72.36M
79.59%
YoY
|
$66.66M
58.6%
YoY
|
$61.40M
56.03%
YoY
|
$54.47M
60.19%
YoY
|
$40.29M
33.17%
YoY
|
$42.03M
32.4%
YoY
|
$39.35M
64.79%
YoY
|
$34.00M
22.85%
YoY
|
$30.25M
33.4%
YoY
|
$31.74M
-70.73%
YoY
|
$23.88M
-10.89%
YoY
|
$27.68M
-0.82%
YoY
|
$22.68M
-10.78%
YoY
|
$108.4M
24.46%
YoY
|
$26.80M
13.4%
YoY
|
$27.91M
32.16%
YoY
|
| Cost Of Revenue |
$62.81M
28.27%
YoY
|
$51.68M
14.64%
YoY
|
$45.42M
16.89%
YoY
|
$47.87M
70.56%
YoY
|
$48.96M
54.96%
YoY
|
$45.08M
53.48%
YoY
|
$38.86M
52.88%
YoY
|
$28.07M
17.07%
YoY
|
$31.60M
13.13%
YoY
|
$29.37M
25.7%
YoY
|
$25.42M
-1.14%
YoY
|
$23.97M
17.18%
YoY
|
$27.93M
-70.58%
YoY
|
$23.36M
0.59%
YoY
|
$25.71M
4.31%
YoY
|
$20.46M
-7.22%
YoY
|
$94.94M
36.27%
YoY
|
$23.23M
18.05%
YoY
|
$24.65M
58.03%
YoY
|
| Gross Profit |
$23.60M
33.4%
YoY
|
$22.85M
39.97%
YoY
|
$20.44M
30.91%
YoY
|
$24.49M
100.32%
YoY
|
$17.69M
69.6%
YoY
|
$16.33M
63.52%
YoY
|
$15.61M
81.84%
YoY
|
$12.23M
94.6%
YoY
|
$10.43M
173.56%
YoY
|
$9.984M
1831.14%
YoY
|
$8.586M
335.84%
YoY
|
$6.282M
182.85%
YoY
|
$3.813M
-71.74%
YoY
|
$517.0K
-85.53%
YoY
|
$1.970M
-39.59%
YoY
|
$2.221M
-34.08%
YoY
|
$13.49M
-22.7%
YoY
|
$3.572M
-9.71%
YoY
|
$3.261M
-40.93%
YoY
|
| Selling, General & Admin |
$14.60M
20.62%
YoY
|
$15.44M
33.48%
YoY
|
$13.41M
27.39%
YoY
|
$14.20M
59.63%
YoY
|
$12.10M
52.18%
YoY
|
$11.57M
47.67%
YoY
|
$10.53M
32.46%
YoY
|
$8.898M
13.09%
YoY
|
$7.952M
20.19%
YoY
|
$7.833M
9.2%
YoY
|
$7.946M
8.11%
YoY
|
$7.868M
4.05%
YoY
|
$6.616M
-75.94%
YoY
|
$7.173M
5.84%
YoY
|
$7.350M
9.75%
YoY
|
$7.562M
5.88%
YoY
|
$27.49M
8.58%
YoY
|
$6.777M
-4.35%
YoY
|
$6.697M
13.76%
YoY
|
| Research & Development |
$4.167M
19.3%
YoY
|
$3.543M
18.1%
YoY
|
$3.729M
40.93%
YoY
|
$4.304M
88.28%
YoY
|
$3.493M
52.0%
YoY
|
$3.000M
36.43%
YoY
|
$2.646M
61.24%
YoY
|
$2.286M
23.37%
YoY
|
$2.298M
21.59%
YoY
|
$2.199M
5.57%
YoY
|
$1.641M
-29.08%
YoY
|
$1.853M
-30.81%
YoY
|
$1.890M
-81.95%
YoY
|
$2.083M
-21.6%
YoY
|
$2.314M
-13.3%
YoY
|
$2.678M
-11.94%
YoY
|
$10.47M
-4.95%
YoY
|
$2.657M
-12.28%
YoY
|
$2.669M
-1.84%
YoY
|
| Depreciation & Amortization |
$3.202M
103.17%
YoY
|
$1.000M
11.11%
YoY
|
$900.0K
12.5%
YoY
|
$900.0K
50.0%
YoY
|
$1.576M
38.98%
YoY
|
$900.0K
50.0%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
0.0%
YoY
|
$1.134M
-9.79%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
-14.29%
YoY
|
$1.257M
-5.63%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
16.67%
YoY
|
$1.332M
-13.51%
YoY
|
$700.0K
-41.67%
YoY
|
$700.0K
-22.22%
YoY
|
| Operating Expenses |
$24.12M
50.41%
YoY
|
$19.49M
29.86%
YoY
|
$17.47M
6.77%
YoY
|
$18.85M
21.46%
YoY
|
$16.04M
26.7%
YoY
|
$15.01M
31.42%
YoY
|
$16.37M
49.39%
YoY
|
$15.52M
33.59%
YoY
|
$12.66M
31.8%
YoY
|
$11.42M
17.44%
YoY
|
$10.96M
8.87%
YoY
|
$11.62M
4.73%
YoY
|
$9.604M
-72.23%
YoY
|
$9.726M
22.31%
YoY
|
$10.06M
33.04%
YoY
|
$11.09M
2.04%
YoY
|
$34.58M
-14.86%
YoY
|
$7.952M
-39.82%
YoY
|
$7.563M
-13.34%
YoY
|
| Operating Profit |
-$522.0K
-131.58%
YoY
|
$3.359M
155.44%
YoY
|
$2.965M
-493.76%
YoY
|
$5.644M
-271.5%
YoY
|
$1.653M
-174.23%
YoY
|
$1.315M
-191.45%
YoY
|
-$753.0K
-68.21%
YoY
|
-$3.291M
-38.29%
YoY
|
-$2.227M
-61.54%
YoY
|
-$1.438M
-84.38%
YoY
|
-$2.369M
-70.72%
YoY
|
-$5.333M
-39.87%
YoY
|
-$5.791M
-72.54%
YoY
|
-$9.209M
110.25%
YoY
|
-$8.092M
88.1%
YoY
|
-$8.869M
18.27%
YoY
|
-$21.09M
-8.96%
YoY
|
-$4.380M
-52.69%
YoY
|
-$4.302M
34.19%
YoY
|
| Interest Expense |
$1.158M
43.49%
YoY
|
$1.997M
149.0%
YoY
|
$2.269M
131.77%
YoY
|
$932.0K
-16.79%
YoY
|
$807.0K
2.93%
YoY
|
$802.0K
434.67%
YoY
|
$979.0K
404.64%
YoY
|
$1.120M
543.68%
YoY
|
$784.0K
460.0%
YoY
|
$150.0K
257.14%
YoY
|
$194.0K
331.11%
YoY
|
$174.0K
625.0%
YoY
|
$140.0K
86.67%
YoY
|
$42.00K
250.0%
YoY
|
$45.00K
80.0%
YoY
|
$24.00K
-25.0%
YoY
|
$75.00K
-82.39%
YoY
|
$12.00K
-77.36%
YoY
|
$25.00K
-84.47%
YoY
|
| Other Income/Expense, Net |
-$1.110M
2076.47%
YoY
|
$77.00K
-71.69%
YoY
|
-$367.0K
11.55%
YoY
|
$347.0K
-316.88%
YoY
|
-$51.00K
-56.78%
YoY
|
$272.0K
-191.28%
YoY
|
-$329.0K
61.27%
YoY
|
-$160.0K
35.59%
YoY
|
-$118.0K
18.0%
YoY
|
-$298.0K
3.83%
YoY
|
-$204.0K
-379.45%
YoY
|
-$118.0K
-170.66%
YoY
|
-$100.0K
257.14%
YoY
|
-$287.0K
-737.78%
YoY
|
$73.00K
204.17%
YoY
|
$167.0K
-360.94%
YoY
|
-$28.00K
-96.37%
YoY
|
$45.00K
-116.42%
YoY
|
$24.00K
-105.04%
YoY
|
| Pretax Income |
-$474.0K
-119.68%
YoY
|
$5.433M
127.42%
YoY
|
$4.867M
-4825.24%
YoY
|
$6.923M
-397.0%
YoY
|
$2.409M
-254.32%
YoY
|
$2.389M
-250.63%
YoY
|
-$103.0K
-95.67%
YoY
|
-$2.331M
-55.83%
YoY
|
-$1.561M
-77.04%
YoY
|
-$1.586M
-83.22%
YoY
|
-$2.379M
-75.96%
YoY
|
-$5.277M
-39.19%
YoY
|
-$6.799M
-67.69%
YoY
|
-$9.454M
118.69%
YoY
|
-$9.895M
132.66%
YoY
|
-$8.678M
15.23%
YoY
|
-$21.04M
-10.5%
YoY
|
-$4.323M
-54.39%
YoY
|
-$4.253M
20.79%
YoY
|
| Income Tax |
-$5.003M
-515.53%
YoY
|
-$112.4M
112300.0%
YoY
|
$100.0K
-102.0%
YoY
|
$199.0K
-0.5%
YoY
|
$1.204M
6588.89%
YoY
|
-$100.0K
-200.0%
YoY
|
-$4.990M
-5090.0%
YoY
|
$200.0K
100.0%
YoY
|
$18.00K
-91.63%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-814.29%
YoY
|
$100.0K
212.5%
YoY
|
$215.0K
-111.63%
YoY
|
$100.0K
9900.0%
YoY
|
-$14.00K
-107.0%
YoY
|
$32.00K
-101.52%
YoY
|
-$1.849M
122.24%
YoY
|
$1.000K
-100.07%
YoY
|
$200.0K
0.0%
YoY
|
| Net Earnings |
$4.529M
275.85%
YoY
|
$117.8M
4679.15%
YoY
|
$4.750M
-2.8%
YoY
|
$6.724M
-366.4%
YoY
|
$1.205M
-110.85%
YoY
|
$2.465M
-249.48%
YoY
|
$4.887M
-296.66%
YoY
|
-$2.524M
-53.24%
YoY
|
-$11.11M
61.73%
YoY
|
-$1.649M
-82.79%
YoY
|
-$2.485M
-74.85%
YoY
|
-$5.398M
-38.03%
YoY
|
-$6.870M
-64.21%
YoY
|
-$9.581M
121.58%
YoY
|
-$9.881M
122.85%
YoY
|
-$8.710M
61.21%
YoY
|
-$19.19M
-15.37%
YoY
|
-$4.324M
-45.49%
YoY
|
-$4.434M
19.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
$2.68
3728.57%
YoY
|
$0.11
-15.38%
YoY
|
$0.17
-342.86%
YoY
|
N/A
|
$0.07
-216.67%
YoY
|
$0.13
-244.44%
YoY
|
-$0.07
-63.16%
YoY
|
-$0.37
-70.63%
YoY
|
-$0.06
-82.35%
YoY
|
-$0.09
-74.29%
YoY
|
-$0.19
-40.63%
YoY
|
-$1.26
77.46%
YoY
|
-$0.34
112.5%
YoY
|
-$0.35
118.75%
YoY
|
-$0.32
60.0%
YoY
|
-$0.71
-25.26%
YoY
|
-$0.16
-48.39%
YoY
|
-$0.16
-5.88%
YoY
|
| Diluted Earnings Per Share |
$0.10
223.64%
YoY
|
$2.62
4266.67%
YoY
|
$0.11
-15.38%
YoY
|
$0.17
-342.86%
YoY
|
$0.03
-108.11%
YoY
|
$0.06
-200.0%
YoY
|
$0.13
-244.44%
YoY
|
-$0.07
-63.16%
YoY
|
-$0.37
50.85%
YoY
|
-$0.06
-82.35%
YoY
|
-$0.09
-74.29%
YoY
|
-$0.19
-40.63%
YoY
|
-$0.25
-65.45%
YoY
|
-$0.34
112.5%
YoY
|
-$0.35
118.75%
YoY
|
-$0.32
60.0%
YoY
|
-$0.71
-25.26%
YoY
|
-$0.16
-48.39%
YoY
|
-$0.16
-5.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.61M
20.66%
YoY
|
45.19M
14.53%
YoY
|
45.16M
17.93%
YoY
|
39.50M
6.78%
YoY
|
39.46M
28.38%
YoY
|
39.45M
30.13%
YoY
|
38.30M
26.45%
YoY
|
36.99M
25.0%
YoY
|
30.74M
4.08%
YoY
|
30.32M
3.69%
YoY
|
30.29M
6.02%
YoY
|
29.60M
7.39%
YoY
|
29.53M
8.55%
YoY
|
29.24M
106801.62%
YoY
|
28.57M
4.82%
YoY
|
27.56M
2.74%
YoY
|
27.20M
13.92%
YoY
|
27.35K
7.39%
YoY
|
27.25M
24.67%
YoY
|
| Diluted Shares Outstanding |
N/A
|
44.94M
16.84%
YoY
|
44.21K
-99.88%
YoY
|
39.74K
-99.89%
YoY
|
N/A
|
38.46M
32.21%
YoY
|
37.50M
30.08%
YoY
|
35.68M
26.25%
YoY
|
29.83M
7.1%
YoY
|
29.09M
4.07%
YoY
|
28.83M
3.45%
YoY
|
28.26M
2.53%
YoY
|
27.85M
2.37%
YoY
|
27.95M
102100.94%
YoY
|
27.87M
2.26%
YoY
|
27.56M
2.74%
YoY
|
27.20M
13.92%
YoY
|
27.35K
7.39%
YoY
|
27.25M
24.67%
YoY
|
Loading...