|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$133.8M
2117.95%
YoY
|
$6.033M
-154.3%
YoY
|
-$11.11M
-68.29%
YoY
|
-$35.04M
82.57%
YoY
|
-$19.19M
-15.37%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
-20.86%
YoY
|
$5.560M
141.74%
YoY
|
$2.300M
-11.54%
YoY
|
$2.600M
-3.7%
YoY
|
$2.700M
-27.03%
YoY
|
| Cash From Operating Activities |
$23.10M
-18.37%
YoY
|
$28.30M
1247.62%
YoY
|
$2.100M
-109.33%
YoY
|
-$22.50M
18.42%
YoY
|
-$19.00M
118.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.888M
102.4%
YoY
|
$2.415M
158.57%
YoY
|
$934.0K
-24.43%
YoY
|
$1.236M
31.77%
YoY
|
$938.0K
-46.83%
YoY
|
| Acquisitions |
$72.10M
143.76%
YoY
|
$29.58M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.00K
-253.13%
YoY
|
-$64.00K
-337.04%
YoY
|
$27.00K
-90.39%
YoY
|
$281.0K
-532.31%
YoY
|
-$65.00K
-19.75%
YoY
|
| Cash From Investing Activities |
-$77.08M
118.95%
YoY
|
-$35.21M
3563.48%
YoY
|
-$961.0K
-36.65%
YoY
|
-$1.517M
-78.82%
YoY
|
-$7.163M
-390.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$126.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$8.809M
35136.0%
YoY
|
$25.00K
-61.54%
YoY
|
$65.00K
-10.96%
YoY
|
$73.00K
37.74%
YoY
|
$53.00K
N/A
|
| Cash From Financing Activities |
$116.1M
1450925.0%
YoY
|
$8.000K
-99.99%
YoY
|
$65.44M
40295.68%
YoY
|
$162.0K
14.08%
YoY
|
$142.0K
-99.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.10M
-18.37%
YoY
|
$28.30M
1247.62%
YoY
|
$2.100M
-109.33%
YoY
|
-$22.50M
18.42%
YoY
|
-$19.00M
118.87%
YoY
|
| Cash From Investing Activities |
-$77.08M
118.95%
YoY
|
-$35.21M
3563.48%
YoY
|
-$961.0K
-36.65%
YoY
|
-$1.517M
-78.82%
YoY
|
-$7.163M
-390.12%
YoY
|
| Cash From Financing Activities |
$116.1M
1450925.0%
YoY
|
$8.000K
-99.99%
YoY
|
$65.44M
40295.68%
YoY
|
$162.0K
14.08%
YoY
|
$142.0K
-99.72%
YoY
|
| Net Change In Cash |
$62.17M
-1001.17%
YoY
|
-$6.899M
-110.36%
YoY
|
$66.61M
-379.72%
YoY
|
-$23.81M
-8.61%
YoY
|
-$26.05M
-158.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.10M
-18.37%
YoY
|
$28.30M
1247.62%
YoY
|
$2.100M
-109.33%
YoY
|
-$22.50M
18.42%
YoY
|
-$19.00M
118.87%
YoY
|
| Capital Expenditures |
$4.888M
102.4%
YoY
|
$2.415M
158.57%
YoY
|
$934.0K
-24.43%
YoY
|
$1.236M
31.77%
YoY
|
$938.0K
-46.83%
YoY
|
| Free Cash Flow |
$18.21M
-29.64%
YoY
|
$25.89M
2119.98%
YoY
|
$1.166M
-104.91%
YoY
|
-$23.74M
19.05%
YoY
|
-$19.94M
90.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.529M
275.85%
YoY
|
$117.8M
4679.15%
YoY
|
$4.750M
-2.8%
YoY
|
$6.724M
-366.4%
YoY
|
$1.205M
-110.85%
YoY
|
$2.465M
-249.48%
YoY
|
$4.887M
-296.66%
YoY
|
-$2.524M
-53.24%
YoY
|
-$11.11M
61.73%
YoY
|
-$1.649M
-82.79%
YoY
|
-$2.485M
-74.85%
YoY
|
-$5.398M
-38.03%
YoY
|
-$6.870M
-64.21%
YoY
|
-$9.581M
121.58%
YoY
|
-$9.881M
122.85%
YoY
|
-$8.710M
61.21%
YoY
|
-$19.19M
-15.37%
YoY
|
-$4.324M
-45.49%
YoY
|
-$4.434M
19.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.202M
103.17%
YoY
|
$1.000M
11.11%
YoY
|
$900.0K
12.5%
YoY
|
$900.0K
50.0%
YoY
|
$1.576M
38.98%
YoY
|
$900.0K
50.0%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
0.0%
YoY
|
$1.134M
-9.79%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
-14.29%
YoY
|
$1.257M
-5.63%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
16.67%
YoY
|
$1.332M
-13.51%
YoY
|
$700.0K
-41.67%
YoY
|
$700.0K
-22.22%
YoY
|
| Cash From Operating Activities |
$9.287M
47.65%
YoY
|
$3.249M
-44.69%
YoY
|
$6.487M
-48.97%
YoY
|
$4.125M
-221.32%
YoY
|
$6.290M
181.43%
YoY
|
$5.874M
368.79%
YoY
|
$12.71M
1312.44%
YoY
|
-$3.400M
54.55%
YoY
|
$2.235M
-141.25%
YoY
|
$1.253M
-122.8%
YoY
|
$900.0K
-115.76%
YoY
|
-$2.200M
-62.71%
YoY
|
-$5.418M
77.52%
YoY
|
-$5.495M
31.11%
YoY
|
-$5.709M
-3.32%
YoY
|
-$5.900M
1.22%
YoY
|
-$3.052M
-64.84%
YoY
|
-$4.191M
-349.46%
YoY
|
-$5.905M
72.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.789M
72.18%
YoY
|
$893.0K
70.42%
YoY
|
$1.392M
137.14%
YoY
|
$814.0K
207.17%
YoY
|
$1.039M
247.49%
YoY
|
$524.0K
155.61%
YoY
|
$587.0K
166.82%
YoY
|
$265.0K
23.83%
YoY
|
$299.0K
12.41%
YoY
|
$205.0K
-50.0%
YoY
|
$220.0K
-284.87%
YoY
|
$214.0K
-51.47%
YoY
|
$266.0K
-216.67%
YoY
|
$410.0K
-305.0%
YoY
|
-$119.0K
-58.39%
YoY
|
$441.0K
96.88%
YoY
|
-$228.0K
-112.93%
YoY
|
-$200.0K
-16.67%
YoY
|
-$286.0K
-58.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.00K
-77.67%
YoY
|
-$72.25M
141574.51%
YoY
|
$4.000K
-100.01%
YoY
|
-$79.00K
-132.24%
YoY
|
-$103.0K
442.11%
YoY
|
-$51.00K
-2650.0%
YoY
|
-$32.88M
-47074.29%
YoY
|
$245.0K
210.13%
YoY
|
-$19.00K
-78.16%
YoY
|
$2.000K
-102.11%
YoY
|
$70.00K
-259.09%
YoY
|
$79.00K
43.64%
YoY
|
-$87.00K
-171.9%
YoY
|
-$95.00K
265.38%
YoY
|
-$44.00K
-100.85%
YoY
|
$55.00K
1000.0%
YoY
|
$121.0K
-249.38%
YoY
|
-$26.00K
-99.9%
YoY
|
$5.164M
-79.29%
YoY
|
| Cash From Investing Activities |
-$1.812M
58.67%
YoY
|
-$73.15M
12621.22%
YoY
|
-$1.388M
-95.85%
YoY
|
-$735.0K
3575.0%
YoY
|
-$1.142M
259.12%
YoY
|
-$575.0K
183.25%
YoY
|
-$33.47M
22212.67%
YoY
|
-$20.00K
-93.17%
YoY
|
-$318.0K
-9.92%
YoY
|
-$203.0K
-59.8%
YoY
|
-$150.0K
-7.98%
YoY
|
-$293.0K
-40.93%
YoY
|
-$353.0K
229.91%
YoY
|
-$505.0K
123.45%
YoY
|
-$163.0K
-103.34%
YoY
|
-$496.0K
-95.76%
YoY
|
-$107.0K
-104.33%
YoY
|
-$226.0K
-99.14%
YoY
|
$4.878M
-79.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00K
-5.88%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00K
-15.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.777M
-5284.67%
YoY
|
-$960.0K
N/A
|
$242.0K
N/A
|
$124.6M
-87830.28%
YoY
|
$150.0K
-99.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$142.0K
735.29%
YoY
|
$65.35M
71717.58%
YoY
|
-$13.00K
-45.83%
YoY
|
$120.0K
4.35%
YoY
|
-$17.00K
-15.0%
YoY
|
$91.00K
-2.15%
YoY
|
-$24.00K
100.0%
YoY
|
$115.0K
7.48%
YoY
|
-$20.00K
-56.52%
YoY
|
$93.00K
-99.82%
YoY
|
-$12.00K
-100.02%
YoY
|
$107.0K
-156.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.287M
47.65%
YoY
|
$3.249M
-44.69%
YoY
|
$6.487M
-48.97%
YoY
|
$4.125M
-221.32%
YoY
|
$6.290M
181.43%
YoY
|
$5.874M
368.79%
YoY
|
$12.71M
1312.44%
YoY
|
-$3.400M
54.55%
YoY
|
$2.235M
-141.25%
YoY
|
$1.253M
-122.8%
YoY
|
$900.0K
-115.76%
YoY
|
-$2.200M
-62.71%
YoY
|
-$5.418M
77.52%
YoY
|
-$5.495M
31.11%
YoY
|
-$5.709M
-3.32%
YoY
|
-$5.900M
1.22%
YoY
|
-$3.052M
-64.84%
YoY
|
-$4.191M
-349.46%
YoY
|
-$5.905M
72.16%
YoY
|
| Cash From Investing Activities |
-$1.812M
58.67%
YoY
|
-$73.15M
12621.22%
YoY
|
-$1.388M
-95.85%
YoY
|
-$735.0K
3575.0%
YoY
|
-$1.142M
259.12%
YoY
|
-$575.0K
183.25%
YoY
|
-$33.47M
22212.67%
YoY
|
-$20.00K
-93.17%
YoY
|
-$318.0K
-9.92%
YoY
|
-$203.0K
-59.8%
YoY
|
-$150.0K
-7.98%
YoY
|
-$293.0K
-40.93%
YoY
|
-$353.0K
229.91%
YoY
|
-$505.0K
123.45%
YoY
|
-$163.0K
-103.34%
YoY
|
-$496.0K
-95.76%
YoY
|
-$107.0K
-104.33%
YoY
|
-$226.0K
-99.14%
YoY
|
$4.878M
-79.88%
YoY
|
| Cash From Financing Activities |
-$7.777M
-5284.67%
YoY
|
-$960.0K
N/A
|
$242.0K
N/A
|
$124.6M
-87830.28%
YoY
|
$150.0K
-99.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$142.0K
735.29%
YoY
|
$65.35M
71717.58%
YoY
|
-$13.00K
-45.83%
YoY
|
$120.0K
4.35%
YoY
|
-$17.00K
-15.0%
YoY
|
$91.00K
-2.15%
YoY
|
-$24.00K
100.0%
YoY
|
$115.0K
7.48%
YoY
|
-$20.00K
-56.52%
YoY
|
$93.00K
-99.82%
YoY
|
-$12.00K
-100.02%
YoY
|
$107.0K
-156.32%
YoY
|
| Net Change In Cash |
-$302.0K
-105.7%
YoY
|
-$70.86M
-1437.2%
YoY
|
$5.341M
-125.73%
YoY
|
$128.0M
-3865.82%
YoY
|
$5.298M
-92.12%
YoY
|
$5.299M
410.99%
YoY
|
-$20.76M
-2485.86%
YoY
|
-$3.400M
33.18%
YoY
|
$67.27M
-1284.35%
YoY
|
$1.037M
-117.21%
YoY
|
$870.0K
-115.11%
YoY
|
-$2.553M
-60.08%
YoY
|
-$5.680M
85.26%
YoY
|
-$6.024M
36.01%
YoY
|
-$5.757M
525.76%
YoY
|
-$6.396M
-63.63%
YoY
|
-$3.066M
-106.86%
YoY
|
-$4.429M
-116.66%
YoY
|
-$920.0K
-104.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.287M
47.65%
YoY
|
$3.249M
-44.69%
YoY
|
$6.487M
-48.97%
YoY
|
$4.125M
-221.32%
YoY
|
$6.290M
181.43%
YoY
|
$5.874M
368.79%
YoY
|
$12.71M
1312.44%
YoY
|
-$3.400M
54.55%
YoY
|
$2.235M
-141.25%
YoY
|
$1.253M
-122.8%
YoY
|
$900.0K
-115.76%
YoY
|
-$2.200M
-62.71%
YoY
|
-$5.418M
77.52%
YoY
|
-$5.495M
31.11%
YoY
|
-$5.709M
-3.32%
YoY
|
-$5.900M
1.22%
YoY
|
-$3.052M
-64.84%
YoY
|
-$4.191M
-349.46%
YoY
|
-$5.905M
72.16%
YoY
|
| Capital Expenditures |
$1.789M
72.18%
YoY
|
$893.0K
70.42%
YoY
|
$1.392M
137.14%
YoY
|
$814.0K
207.17%
YoY
|
$1.039M
247.49%
YoY
|
$524.0K
155.61%
YoY
|
$587.0K
166.82%
YoY
|
$265.0K
23.83%
YoY
|
$299.0K
12.41%
YoY
|
$205.0K
-50.0%
YoY
|
$220.0K
-284.87%
YoY
|
$214.0K
-51.47%
YoY
|
$266.0K
-216.67%
YoY
|
$410.0K
-305.0%
YoY
|
-$119.0K
-58.39%
YoY
|
$441.0K
96.88%
YoY
|
-$228.0K
-112.93%
YoY
|
-$200.0K
-16.67%
YoY
|
-$286.0K
-58.55%
YoY
|
| Free Cash Flow |
$7.498M
42.79%
YoY
|
$2.356M
-55.96%
YoY
|
$5.095M
-57.98%
YoY
|
$3.311M
-190.34%
YoY
|
$5.251M
171.23%
YoY
|
$5.350M
410.5%
YoY
|
$12.13M
1683.09%
YoY
|
-$3.665M
51.82%
YoY
|
$1.936M
-134.06%
YoY
|
$1.048M
-117.75%
YoY
|
$680.0K
-112.16%
YoY
|
-$2.414M
-61.93%
YoY
|
-$5.684M
101.27%
YoY
|
-$5.905M
47.96%
YoY
|
-$5.590M
-0.52%
YoY
|
-$6.341M
4.76%
YoY
|
-$2.824M
-72.96%
YoY
|
-$3.991M
-307.86%
YoY
|
-$5.619M
105.07%
YoY
|
Loading...