2023 Q1 Form 10-Q Financial Statement

#000121390023039842 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q1
Revenue $204.6K $209.5K
YoY Change -2.35% 4.76%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $870.7K $2.422M
YoY Change -64.05% -3.9%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $163.3K $240.2K
YoY Change -32.02% 20.11%
% of Gross Profit
Operating Expenses $1.150M $2.422M
YoY Change -52.51% -3.9%
Operating Profit -$945.5K -$2.212M
YoY Change -57.26%
Interest Expense $17.48K -$3.840K
YoY Change -555.21%
% of Operating Profit
Other Income/Expense, Net $816.00
YoY Change
Pretax Income -$928.0K -$2.216M
YoY Change -58.12% -4.48%
Income Tax
% Of Pretax Income
Net Earnings -$928.0K -$2.216M
YoY Change -58.12% -4.48%
Net Earnings / Revenue -453.59% -1057.71%
Basic Earnings Per Share -$0.37 -$1.12
Diluted Earnings Per Share -$0.37 -$93.10K
COMMON SHARES
Basic Shares Outstanding 30.40M shares 1.984M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.129M $8.905M
YoY Change -31.18% -26.52%
Cash & Equivalents $6.129M $8.905M
Short-Term Investments
Other Short-Term Assets $174.0K $564.7K
YoY Change -69.19% -10.37%
Inventory
Prepaid Expenses
Receivables $43.75K $10.80K
Other Receivables $0.00 $0.00
Total Short-Term Assets $6.346M $9.481M
YoY Change -33.06% -25.64%
LONG-TERM ASSETS
Property, Plant & Equipment $73.73K $91.15K
YoY Change -19.11% -8.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $922.0K $1.295M
YoY Change -28.81% -11.3%
TOTAL ASSETS
Total Short-Term Assets $6.346M $9.481M
Total Long-Term Assets $922.0K $1.295M
Total Assets $7.268M $10.78M
YoY Change -32.55% -24.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $94.49K $412.9K
YoY Change -77.12% 87.69%
Accrued Expenses $110.7K $206.7K
YoY Change -46.45% -23.44%
Deferred Revenue $106.0K $219.2K
YoY Change -51.65%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $311.2K $838.8K
YoY Change -62.9% -18.56%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $311.2K $838.8K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $311.2K $838.8K
YoY Change -62.9% -18.56%
SHAREHOLDERS EQUITY
Retained Earnings -$32.48M
YoY Change
Common Stock $255.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.957M $9.937M
YoY Change
Total Liabilities & Shareholders Equity $7.268M $10.78M
YoY Change -32.55% -24.17%

Cashflow Statement

Concept 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$928.0K -$2.216M
YoY Change -58.12% -4.48%
Depreciation, Depletion And Amortization $163.3K $240.2K
YoY Change -32.02% 20.11%
Cash From Operating Activities -$746.9K -$1.276M
YoY Change -41.46% -4.78%
INVESTING ACTIVITIES
Capital Expenditures $115.7K -$78.96K
YoY Change -246.52% -64.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$115.7K -$78.96K
YoY Change 46.52% -64.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.510M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 2.510M
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -746.9K -1.276M
Cash From Investing Activities -115.7K -78.96K
Cash From Financing Activities 0.000 2.510M
Net Change In Cash -862.6K 1.155M
YoY Change -174.71% -174.02%
FREE CASH FLOW
Cash From Operating Activities -$746.9K -$1.276M
Capital Expenditures $115.7K -$78.96K
Free Cash Flow -$862.6K -$1.197M
YoY Change -27.93% 6.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.12
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39553
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-3431718
dei Entity Address Address Line1
EntityAddressAddressLine1
607 Shelby Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 700 PMB 214
dei Entity Address City Or Town
EntityAddressCityOrTown
Detroit
dei Entity Address State Or Province
EntityAddressStateOrProvince
MI
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
48226
dei City Area Code
CityAreaCode
(734)
dei Local Phone Number
LocalPhoneNumber
876-8130
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001
dei Trading Symbol
TradingSymbol
AMST
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2545440 shares
CY2023Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
6128610 usd
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
7155367 usd
CY2023Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
43750 usd
CY2022Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
14545 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
173996 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
560084 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
6346356 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
7729996 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73733 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
87190 usd
CY2023Q1 amst Capitalized Software Net
CapitalizedSoftwareNet
848265 usd
CY2022Q2 amst Capitalized Software Net
CapitalizedSoftwareNet
1066674 usd
CY2023Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
921998 usd
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1153864 usd
CY2023Q1 us-gaap Assets
Assets
7268354 usd
CY2022Q2 us-gaap Assets
Assets
8883860 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
94491 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
122285 usd
CY2023Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
81200 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
174056 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
105980 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
342672 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
29500 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
109095 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
311171 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
748108 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2542440 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2542440 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2166124 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2166124 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
255 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
217 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
39438763 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37412551 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32481835 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29277016 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6957183 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8135752 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7268354 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8883860 usd
CY2023Q1 us-gaap Revenues
Revenues
204589 usd
CY2022Q1 us-gaap Revenues
Revenues
209518 usd
us-gaap Revenues
Revenues
722010 usd
us-gaap Revenues
Revenues
539383 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
653128 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1239153 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1945796 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3926901 usd
CY2023Q1 amst Technology And Content Development
TechnologyAndContentDevelopment
279411 usd
CY2022Q1 amst Technology And Content Development
TechnologyAndContentDevelopment
899951 usd
amst Technology And Content Development
TechnologyAndContentDevelopment
1191273 usd
amst Technology And Content Development
TechnologyAndContentDevelopment
2377077 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
217528 usd
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
282684 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
824669 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1153944 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1150067 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
2421788 usd
us-gaap Operating Expenses
OperatingExpenses
3961738 usd
us-gaap Operating Expenses
OperatingExpenses
7457922 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-945478 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2212270 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3239728 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6918539 usd
CY2023Q1 us-gaap Other Noncash Income
OtherNoncashIncome
18297 usd
CY2022Q1 us-gaap Other Noncash Income
OtherNoncashIncome
1207 usd
us-gaap Other Noncash Income
OtherNoncashIncome
36256 usd
us-gaap Other Noncash Income
OtherNoncashIncome
8742 usd
CY2023Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
816 usd
CY2022Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
5049 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
1347 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
6711 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
17481 usd
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3842 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
34909 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2031 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-927997 usd
CY2021Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
389085 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
11106018 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-2322239 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2216112 usd
us-gaap Net Income Loss
NetIncomeLoss
-3204819 usd
us-gaap Net Income Loss
NetIncomeLoss
-6916507 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.8
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2528845 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1983572 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2445845 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1818724 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
11735090 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2378157 usd
CY2021Q3 amst Net Of Offering Costs
NetOfOfferingCosts
140000 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1360000 usd
CY2021Q4 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
22698 usd
CY2021Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
422526 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9229003 usd
us-gaap Net Income Loss
NetIncomeLoss
-2216111 usd
amst Net Of Offering Costs
NetOfOfferingCosts
250450 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2509550 usd
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
414746 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8135752 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1577338 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
61250 usd
CY2022Q3 amst Net Of Offering Costs
NetOfOfferingCosts
142500 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1850501 usd
CY2022Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
175779 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8645944 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-699484 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
10690 usd
CY2022Q4 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
-77900 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
7879250 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-927997 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
CY2023Q1 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
5930 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6957183 usd
us-gaap Net Income Loss
NetIncomeLoss
-3204819 usd
us-gaap Net Income Loss
NetIncomeLoss
-6916507 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
525631 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
682068 usd
us-gaap Share Based Compensation
ShareBasedCompensation
103809 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1226357 usd
amst Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
71940 usd
amst Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
22698 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-29205 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
40325 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-386086 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
265295 usd
amst Acquisition Of Capitalized Software Included In Accounts Payable
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayable
-27794 usd
amst Acquisition Of Capitalized Software Included In Accounts Payable
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayable
297621 usd
amst Accrued Compensation
AccruedCompensation
-92856 usd
amst Accrued Compensation
AccruedCompensation
-19612 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-236692 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-114010 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-79595 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-42465 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2583495 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5088820 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5554 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14267 usd
us-gaap Payments For Software
PaymentsForSoftware
288209 usd
us-gaap Payments For Software
PaymentsForSoftware
574123 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-293763 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-588390 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1850501 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3869550 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1026757 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1807660 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7155367 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10713091 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6128610 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8905431 usd
amst Acquisition Of Capitalized Software Included In Accounts Payable And Accrued Liabilities
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayableAndAccruedLiabilities
70924 usd
amst Issuance Of Common Stock In Exchange For Consulting Services
IssuanceOfCommonStockInExchangeForConsultingServices
22698 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b><i> </i></b></span></p>
CY2023Q1 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
250000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
722000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
539000 usd
us-gaap Cost Of Services Catering
CostOfServicesCatering
125000 usd
us-gaap Cost Of Services Catering
CostOfServicesCatering
49400 usd
amst Number Of Customers
NumberOfCustomers
3 pure
CY2023Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.70 pure
us-gaap Adjustment For Amortization
AdjustmentForAmortization
507000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
658000 usd
CY2023Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
157000 usd
CY2022Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
234000 usd
CY2023Q1 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
2690000 usd
CY2022Q1 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
1996000 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
342672 usd
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
333200 usd
amst Billings
Billings
487564 usd
amst Billings
Billings
425445 usd
amst Less Revenue Recognized From Continuing Operations
LessRevenueRecognizedFromContinuingOperations
-724256 usd
amst Less Revenue Recognized From Continuing Operations
LessRevenueRecognizedFromContinuingOperations
-539455 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
105980 usd
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
219190 usd
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
264043 usd
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
539455 usd
CY2023Q1 amst Potentially Dilutives
PotentiallyDilutives
379545 shares
CY2022Q2 amst Potentially Dilutives
PotentiallyDilutives
382077 shares
amst Stock Warrants Issued
StockWarrantsIssued
P5Y
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b><i>Risks and Uncertainties </i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk of business failure.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">On March 11, 2020, the World Health Organization declared the outbreak of a respiratory disease caused by a novel coronavirus as a “pandemic.” First identified in late 2019 and known now as COVID-19, the outbreak has impacted thousands of individuals worldwide. In response, many countries, including the United States, have implemented measures to combat the outbreak which have impacted global business operations. While management believes the Company’s operations have not been significantly impacted, the Company continues to monitor the situation. In addition, while the Company’s results of operations, cash flows and financial condition could be negatively impacted, the extent of the impact cannot be reasonably estimated at this time.</span></p>
amst Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grants
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrants
383333 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P9Y11M19D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.022 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.9298 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
263599 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
22.68
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y4M2D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1092 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.75
amst Weighted Average Remaining Contractual Termin Years Granted
WeightedAverageRemainingContractualTerminYearsGranted
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
7505 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
15.07
amst Weighted Average Remaining Contractual Termin Years Cancelled
WeightedAverageRemainingContractualTerminYearsCancelled
P6Y11M23D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
257186 shares
CY2023Q1 us-gaap Share Price
SharePrice
3
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6930 usd
CY2022Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
414746 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
104809 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1226357 usd
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
305500 usd
amst Stock Option Grants
StockOptionGrants
175500 usd
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
53625 usd
us-gaap Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
124570 usd
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
132562 shares
CY2022Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
118478 shares
CY2022Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
118478 shares
amst Share Based Grants
ShareBasedGrants
14084 shares
CY2023Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
132562 shares
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
30800000 usd
amst Operating Leases Expense Net
OperatingLeasesExpenseNet
17000 usd
dei Entity Registrant Name
EntityRegistrantName
Amesite Inc.
amst Acquisition Of Capitalized Software Included In Accounts Payable And Accrued Liabilities
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayableAndAccruedLiabilities
usd
amst Issuance Of Common Stock In Exchange For Consulting Services
IssuanceOfCommonStockInExchangeForConsultingServices
usd
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001807166

Files In Submission

Name View Source Status
amst-20230331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001213900-23-039842-index-headers.html Edgar Link pending
0001213900-23-039842-index.html Edgar Link pending
0001213900-23-039842.txt Edgar Link pending
0001213900-23-039842-xbrl.zip Edgar Link pending
amst-20230331.xsd Edgar Link pending
f10q0323ex31-1_amesite.htm Edgar Link pending
f10q0323ex31-2_amesite.htm Edgar Link pending
f10q0323ex32-1_amesite.htm Edgar Link pending
f10q0323ex32-2_amesite.htm Edgar Link pending
f10q0323_amesite.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
amst-20230331_def.xml Edgar Link unprocessable
amst-20230331_pre.xml Edgar Link unprocessable
amst-20230331_lab.xml Edgar Link unprocessable
f10q0323_amesite_htm.xml Edgar Link completed
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending