2023 Q1 Form 10-Q Financial Statement
#000121390023039842 Filed on May 15, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
Revenue | $204.6K | $209.5K |
YoY Change | -2.35% | 4.76% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $870.7K | $2.422M |
YoY Change | -64.05% | -3.9% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $163.3K | $240.2K |
YoY Change | -32.02% | 20.11% |
% of Gross Profit | ||
Operating Expenses | $1.150M | $2.422M |
YoY Change | -52.51% | -3.9% |
Operating Profit | -$945.5K | -$2.212M |
YoY Change | -57.26% | |
Interest Expense | $17.48K | -$3.840K |
YoY Change | -555.21% | |
% of Operating Profit | ||
Other Income/Expense, Net | $816.00 | |
YoY Change | ||
Pretax Income | -$928.0K | -$2.216M |
YoY Change | -58.12% | -4.48% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$928.0K | -$2.216M |
YoY Change | -58.12% | -4.48% |
Net Earnings / Revenue | -453.59% | -1057.71% |
Basic Earnings Per Share | -$0.37 | -$1.12 |
Diluted Earnings Per Share | -$0.37 | -$93.10K |
COMMON SHARES | ||
Basic Shares Outstanding | 30.40M shares | 1.984M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.129M | $8.905M |
YoY Change | -31.18% | -26.52% |
Cash & Equivalents | $6.129M | $8.905M |
Short-Term Investments | ||
Other Short-Term Assets | $174.0K | $564.7K |
YoY Change | -69.19% | -10.37% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $43.75K | $10.80K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $6.346M | $9.481M |
YoY Change | -33.06% | -25.64% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $73.73K | $91.15K |
YoY Change | -19.11% | -8.85% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $922.0K | $1.295M |
YoY Change | -28.81% | -11.3% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.346M | $9.481M |
Total Long-Term Assets | $922.0K | $1.295M |
Total Assets | $7.268M | $10.78M |
YoY Change | -32.55% | -24.17% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $94.49K | $412.9K |
YoY Change | -77.12% | 87.69% |
Accrued Expenses | $110.7K | $206.7K |
YoY Change | -46.45% | -23.44% |
Deferred Revenue | $106.0K | $219.2K |
YoY Change | -51.65% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $311.2K | $838.8K |
YoY Change | -62.9% | -18.56% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $311.2K | $838.8K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $311.2K | $838.8K |
YoY Change | -62.9% | -18.56% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$32.48M | |
YoY Change | ||
Common Stock | $255.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.957M | $9.937M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.268M | $10.78M |
YoY Change | -32.55% | -24.17% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$928.0K | -$2.216M |
YoY Change | -58.12% | -4.48% |
Depreciation, Depletion And Amortization | $163.3K | $240.2K |
YoY Change | -32.02% | 20.11% |
Cash From Operating Activities | -$746.9K | -$1.276M |
YoY Change | -41.46% | -4.78% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $115.7K | -$78.96K |
YoY Change | -246.52% | -64.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$115.7K | -$78.96K |
YoY Change | 46.52% | -64.11% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $2.510M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 2.510M |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -746.9K | -1.276M |
Cash From Investing Activities | -115.7K | -78.96K |
Cash From Financing Activities | 0.000 | 2.510M |
Net Change In Cash | -862.6K | 1.155M |
YoY Change | -174.71% | -174.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$746.9K | -$1.276M |
Capital Expenditures | $115.7K | -$78.96K |
Free Cash Flow | -$862.6K | -$1.197M |
YoY Change | -27.93% | 6.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.31 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.12 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39553 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-3431718 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
607 Shelby Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 700 PMB 214 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Detroit | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MI | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
48226 | ||
dei |
City Area Code
CityAreaCode
|
(734) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
876-8130 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 | ||
dei |
Trading Symbol
TradingSymbol
|
AMST | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2545440 | shares |
CY2023Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
6128610 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
7155367 | usd |
CY2023Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
43750 | usd |
CY2022Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
14545 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
173996 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
560084 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6346356 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7729996 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
73733 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
87190 | usd |
CY2023Q1 | amst |
Capitalized Software Net
CapitalizedSoftwareNet
|
848265 | usd |
CY2022Q2 | amst |
Capitalized Software Net
CapitalizedSoftwareNet
|
1066674 | usd |
CY2023Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
921998 | usd |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1153864 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
7268354 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
8883860 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
94491 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
122285 | usd |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
81200 | usd |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
174056 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
105980 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
342672 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
29500 | usd |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
109095 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
311171 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
748108 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2542440 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2542440 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2166124 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2166124 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
255 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
217 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
39438763 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37412551 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32481835 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-29277016 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6957183 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8135752 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7268354 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8883860 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
204589 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
209518 | usd |
us-gaap |
Revenues
Revenues
|
722010 | usd | |
us-gaap |
Revenues
Revenues
|
539383 | usd | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
653128 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1239153 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1945796 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3926901 | usd | |
CY2023Q1 | amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
279411 | usd |
CY2022Q1 | amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
899951 | usd |
amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
1191273 | usd | |
amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
2377077 | usd | |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
217528 | usd |
CY2022Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
282684 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
824669 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1153944 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1150067 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2421788 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3961738 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7457922 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-945478 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2212270 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3239728 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6918539 | usd | |
CY2023Q1 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
18297 | usd |
CY2022Q1 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
1207 | usd |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
36256 | usd | |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
8742 | usd | |
CY2023Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
816 | usd |
CY2022Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
5049 | usd |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
1347 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
6711 | usd | |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
17481 | usd |
CY2022Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3842 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
34909 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2031 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-927997 | usd |
CY2021Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
389085 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11106018 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2322239 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2216112 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3204819 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6916507 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.37 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.8 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2528845 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1983572 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2445845 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1818724 | shares | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11735090 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2378157 | usd |
CY2021Q3 | amst |
Net Of Offering Costs
NetOfOfferingCosts
|
140000 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1360000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
22698 | usd |
CY2021Q4 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
422526 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9229003 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2216111 | usd | |
amst |
Net Of Offering Costs
NetOfOfferingCosts
|
250450 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2509550 | usd | |
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
414746 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8135752 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1577338 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
61250 | usd |
CY2022Q3 | amst |
Net Of Offering Costs
NetOfOfferingCosts
|
142500 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1850501 | usd |
CY2022Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
175779 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8645944 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-699484 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
10690 | usd |
CY2022Q4 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
-77900 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7879250 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-927997 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
5930 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6957183 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3204819 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6916507 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
525631 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
682068 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
103809 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1226357 | usd | |
amst |
Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
|
71940 | usd | |
amst |
Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
|
22698 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-29205 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
40325 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-386086 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
265295 | usd | |
amst |
Acquisition Of Capitalized Software Included In Accounts Payable
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayable
|
-27794 | usd | |
amst |
Acquisition Of Capitalized Software Included In Accounts Payable
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayable
|
297621 | usd | |
amst |
Accrued Compensation
AccruedCompensation
|
-92856 | usd | |
amst |
Accrued Compensation
AccruedCompensation
|
-19612 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-236692 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-114010 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-79595 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-42465 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2583495 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5088820 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5554 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14267 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
288209 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
574123 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-293763 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-588390 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1850501 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3869550 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1026757 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1807660 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7155367 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10713091 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6128610 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8905431 | usd |
amst |
Acquisition Of Capitalized Software Included In Accounts Payable And Accrued Liabilities
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayableAndAccruedLiabilities
|
70924 | usd | |
amst |
Issuance Of Common Stock In Exchange For Consulting Services
IssuanceOfCommonStockInExchangeForConsultingServices
|
22698 | usd | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b><i> </i></b></span></p> | ||
CY2023Q1 | us-gaap |
Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
|
250000 | usd |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
722000 | usd | |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
539000 | usd | |
us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
125000 | usd | |
us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
49400 | usd | |
amst |
Number Of Customers
NumberOfCustomers
|
3 | pure | |
CY2023Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.70 | pure |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
507000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
658000 | usd | |
CY2023Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
157000 | usd |
CY2022Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
234000 | usd |
CY2023Q1 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
2690000 | usd |
CY2022Q1 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
1996000 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
342672 | usd |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
333200 | usd |
amst |
Billings
Billings
|
487564 | usd | |
amst |
Billings
Billings
|
425445 | usd | |
amst |
Less Revenue Recognized From Continuing Operations
LessRevenueRecognizedFromContinuingOperations
|
-724256 | usd | |
amst |
Less Revenue Recognized From Continuing Operations
LessRevenueRecognizedFromContinuingOperations
|
-539455 | usd | |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
105980 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
219190 | usd |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
264043 | usd | |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
539455 | usd | |
CY2023Q1 | amst |
Potentially Dilutives
PotentiallyDilutives
|
379545 | shares |
CY2022Q2 | amst |
Potentially Dilutives
PotentiallyDilutives
|
382077 | shares |
amst |
Stock Warrants Issued
StockWarrantsIssued
|
P5Y | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b><i>Risks and Uncertainties </i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk of business failure.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">On March 11, 2020, the World Health Organization declared the outbreak of a respiratory disease caused by a novel coronavirus as a “pandemic.” First identified in late 2019 and known now as COVID-19, the outbreak has impacted thousands of individuals worldwide. In response, many countries, including the United States, have implemented measures to combat the outbreak which have impacted global business operations. While management believes the Company’s operations have not been significantly impacted, the Company continues to monitor the situation. In addition, while the Company’s results of operations, cash flows and financial condition could be negatively impacted, the extent of the impact cannot be reasonably estimated at this time.</span></p> | ||
amst |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grants
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrants
|
383333 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P9Y11M19D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.022 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.9298 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
263599 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
22.68 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y4M2D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1092 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.75 | ||
amst |
Weighted Average Remaining Contractual Termin Years Granted
WeightedAverageRemainingContractualTerminYearsGranted
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
7505 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
15.07 | ||
amst |
Weighted Average Remaining Contractual Termin Years Cancelled
WeightedAverageRemainingContractualTerminYearsCancelled
|
P6Y11M23D | ||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
257186 | shares |
CY2023Q1 | us-gaap |
Share Price
SharePrice
|
3 | |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
6930 | usd |
CY2022Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
414746 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
104809 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1226357 | usd | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
305500 | usd |
amst |
Stock Option Grants
StockOptionGrants
|
175500 | usd | |
us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
53625 | usd | |
us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
124570 | usd | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
132562 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
118478 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
118478 | shares |
amst |
Share Based Grants
ShareBasedGrants
|
14084 | shares | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
132562 | shares |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
30800000 | usd | |
amst |
Operating Leases Expense Net
OperatingLeasesExpenseNet
|
17000 | usd | |
dei |
Entity Registrant Name
EntityRegistrantName
|
Amesite Inc. | ||
amst |
Acquisition Of Capitalized Software Included In Accounts Payable And Accrued Liabilities
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayableAndAccruedLiabilities
|
usd | ||
amst |
Issuance Of Common Stock In Exchange For Consulting Services
IssuanceOfCommonStockInExchangeForConsultingServices
|
usd | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807166 |