2024 Q2 Form 10-Q Financial Statement

#000121390024041800 Filed on May 10, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $27.84K $34.26K $204.6K
YoY Change -76.8% -83.25% -2.35%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.238M $1.274M $870.7K
YoY Change 11.5% 46.35% -64.05%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $119.5K $122.1K $163.3K
YoY Change -20.34% -25.19% -32.02%
% of Gross Profit
Operating Expenses $1.238M $1.498M $1.150M
YoY Change 11.5% 30.26% -52.51%
Operating Profit -$1.464M -$945.5K
YoY Change 54.82% -57.26%
Interest Expense $28.83K $37.87K $17.48K
YoY Change -27.93% 116.65% -555.21%
% of Operating Profit
Other Income/Expense, Net $0.00 $816.00
YoY Change
Pretax Income -$1.181M -$1.426M -$928.0K
YoY Change 24.31% 53.65% -58.12%
Income Tax
% Of Pretax Income
Net Earnings -$1.181M -$1.426M -$928.0K
YoY Change 24.31% 53.65% -58.12%
Net Earnings / Revenue -4241.99% -4161.91% -453.59%
Basic Earnings Per Share -$0.56 -$0.37
Diluted Earnings Per Share -$0.46 -$0.56 -$0.37
COMMON SHARES
Basic Shares Outstanding 2.542M shares 2.542M shares 30.40M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.071M $2.973M $6.129M
YoY Change -61.36% -51.5% -31.18%
Cash & Equivalents $2.071M $2.973M $6.129M
Short-Term Investments
Other Short-Term Assets $503.5K $180.2K $174.0K
YoY Change 357.72% 3.54% -69.19%
Inventory
Prepaid Expenses
Receivables $30.06K $43.75K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.605M $3.153M $6.346M
YoY Change -52.49% -50.32% -33.06%
LONG-TERM ASSETS
Property, Plant & Equipment $64.78K $71.12K $73.73K
YoY Change -27.18% -3.54% -19.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $709.6K $682.0K $922.0K
YoY Change -18.19% -26.03% -28.81%
TOTAL ASSETS
Total Short-Term Assets $2.605M $3.153M $6.346M
Total Long-Term Assets $709.6K $682.0K $922.0K
Total Assets $3.314M $3.835M $7.268M
YoY Change -47.81% -47.24% -32.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $48.91K $63.01K $94.49K
YoY Change -30.2% -33.32% -77.12%
Accrued Expenses $749.6K $146.9K $110.7K
YoY Change 435.4% 32.66% -46.45%
Deferred Revenue $106.0K
YoY Change -51.65%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $798.5K $211.7K $311.2K
YoY Change 200.94% -31.95% -62.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $798.5K $211.7K $311.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $798.5K $211.7K $311.2K
YoY Change 195.73% -31.95% -62.9%
SHAREHOLDERS EQUITY
Retained Earnings -$37.83M -$36.65M -$32.48M
YoY Change 13.17% 12.84%
Common Stock $255.00 $255.00 $255.00
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.516M $3.623M $6.957M
YoY Change
Total Liabilities & Shareholders Equity $3.314M $3.835M $7.268M
YoY Change -47.81% -47.24% -32.55%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$1.181M -$1.426M -$928.0K
YoY Change 24.31% 53.65% -58.12%
Depreciation, Depletion And Amortization $119.5K $122.1K $163.3K
YoY Change -20.34% -25.19% -32.02%
Cash From Operating Activities -$654.4K -$581.5K -$746.9K
YoY Change -2.33% -22.15% -41.46%
INVESTING ACTIVITIES
Capital Expenditures $147.1K $109.4K $115.7K
YoY Change 33.73% -5.44% -246.52%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$147.1K -$109.4K -$115.7K
YoY Change 33.73% -5.44% 46.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -654.4K -581.5K -746.9K
Cash From Investing Activities -147.1K -109.4K -115.7K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -801.5K -690.9K -862.6K
YoY Change 2.76% -19.9% -174.71%
FREE CASH FLOW
Cash From Operating Activities -$654.4K -$581.5K -$746.9K
Capital Expenditures $147.1K $109.4K $115.7K
Free Cash Flow -$801.5K -$690.9K -$862.6K
YoY Change 2.76% -19.9% -27.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2024Q1 us-gaap Other Expenses
OtherExpenses
usd
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Type
DocumentType
10-Q
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2542440 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2542440 shares
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39553
dei Entity Registrant Name
EntityRegistrantName
AMESITE INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-3431718
dei Entity Address Address Line1
EntityAddressAddressLine1
607 Shelby Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 700 PMB 214
dei Entity Address City Or Town
EntityAddressCityOrTown
Detroit
dei Entity Address State Or Province
EntityAddressStateOrProvince
MI
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
48226
dei City Area Code
CityAreaCode
(734)
dei Local Phone Number
LocalPhoneNumber
876-8130
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001
dei Trading Symbol
TradingSymbol
AMST
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2542440 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2972531 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5360661 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
180155 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
106679 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
3152686 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
5482340 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71121 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
88966 usd
CY2024Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
610881 usd
CY2023Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
778446 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
682002 usd
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
867412 usd
CY2024Q1 us-gaap Assets
Assets
3834688 usd
CY2023Q2 us-gaap Assets
Assets
6349752 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
63008 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
70070 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
63600 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
64500 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1875 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
53958 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
83258 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
76799 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
211741 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
265327 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2542440 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2542440 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
255 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
255 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40275227 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
39514489 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36652535 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33430319 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
3622947 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
6084425 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3834688 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6349752 usd
CY2024Q1 us-gaap Revenues
Revenues
34261 usd
CY2023Q1 us-gaap Revenues
Revenues
204589 usd
us-gaap Revenues
Revenues
139037 usd
us-gaap Revenues
Revenues
722010 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1134867 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
653128 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2016930 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1945796 usd
CY2024Q1 amst Technology And Content Development
TechnologyAndContentDevelopment
223845 usd
CY2023Q1 amst Technology And Content Development
TechnologyAndContentDevelopment
279411 usd
amst Technology And Content Development
TechnologyAndContentDevelopment
888503 usd
amst Technology And Content Development
TechnologyAndContentDevelopment
1191273 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
139333 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
217528 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
603462 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
824669 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
1498045 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1150067 usd
us-gaap Operating Expenses
OperatingExpenses
3508895 usd
us-gaap Operating Expenses
OperatingExpenses
3961738 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1463784 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-945478 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3369858 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3239728 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
37872 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
18297 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
147642 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
36256 usd
CY2023Q1 us-gaap Other Expenses
OtherExpenses
816 usd
us-gaap Other Expenses
OtherExpenses
1347 usd
CY2024Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
37872 usd
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
17481 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
147642 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
34909 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1425912 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-927997 usd
us-gaap Net Income Loss
NetIncomeLoss
-3222216 usd
us-gaap Net Income Loss
NetIncomeLoss
-3204819 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2542440 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2528845 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2542440 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2445845 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8135752 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1577338 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
61250 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1850501 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
175779 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8645944 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-699484 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
10690 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
-77900 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
7879250 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-927997 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
5930 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6957183 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
6084425 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-890693 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
55098 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5248830 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-905611 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
33133 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4376352 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1425912 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
672507 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
3622947 usd
us-gaap Net Income Loss
NetIncomeLoss
-3222216 usd
us-gaap Net Income Loss
NetIncomeLoss
-3204819 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
414177 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
525631 usd
us-gaap Share Based Compensation
ShareBasedCompensation
760738 usd
us-gaap Share Based Compensation
ShareBasedCompensation
103809 usd
amst Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
71940 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29205 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
73476 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-386086 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7063 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-27794 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-900 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-92856 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-52083 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-236692 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
6459 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-79595 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2159364 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2583495 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1166 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5554 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
227600 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
288209 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-228766 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-293763 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1850501 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1850501 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2388130 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1026757 usd
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
754592 shares
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5360661 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7155367 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2972531 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6128610 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span><b>Note 1 - Nature of Business and Liquidity</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>Amesite Inc. (the “Company”) was incorporated in November 2017. The Company is an artificial intelligence driven platform and course designer, which provides customized, high performance and scalable online products for schools and businesses. The Company uses machine learning to provide a novel, mass customized experience to learners. The Company’s Customers are businesses, universities and colleges, and K-12 schools. The Company’s activities are subject to significant risks and uncertainties. The Company’s operations are considered to be in one segment.</span></p>
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
657137 usd
CY2024Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
3235709 usd
CY2023Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2840544 usd
CY2024Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
610881 usd
CY2023Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
778446 usd
CY2023Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3618990 usd
CY2022Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3250081 usd
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
227600 usd
CY2023 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
368909 usd
CY2024Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3846590 usd
CY2023Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3618990 usd
CY2023Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2840544 usd
CY2022Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2183407 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
395165 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
139000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
722000 usd
CY2024Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.24 pure
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
11250 usd
CY2023 us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
0 usd
CY2023Q2 us-gaap Deferred Revenue
DeferredRevenue
53958 usd
CY2022Q2 us-gaap Deferred Revenue
DeferredRevenue
342672 usd
amst Billings Deferred Liabilities
BillingsDeferredLiabilities
86954 usd
amst Billings Deferred Liabilities
BillingsDeferredLiabilities
487564 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
139037 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
724256 usd
CY2024Q1 us-gaap Deferred Revenue
DeferredRevenue
1875 usd
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
105980 usd
us-gaap Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
54000 usd
us-gaap Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
264043 usd
CY2023 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
758079 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b><i>Risks and Uncertainties</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The Company operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk of business failure.</span></p>
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
48000 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
237041 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
21.73
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y4M20D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
6355 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
16.47
amst Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Terminated Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerminatedTerm
P4Y11M26D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
2868 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
28.8
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P6Y10M6D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
233554 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
21.64
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y8M1D
CY2021Q3 amst Cash Retainer For Compensation Committee
CashRetainerForCompensationCommittee
7500 usd
CY2021Q3 amst Cash Retainer For Audit Committee
CashRetainerForAuditCommittee
10000 usd
CY2024Q1 us-gaap Deferred Compensation Arrangement With Individual Cash Award Granted Amount
DeferredCompensationArrangementWithIndividualCashAwardGrantedAmount
187500 usd
CY2024Q1 us-gaap Cash
Cash
55500 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
331525 shares
CY2024Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
521000 usd
CY2023Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
521000 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
2026010 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.949 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0354 pure
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y6M
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
25000000 usd
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
17000 usd
amst Operating Loss Carry Forwards Expiration Term
OperatingLossCarryForwardsExpirationTerm
expire in 2037
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
us-gaap Other Expenses
OtherExpenses
usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
amst Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001807166

Files In Submission

Name View Source Status
0001213900-24-041800-index-headers.html Edgar Link pending
0001213900-24-041800-index.html Edgar Link pending
0001213900-24-041800.txt Edgar Link pending
0001213900-24-041800-xbrl.zip Edgar Link pending
amst-20240331.xsd Edgar Link pending
ea0205325-10q_amesite.htm Edgar Link pending
ea020532501ex31-1_amesite.htm Edgar Link pending
ea020532501ex31-2_amesite.htm Edgar Link pending
ea020532501ex32-1_amesite.htm Edgar Link pending
ea020532501ex32-2_amesite.htm Edgar Link pending
amst-20240331_cal.xml Edgar Link unprocessable
amst-20240331_pre.xml Edgar Link unprocessable
amst-20240331_def.xml Edgar Link unprocessable
amst-20240331_lab.xml Edgar Link unprocessable
ea0205325-10q_amesite_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable