2024 Q2 Form 10-Q Financial Statement
#000121390024041800 Filed on May 10, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $27.84K | $34.26K | $204.6K |
YoY Change | -76.8% | -83.25% | -2.35% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.238M | $1.274M | $870.7K |
YoY Change | 11.5% | 46.35% | -64.05% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $119.5K | $122.1K | $163.3K |
YoY Change | -20.34% | -25.19% | -32.02% |
% of Gross Profit | |||
Operating Expenses | $1.238M | $1.498M | $1.150M |
YoY Change | 11.5% | 30.26% | -52.51% |
Operating Profit | -$1.464M | -$945.5K | |
YoY Change | 54.82% | -57.26% | |
Interest Expense | $28.83K | $37.87K | $17.48K |
YoY Change | -27.93% | 116.65% | -555.21% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $816.00 | |
YoY Change | |||
Pretax Income | -$1.181M | -$1.426M | -$928.0K |
YoY Change | 24.31% | 53.65% | -58.12% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.181M | -$1.426M | -$928.0K |
YoY Change | 24.31% | 53.65% | -58.12% |
Net Earnings / Revenue | -4241.99% | -4161.91% | -453.59% |
Basic Earnings Per Share | -$0.56 | -$0.37 | |
Diluted Earnings Per Share | -$0.46 | -$0.56 | -$0.37 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.542M shares | 2.542M shares | 30.40M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.071M | $2.973M | $6.129M |
YoY Change | -61.36% | -51.5% | -31.18% |
Cash & Equivalents | $2.071M | $2.973M | $6.129M |
Short-Term Investments | |||
Other Short-Term Assets | $503.5K | $180.2K | $174.0K |
YoY Change | 357.72% | 3.54% | -69.19% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $30.06K | $43.75K | |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.605M | $3.153M | $6.346M |
YoY Change | -52.49% | -50.32% | -33.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $64.78K | $71.12K | $73.73K |
YoY Change | -27.18% | -3.54% | -19.11% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $709.6K | $682.0K | $922.0K |
YoY Change | -18.19% | -26.03% | -28.81% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.605M | $3.153M | $6.346M |
Total Long-Term Assets | $709.6K | $682.0K | $922.0K |
Total Assets | $3.314M | $3.835M | $7.268M |
YoY Change | -47.81% | -47.24% | -32.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $48.91K | $63.01K | $94.49K |
YoY Change | -30.2% | -33.32% | -77.12% |
Accrued Expenses | $749.6K | $146.9K | $110.7K |
YoY Change | 435.4% | 32.66% | -46.45% |
Deferred Revenue | $106.0K | ||
YoY Change | -51.65% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $798.5K | $211.7K | $311.2K |
YoY Change | 200.94% | -31.95% | -62.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $798.5K | $211.7K | $311.2K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $798.5K | $211.7K | $311.2K |
YoY Change | 195.73% | -31.95% | -62.9% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.83M | -$36.65M | -$32.48M |
YoY Change | 13.17% | 12.84% | |
Common Stock | $255.00 | $255.00 | $255.00 |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.516M | $3.623M | $6.957M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.314M | $3.835M | $7.268M |
YoY Change | -47.81% | -47.24% | -32.55% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.181M | -$1.426M | -$928.0K |
YoY Change | 24.31% | 53.65% | -58.12% |
Depreciation, Depletion And Amortization | $119.5K | $122.1K | $163.3K |
YoY Change | -20.34% | -25.19% | -32.02% |
Cash From Operating Activities | -$654.4K | -$581.5K | -$746.9K |
YoY Change | -2.33% | -22.15% | -41.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $147.1K | $109.4K | $115.7K |
YoY Change | 33.73% | -5.44% | -246.52% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$147.1K | -$109.4K | -$115.7K |
YoY Change | 33.73% | -5.44% | 46.52% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -654.4K | -581.5K | -746.9K |
Cash From Investing Activities | -147.1K | -109.4K | -115.7K |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | -801.5K | -690.9K | -862.6K |
YoY Change | 2.76% | -19.9% | -174.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$654.4K | -$581.5K | -$746.9K |
Capital Expenditures | $147.1K | $109.4K | $115.7K |
Free Cash Flow | -$801.5K | -$690.9K | -$862.6K |
YoY Change | 2.76% | -19.9% | -27.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | |
CY2024Q1 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2542440 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2542440 | shares |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39553 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AMESITE INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-3431718 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
607 Shelby Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 700 PMB 214 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Detroit | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MI | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
48226 | ||
dei |
City Area Code
CityAreaCode
|
(734) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
876-8130 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 | ||
dei |
Trading Symbol
TradingSymbol
|
AMST | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2542440 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2972531 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5360661 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
180155 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
106679 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
3152686 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5482340 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
71121 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
88966 | usd |
CY2024Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
610881 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
778446 | usd |
CY2024Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
682002 | usd |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
867412 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
3834688 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
6349752 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
63008 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
70070 | usd |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
63600 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
64500 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1875 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
53958 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
83258 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
76799 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
211741 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
265327 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2542440 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2542440 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
255 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
255 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
40275227 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
39514489 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36652535 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33430319 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3622947 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6084425 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3834688 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6349752 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
34261 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
204589 | usd |
us-gaap |
Revenues
Revenues
|
139037 | usd | |
us-gaap |
Revenues
Revenues
|
722010 | usd | |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1134867 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
653128 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2016930 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1945796 | usd | |
CY2024Q1 | amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
223845 | usd |
CY2023Q1 | amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
279411 | usd |
amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
888503 | usd | |
amst |
Technology And Content Development
TechnologyAndContentDevelopment
|
1191273 | usd | |
CY2024Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
139333 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
217528 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
603462 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
824669 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1498045 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1150067 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3508895 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3961738 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1463784 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-945478 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3369858 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3239728 | usd | |
CY2024Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
37872 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
18297 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
147642 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
36256 | usd | |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
816 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
1347 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
37872 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
17481 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
147642 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
34909 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1425912 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-927997 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3222216 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3204819 | usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.37 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.27 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.31 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2542440 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2528845 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2542440 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2445845 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8135752 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1577338 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
61250 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1850501 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
175779 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8645944 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-699484 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
10690 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
-77900 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7879250 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-927997 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
5930 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6957183 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6084425 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-890693 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
55098 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5248830 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-905611 | usd |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
33133 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4376352 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1425912 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
672507 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3622947 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3222216 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3204819 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
414177 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
525631 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
760738 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
103809 | usd | |
amst |
Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
|
71940 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29205 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
73476 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-386086 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7063 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-27794 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-900 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-92856 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-52083 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-236692 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
6459 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-79595 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2159364 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2583495 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1166 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5554 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
227600 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
288209 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-228766 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-293763 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1850501 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1850501 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2388130 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1026757 | usd | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
754592 | shares | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5360661 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7155367 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2972531 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6128610 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span><b>Note 1 - Nature of Business and Liquidity</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>Amesite Inc. (the “Company”) was incorporated in November 2017. The Company is an artificial intelligence driven platform and course designer, which provides customized, high performance and scalable online products for schools and businesses. The Company uses machine learning to provide a novel, mass customized experience to learners. The Company’s Customers are businesses, universities and colleges, and K-12 schools. The Company’s activities are subject to significant risks and uncertainties. The Company’s operations are considered to be in one segment.</span></p> | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p> | ||
CY2024Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
657137 | usd |
CY2024Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
3235709 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
2840544 | usd |
CY2024Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
610881 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
778446 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
3618990 | usd |
CY2022Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
3250081 | usd |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
227600 | usd | |
CY2023 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
368909 | usd |
CY2024Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
3846590 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
3618990 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
2840544 | usd |
CY2022Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
2183407 | usd |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
395165 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
139000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
722000 | usd | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.24 | pure |
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
11250 | usd | |
CY2023 | us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
53958 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
342672 | usd |
amst |
Billings Deferred Liabilities
BillingsDeferredLiabilities
|
86954 | usd | |
amst |
Billings Deferred Liabilities
BillingsDeferredLiabilities
|
487564 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
139037 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
724256 | usd | |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1875 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
105980 | usd |
us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
54000 | usd | |
us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
264043 | usd | |
CY2023 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
758079 | shares |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b><i>Risks and Uncertainties</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The Company operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk of business failure.</span></p> | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
48000 | usd | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
237041 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
21.73 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y4M20D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
6355 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
16.47 | ||
amst |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Terminated Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerminatedTerm
|
P4Y11M26D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
2868 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
28.8 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P6Y10M6D | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
233554 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
21.64 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y8M1D | ||
CY2021Q3 | amst |
Cash Retainer For Compensation Committee
CashRetainerForCompensationCommittee
|
7500 | usd |
CY2021Q3 | amst |
Cash Retainer For Audit Committee
CashRetainerForAuditCommittee
|
10000 | usd |
CY2024Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Cash Award Granted Amount
DeferredCompensationArrangementWithIndividualCashAwardGrantedAmount
|
187500 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
55500 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
331525 | shares |
CY2024Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
521000 | usd |
CY2023Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
521000 | usd |
CY2023 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2026010 | usd |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.949 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0354 | pure |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y6M | |
CY2024Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
25000000 | usd |
CY2024Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
17000 | usd |
amst |
Operating Loss Carry Forwards Expiration Term
OperatingLossCarryForwardsExpirationTerm
|
expire in 2037 | ||
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
us-gaap |
Other Expenses
OtherExpenses
|
usd | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.31 | ||
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
usd | |
amst |
Value Of Common Stock Issued In Exchange For Consulting Services
ValueOfCommonStockIssuedInExchangeForConsultingServices
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807166 |