|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation, amortization and accretion | |||||
| Stock-based compensation expense | |||||
| Loss (gain) on investments, unrealized foreign currency loss (gain) and other non-cash expense | |||||
| Impairments, net loss on sale of long-lived assets, non-cash restructuring and merger related expenses | |||||
| Loss on early retirement of long-term obligations | |||||
| Loss on sale of ATC TIPL | |||||
| Amortization of deferred financing costs, debt discounts and premiums and other non-cash interest | |||||
| Deferred income taxes | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Prepaid and other assets | |||||
| Deferred rent asset | |||||
| Right-of-use asset and Operating lease liability, net | |||||
| Accounts payable and accrued expenses | |||||
| Accrued interest | |||||
| Unearned revenue | |||||
| Other non-current liabilities | |||||
| Cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Payments for purchase of property and equipment and construction activities | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Proceeds from sales of short-term investments and other non-current assets | |||||
| Payment for investments in equity securities | |||||
| Proceeds from the sale of ATC TIPL | |||||
| Deposits and other | |||||
| Cash (used for) provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from short-term borrowings, net | |||||
| Borrowings under credit facilities | |||||
| Proceeds from issuance of senior notes, net | |||||
| Proceeds from term loans | |||||
| Proceeds from issuance of securities in securitization transaction | |||||
| Repayments of notes payable, credit facilities, senior notes, secured debt, term loans and finance leases | |||||
| Contributions from noncontrolling interest holders | |||||
| Distributions to noncontrolling interest holders | |||||
| Purchases of common stock | |||||
| Proceeds from stock options and employee stock purchase plan | |||||
| Distributions paid on common stock | |||||
| Proceeds from the issuance of common stock, net | |||||
| Payment for early retirement of long-term obligations | |||||
| Deferred financing costs and other financing activities | |||||
| Purchases of redeemable noncontrolling interests | |||||
| Cash used for financing activities | |||||
| Net effect of changes in foreign currency exchange rates on cash and cash equivalents, and restricted cash | |||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, END OF YEAR | |||||
Loading...