|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.629B
15.27%
YoY
|
$2.280B
66.79%
YoY
|
$1.367B
-22.58%
YoY
|
$1.766B
-31.23%
YoY
|
$2.568B
51.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100B
0.0%
YoY
|
$1.100B
-26.67%
YoY
|
$1.500B
-55.29%
YoY
|
$3.355B
223.79%
YoY
|
$1.036B
12.11%
YoY
|
| Cash From Operating Activities |
$5.464B
3.28%
YoY
|
$5.291B
12.03%
YoY
|
$4.722B
27.76%
YoY
|
$3.696B
-23.31%
YoY
|
$4.820B
24.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.680B
5.69%
YoY
|
$1.590B
-11.57%
YoY
|
$1.798B
-4.03%
YoY
|
$1.874B
36.09%
YoY
|
$1.377B
33.44%
YoY
|
| Acquisitions |
$454.2M
269.27%
YoY
|
$123.0M
-26.79%
YoY
|
$168.0M
-69.4%
YoY
|
$549.0M
-97.16%
YoY
|
$19.30B
408.12%
YoY
|
| Other Investing Activities |
$19.80M
-93.13%
YoY
|
$288.4M
-213.86%
YoY
|
-$253.3M
-47.4%
YoY
|
-$481.6M
-53611.11%
YoY
|
$900.0K
-103.38%
YoY
|
| Cash From Investing Activities |
-$1.860B
-552.95%
YoY
|
$410.6M
-124.22%
YoY
|
-$1.696B
-28.01%
YoY
|
-$2.355B
-88.62%
YoY
|
-$20.69B
332.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$364.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.305B
-197.61%
YoY
|
-$2.362B
-4317.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.209B
-22.81%
YoY
|
-$5.452B
76.03%
YoY
|
-$3.097B
117.64%
YoY
|
-$1.423B
-108.67%
YoY
|
$16.42B
1251.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.464B
3.28%
YoY
|
$5.291B
12.03%
YoY
|
$4.722B
27.76%
YoY
|
$3.696B
-23.31%
YoY
|
$4.820B
24.18%
YoY
|
| Cash From Investing Activities |
-$1.860B
-552.95%
YoY
|
$410.6M
-124.22%
YoY
|
-$1.696B
-28.01%
YoY
|
-$2.355B
-88.62%
YoY
|
-$20.69B
332.48%
YoY
|
| Cash From Financing Activities |
-$4.209B
-22.81%
YoY
|
-$5.452B
76.03%
YoY
|
-$3.097B
117.64%
YoY
|
-$1.423B
-108.67%
YoY
|
$16.42B
1251.48%
YoY
|
| Net Change In Cash |
-$503.0M
-3498.65%
YoY
|
$14.80M
-131.29%
YoY
|
-$47.30M
-42.46%
YoY
|
-$82.20M
-117.06%
YoY
|
$481.9M
70.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.464B
3.28%
YoY
|
$5.291B
12.03%
YoY
|
$4.722B
27.76%
YoY
|
$3.696B
-23.31%
YoY
|
$4.820B
24.18%
YoY
|
| Capital Expenditures |
$1.680B
5.69%
YoY
|
$1.590B
-11.57%
YoY
|
$1.798B
-4.03%
YoY
|
$1.874B
36.09%
YoY
|
$1.377B
33.44%
YoY
|
| Free Cash Flow |
$3.784B
2.25%
YoY
|
$3.701B
26.54%
YoY
|
$2.924B
60.45%
YoY
|
$1.823B
-47.07%
YoY
|
$3.443B
20.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$878.5M
76.19%
YoY
|
$820.7M
-33.25%
YoY
|
$912.6M
-216.94%
YoY
|
$380.5M
-58.11%
YoY
|
$498.6M
-45.65%
YoY
|
$1.230B
1348.29%
YoY
|
-$780.4M
-235.18%
YoY
|
$908.4M
90.96%
YoY
|
$917.4M
191.24%
YoY
|
$84.90M
-112.42%
YoY
|
$577.3M
-31.25%
YoY
|
$475.7M
-47.04%
YoY
|
$315.0M
-55.74%
YoY
|
-$683.8M
-250.82%
YoY
|
$839.7M
16.14%
YoY
|
$898.2M
20.35%
YoY
|
$711.7M
10.34%
YoY
|
$453.4M
24.19%
YoY
|
$723.0M
55.68%
YoY
|
| Depreciation, Depletion And Amortization |
$518.2M
5.22%
YoY
|
$515.9M
2.99%
YoY
|
$522.9M
1.97%
YoY
|
$510.3M
-9.15%
YoY
|
$492.5M
-10.36%
YoY
|
$500.9M
-34.51%
YoY
|
$512.8M
-32.78%
YoY
|
$561.7M
-26.54%
YoY
|
$549.4M
-30.81%
YoY
|
$764.9M
-6.11%
YoY
|
$762.9M
-15.05%
YoY
|
$764.6M
-7.49%
YoY
|
$794.1M
-2.66%
YoY
|
$814.7M
26.53%
YoY
|
$898.1M
46.89%
YoY
|
$826.5M
48.97%
YoY
|
$815.8M
56.13%
YoY
|
$643.9M
33.81%
YoY
|
$611.4M
29.01%
YoY
|
| Cash From Operating Activities |
$1.401B
8.15%
YoY
|
$1.428B
19.06%
YoY
|
$1.460B
-0.64%
YoY
|
$1.282B
-4.26%
YoY
|
$1.295B
0.89%
YoY
|
$1.199B
5.0%
YoY
|
$1.469B
12.98%
YoY
|
$1.339B
10.67%
YoY
|
$1.284B
19.91%
YoY
|
$1.142B
-3.64%
YoY
|
$1.301B
39.5%
YoY
|
$1.209B
32.13%
YoY
|
$1.071B
61.32%
YoY
|
$1.185B
74.55%
YoY
|
$932.3M
-55.53%
YoY
|
$915.3M
-3.84%
YoY
|
$663.6M
-39.27%
YoY
|
$678.9M
-40.04%
YoY
|
$2.096B
118.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$449.5M
35.76%
YoY
|
$579.2M
30.63%
YoY
|
$465.5M
9.61%
YoY
|
$304.6M
-6.33%
YoY
|
$331.1M
-16.54%
YoY
|
$443.4M
-15.48%
YoY
|
$424.7M
8.7%
YoY
|
$325.2M
-22.74%
YoY
|
$396.7M
-14.12%
YoY
|
$524.6M
-20.3%
YoY
|
$390.7M
-185.08%
YoY
|
$420.9M
-213.73%
YoY
|
$461.9M
19.63%
YoY
|
$658.2M
-243.09%
YoY
|
-$459.2M
46.24%
YoY
|
-$370.1M
33.18%
YoY
|
$386.1M
18.87%
YoY
|
-$460.0M
26.76%
YoY
|
-$314.0M
28.74%
YoY
|
| Acquisitions |
$19.20M
-86.99%
YoY
|
N/A
|
N/A
|
N/A
|
$147.6M
230.2%
YoY
|
N/A
|
N/A
|
N/A
|
$44.70M
-26.6%
YoY
|
N/A
|
N/A
|
N/A
|
$60.90M
-52.64%
YoY
|
N/A
|
N/A
|
N/A
|
$128.6M
12.02%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-45.05%
YoY
|
$111.1M
34.34%
YoY
|
-$85.00M
-104.94%
YoY
|
-$186.5M
-179.03%
YoY
|
$9.100M
-123.1%
YoY
|
$82.70M
-1660.38%
YoY
|
$1.721B
-3047.43%
YoY
|
$236.0M
-1355.32%
YoY
|
-$39.40M
-83.78%
YoY
|
-$5.300M
-97.22%
YoY
|
-$58.40M
-59.3%
YoY
|
-$18.80M
-7.39%
YoY
|
-$242.9M
-15281.25%
YoY
|
-$190.8M
-98.03%
YoY
|
-$143.5M
-79.64%
YoY
|
-$20.30M
-99.77%
YoY
|
$1.600M
-54.29%
YoY
|
-$9.708B
181.29%
YoY
|
-$704.9M
701.93%
YoY
|
| Cash From Investing Activities |
-$473.7M
35.3%
YoY
|
-$468.1M
29.78%
YoY
|
-$550.5M
-142.46%
YoY
|
-$491.1M
450.56%
YoY
|
-$350.1M
-19.72%
YoY
|
-$360.7M
-31.93%
YoY
|
$1.297B
-388.71%
YoY
|
-$89.20M
-79.71%
YoY
|
-$436.1M
57.55%
YoY
|
-$529.9M
-37.59%
YoY
|
-$449.1M
-25.49%
YoY
|
-$439.7M
12.63%
YoY
|
-$276.8M
-46.05%
YoY
|
-$849.0M
-91.65%
YoY
|
-$602.7M
-40.85%
YoY
|
-$390.4M
-95.69%
YoY
|
-$513.1M
16.96%
YoY
|
-$10.17B
166.59%
YoY
|
-$1.019B
207.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$176.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$831.0M
-1.52%
YoY
|
-$1.444B
58.92%
YoY
|
-$1.014B
-67.55%
YoY
|
-$906.7M
-11.79%
YoY
|
-$843.8M
116.25%
YoY
|
-$908.5M
11.35%
YoY
|
-$3.126B
341.68%
YoY
|
-$1.028B
83.16%
YoY
|
-$390.2M
-61.47%
YoY
|
-$815.9M
76.33%
YoY
|
-$707.7M
245.05%
YoY
|
-$561.2M
11.24%
YoY
|
-$1.013B
303.59%
YoY
|
-$462.7M
-105.68%
YoY
|
-$205.1M
-129.48%
YoY
|
-$504.5M
-106.25%
YoY
|
-$250.9M
-47.73%
YoY
|
$8.142B
197.72%
YoY
|
$695.8M
-168.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.401B
8.15%
YoY
|
$1.428B
19.06%
YoY
|
$1.460B
-0.64%
YoY
|
$1.282B
-4.26%
YoY
|
$1.295B
0.89%
YoY
|
$1.199B
5.0%
YoY
|
$1.469B
12.98%
YoY
|
$1.339B
10.67%
YoY
|
$1.284B
19.91%
YoY
|
$1.142B
-3.64%
YoY
|
$1.301B
39.5%
YoY
|
$1.209B
32.13%
YoY
|
$1.071B
61.32%
YoY
|
$1.185B
74.55%
YoY
|
$932.3M
-55.53%
YoY
|
$915.3M
-3.84%
YoY
|
$663.6M
-39.27%
YoY
|
$678.9M
-40.04%
YoY
|
$2.096B
118.31%
YoY
|
| Cash From Investing Activities |
-$473.7M
35.3%
YoY
|
-$468.1M
29.78%
YoY
|
-$550.5M
-142.46%
YoY
|
-$491.1M
450.56%
YoY
|
-$350.1M
-19.72%
YoY
|
-$360.7M
-31.93%
YoY
|
$1.297B
-388.71%
YoY
|
-$89.20M
-79.71%
YoY
|
-$436.1M
57.55%
YoY
|
-$529.9M
-37.59%
YoY
|
-$449.1M
-25.49%
YoY
|
-$439.7M
12.63%
YoY
|
-$276.8M
-46.05%
YoY
|
-$849.0M
-91.65%
YoY
|
-$602.7M
-40.85%
YoY
|
-$390.4M
-95.69%
YoY
|
-$513.1M
16.96%
YoY
|
-$10.17B
166.59%
YoY
|
-$1.019B
207.08%
YoY
|
| Cash From Financing Activities |
-$831.0M
-1.52%
YoY
|
-$1.444B
58.92%
YoY
|
-$1.014B
-67.55%
YoY
|
-$906.7M
-11.79%
YoY
|
-$843.8M
116.25%
YoY
|
-$908.5M
11.35%
YoY
|
-$3.126B
341.68%
YoY
|
-$1.028B
83.16%
YoY
|
-$390.2M
-61.47%
YoY
|
-$815.9M
76.33%
YoY
|
-$707.7M
245.05%
YoY
|
-$561.2M
11.24%
YoY
|
-$1.013B
303.59%
YoY
|
-$462.7M
-105.68%
YoY
|
-$205.1M
-129.48%
YoY
|
-$504.5M
-106.25%
YoY
|
-$250.9M
-47.73%
YoY
|
$8.142B
197.72%
YoY
|
$695.8M
-168.71%
YoY
|
| Net Change In Cash |
$926.9M
607.56%
YoY
|
-$484.4M
590.03%
YoY
|
-$104.7M
-70.9%
YoY
|
-$116.3M
-152.53%
YoY
|
$131.0M
-71.35%
YoY
|
-$70.20M
-65.57%
YoY
|
-$359.8M
-350.21%
YoY
|
$221.4M
6.19%
YoY
|
$457.3M
-312.4%
YoY
|
-$203.9M
60.93%
YoY
|
$143.8M
15.5%
YoY
|
$208.5M
922.06%
YoY
|
-$215.3M
199.44%
YoY
|
-$126.7M
-90.59%
YoY
|
$124.5M
-92.98%
YoY
|
$20.40M
-142.5%
YoY
|
-$71.90M
-154.51%
YoY
|
-$1.347B
-2641.7%
YoY
|
$1.773B
-561.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.401B
8.15%
YoY
|
$1.428B
19.06%
YoY
|
$1.460B
-0.64%
YoY
|
$1.282B
-4.26%
YoY
|
$1.295B
0.89%
YoY
|
$1.199B
5.0%
YoY
|
$1.469B
12.98%
YoY
|
$1.339B
10.67%
YoY
|
$1.284B
19.91%
YoY
|
$1.142B
-3.64%
YoY
|
$1.301B
39.5%
YoY
|
$1.209B
32.13%
YoY
|
$1.071B
61.32%
YoY
|
$1.185B
74.55%
YoY
|
$932.3M
-55.53%
YoY
|
$915.3M
-3.84%
YoY
|
$663.6M
-39.27%
YoY
|
$678.9M
-40.04%
YoY
|
$2.096B
118.31%
YoY
|
| Capital Expenditures |
$449.5M
35.76%
YoY
|
$579.2M
30.63%
YoY
|
$465.5M
9.61%
YoY
|
$304.6M
-6.33%
YoY
|
$331.1M
-16.54%
YoY
|
$443.4M
-15.48%
YoY
|
$424.7M
8.7%
YoY
|
$325.2M
-22.74%
YoY
|
$396.7M
-14.12%
YoY
|
$524.6M
-20.3%
YoY
|
$390.7M
-185.08%
YoY
|
$420.9M
-213.73%
YoY
|
$461.9M
19.63%
YoY
|
$658.2M
-243.09%
YoY
|
-$459.2M
46.24%
YoY
|
-$370.1M
33.18%
YoY
|
$386.1M
18.87%
YoY
|
-$460.0M
26.76%
YoY
|
-$314.0M
28.74%
YoY
|
| Free Cash Flow |
$951.1M
-1.33%
YoY
|
$848.3M
12.27%
YoY
|
$994.5M
-4.81%
YoY
|
$976.9M
-3.59%
YoY
|
$963.9M
8.68%
YoY
|
$755.6M
22.4%
YoY
|
$1.045B
14.81%
YoY
|
$1.013B
28.51%
YoY
|
$886.9M
45.73%
YoY
|
$617.3M
17.18%
YoY
|
$909.9M
-34.61%
YoY
|
$788.5M
-38.66%
YoY
|
$608.6M
119.32%
YoY
|
$526.8M
-53.74%
YoY
|
$1.391B
-42.27%
YoY
|
$1.285B
4.52%
YoY
|
$277.5M
-63.86%
YoY
|
$1.139B
-23.83%
YoY
|
$2.410B
100.17%
YoY
|
Loading...