|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.64B
5.11%
YoY
|
$10.13B
-9.13%
YoY
|
$11.14B
4.04%
YoY
|
$10.71B
14.47%
YoY
|
$9.357B
16.36%
YoY
|
| Cost Of Revenue |
$2.748B
6.75%
YoY
|
$2.574B
-21.05%
YoY
|
$3.261B
-0.1%
YoY
|
$3.264B
21.69%
YoY
|
$2.682B
20.42%
YoY
|
| Gross Profit |
$7.897B
4.55%
YoY
|
$7.553B
-4.2%
YoY
|
$7.884B
5.86%
YoY
|
$7.447B
11.57%
YoY
|
$6.675B
14.8%
YoY
|
| Selling, General & Admin |
$940.7M
0.78%
YoY
|
$933.4M
-5.95%
YoY
|
$992.5M
2.08%
YoY
|
$972.3M
19.8%
YoY
|
$811.6M
4.22%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.100B
0.0%
YoY
|
$1.100B
-26.67%
YoY
|
$1.500B
-55.29%
YoY
|
$3.355B
223.79%
YoY
|
$1.036B
12.11%
YoY
|
| Operating Expenses |
$940.7M
0.78%
YoY
|
$933.4M
-5.95%
YoY
|
$992.5M
-77.05%
YoY
|
$4.324B
432.75%
YoY
|
$811.6M
4.22%
YoY
|
| Operating Profit |
$4.846B
7.29%
YoY
|
$4.517B
49.31%
YoY
|
$3.025B
-3.16%
YoY
|
$3.124B
-0.27%
YoY
|
$3.132B
8.47%
YoY
|
| Interest Expense |
-$2.035B
123.97%
YoY
|
-$908.5M
-164.98%
YoY
|
$1.398B
-333.5%
YoY
|
-$598.8M
-168.76%
YoY
|
$870.9M
9.75%
YoY
|
| Other Income/Expense, Net |
-$1.802B
102.04%
YoY
|
-$891.7M
-40.7%
YoY
|
-$1.504B
4540.74%
YoY
|
-$32.40M
-89.29%
YoY
|
-$302.6M
-71.62%
YoY
|
| Pretax Income |
$3.044B
-16.02%
YoY
|
$3.625B
138.27%
YoY
|
$1.521B
-11.59%
YoY
|
$1.721B
-39.18%
YoY
|
$2.829B
55.37%
YoY
|
| Income Tax |
$415.7M
13.49%
YoY
|
$366.3M
137.55%
YoY
|
$154.2M
542.5%
YoY
|
$24.00M
-90.83%
YoY
|
$261.8M
102.01%
YoY
|
| Net Earnings |
$2.629B
15.27%
YoY
|
$2.280B
66.79%
YoY
|
$1.367B
-22.58%
YoY
|
$1.766B
-31.23%
YoY
|
$2.568B
51.88%
YoY
|
| Basic Earnings Per Share |
$5.41
12.01%
YoY
|
$4.83
51.89%
YoY
|
$3.18
-16.97%
YoY
|
$3.83
-32.69%
YoY
|
$5.69
49.34%
YoY
|
| Diluted Earnings Per Share |
$5.40
12.03%
YoY
|
$4.82
51.57%
YoY
|
$3.18
-16.66%
YoY
|
$3.82
-32.58%
YoY
|
$5.66
49.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
467.9M shares
0.2%
YoY
|
467.0M shares
0.2%
YoY
|
466.1M shares
0.98%
YoY
|
461.5M shares
2.22%
YoY
|
451.5M shares
1.77%
YoY
|
| Diluted Shares Outstanding |
468.8M shares
0.14%
YoY
|
468.1M shares
0.21%
YoY
|
467.2M shares
0.95%
YoY
|
462.8M shares
2.09%
YoY
|
453.3M shares
1.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.738B
6.82%
YoY
|
$2.738B
7.45%
YoY
|
$2.717B
7.74%
YoY
|
$2.627B
-9.43%
YoY
|
$2.563B
-9.57%
YoY
|
$2.548B
-8.58%
YoY
|
$2.522B
-10.51%
YoY
|
$2.900B
4.64%
YoY
|
$2.834B
2.42%
YoY
|
$2.787B
3.02%
YoY
|
$2.819B
5.51%
YoY
|
$2.772B
3.64%
YoY
|
$2.767B
4.02%
YoY
|
$2.705B
10.62%
YoY
|
$2.672B
8.85%
YoY
|
$2.674B
16.33%
YoY
|
$2.660B
23.25%
YoY
|
$2.445B
15.2%
YoY
|
$2.454B
21.93%
YoY
|
| Cost Of Revenue |
$703.3M
10.84%
YoY
|
$714.1M
9.12%
YoY
|
$710.8M
9.05%
YoY
|
$688.7M
-16.21%
YoY
|
$634.5M
-19.51%
YoY
|
$654.4M
-19.35%
YoY
|
$651.8M
-20.1%
YoY
|
$821.9M
-0.65%
YoY
|
$788.3M
-2.21%
YoY
|
$811.4M
0.8%
YoY
|
$815.8M
-2.47%
YoY
|
$827.3M
0.53%
YoY
|
$806.1M
0.84%
YoY
|
$805.0M
9.45%
YoY
|
$836.5M
15.49%
YoY
|
$822.9M
27.01%
YoY
|
$799.4M
39.2%
YoY
|
$735.5M
28.45%
YoY
|
$724.3M
28.74%
YoY
|
| Gross Profit |
$2.034B
5.49%
YoY
|
$2.023B
6.88%
YoY
|
$2.007B
7.28%
YoY
|
$1.938B
-6.75%
YoY
|
$1.928B
-5.74%
YoY
|
$1.893B
-4.16%
YoY
|
$1.871B
-6.61%
YoY
|
$2.078B
6.89%
YoY
|
$2.046B
4.32%
YoY
|
$1.975B
3.96%
YoY
|
$2.003B
9.14%
YoY
|
$1.944B
5.02%
YoY
|
$1.961B
5.38%
YoY
|
$1.900B
11.13%
YoY
|
$1.835B
6.07%
YoY
|
$1.851B
12.14%
YoY
|
$1.861B
17.47%
YoY
|
$1.710B
10.31%
YoY
|
$1.730B
19.29%
YoY
|
| Selling, General & Admin |
$257.4M
8.38%
YoY
|
$236.5M
-2.71%
YoY
|
$233.0M
2.33%
YoY
|
$233.7M
-0.26%
YoY
|
$237.5M
-7.59%
YoY
|
$243.1M
-3.65%
YoY
|
$227.7M
-1.81%
YoY
|
$234.3M
-4.13%
YoY
|
$257.0M
-2.61%
YoY
|
$252.3M
12.48%
YoY
|
$231.9M
0.3%
YoY
|
$244.4M
9.65%
YoY
|
$263.9M
-10.21%
YoY
|
$224.3M
3.89%
YoY
|
$231.2M
12.29%
YoY
|
$222.9M
7.58%
YoY
|
$293.9M
60.95%
YoY
|
$215.9M
9.98%
YoY
|
$205.9M
16.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$518.2M
5.22%
YoY
|
$515.9M
2.99%
YoY
|
$522.9M
1.97%
YoY
|
$510.3M
-9.15%
YoY
|
$492.5M
-10.36%
YoY
|
$500.9M
-34.51%
YoY
|
$512.8M
-32.78%
YoY
|
$561.7M
-26.54%
YoY
|
$549.4M
-30.81%
YoY
|
$764.9M
-6.11%
YoY
|
$762.9M
-15.05%
YoY
|
$764.6M
-7.49%
YoY
|
$794.1M
-2.66%
YoY
|
$814.7M
26.53%
YoY
|
$898.1M
46.89%
YoY
|
$826.5M
48.97%
YoY
|
$815.8M
56.13%
YoY
|
$643.9M
33.81%
YoY
|
$611.4M
29.01%
YoY
|
| Operating Expenses |
$257.4M
8.38%
YoY
|
$862.7M
6.1%
YoY
|
$233.0M
2.33%
YoY
|
$233.7M
-0.26%
YoY
|
$237.5M
-70.65%
YoY
|
$813.1M
-22.81%
YoY
|
$227.7M
-1.81%
YoY
|
$234.3M
-77.92%
YoY
|
$809.2M
206.63%
YoY
|
$1.053B
4.78%
YoY
|
$231.9M
0.3%
YoY
|
$1.061B
376.0%
YoY
|
$263.9M
-10.21%
YoY
|
$1.005B
1.48%
YoY
|
$231.2M
12.29%
YoY
|
$222.9M
7.58%
YoY
|
$293.9M
60.95%
YoY
|
$990.6M
46.26%
YoY
|
$205.9M
16.99%
YoY
|
| Operating Profit |
$1.239B
-1.19%
YoY
|
$1.161B
7.46%
YoY
|
$1.233B
8.26%
YoY
|
$1.198B
-6.74%
YoY
|
$1.254B
1.42%
YoY
|
$1.080B
17.16%
YoY
|
$1.139B
72.95%
YoY
|
$1.284B
45.38%
YoY
|
$1.237B
59.44%
YoY
|
$921.9M
3.04%
YoY
|
$658.7M
0.89%
YoY
|
$883.4M
12.92%
YoY
|
$775.6M
6.96%
YoY
|
$894.7M
24.42%
YoY
|
$652.9M
-21.1%
YoY
|
$782.3M
-7.88%
YoY
|
$725.1M
-12.5%
YoY
|
$719.1M
-17.59%
YoY
|
$827.5M
5.4%
YoY
|
| Interest Expense |
-$218.8M
-66.03%
YoY
|
-$301.7M
-220.39%
YoY
|
-$293.0M
-55.37%
YoY
|
-$796.0M
131.8%
YoY
|
-$644.1M
237.05%
YoY
|
$250.6M
-136.21%
YoY
|
-$656.5M
-282.77%
YoY
|
-$343.4M
63.6%
YoY
|
-$191.1M
-156.17%
YoY
|
-$692.1M
-26.12%
YoY
|
$359.2M
22.18%
YoY
|
-$209.9M
-175.89%
YoY
|
$340.2M
29.65%
YoY
|
-$936.8M
1127.79%
YoY
|
$294.0M
30.03%
YoY
|
$276.6M
29.43%
YoY
|
$262.4M
26.76%
YoY
|
-$76.30M
-69.27%
YoY
|
$226.1M
18.44%
YoY
|
| Other Income/Expense, Net |
-$221.1M
-65.27%
YoY
|
$105.9M
-523.6%
YoY
|
-$283.3M
-51.88%
YoY
|
-$685.9M
168.03%
YoY
|
-$636.6M
4260.27%
YoY
|
-$25.00M
-340.38%
YoY
|
-$588.7M
3649.68%
YoY
|
-$255.9M
35.54%
YoY
|
-$14.60M
-96.41%
YoY
|
$10.40M
-175.36%
YoY
|
-$15.70M
-107.74%
YoY
|
-$188.8M
-262.76%
YoY
|
-$407.2M
-407300.0%
YoY
|
-$13.80M
48.39%
YoY
|
$202.9M
-506.61%
YoY
|
$116.0M
-507.02%
YoY
|
$100.0K
-100.08%
YoY
|
-$9.300M
47.62%
YoY
|
-$49.90M
-82.36%
YoY
|
| Pretax Income |
$1.018B
64.87%
YoY
|
$964.9M
-26.1%
YoY
|
$950.0M
72.57%
YoY
|
$511.8M
-50.23%
YoY
|
$617.5M
-40.1%
YoY
|
$1.306B
3609.38%
YoY
|
$550.5M
-14.39%
YoY
|
$1.028B
116.64%
YoY
|
$1.031B
179.83%
YoY
|
$35.20M
-104.64%
YoY
|
$643.0M
-24.87%
YoY
|
$474.7M
-47.16%
YoY
|
$368.4M
-49.2%
YoY
|
-$758.6M
-243.54%
YoY
|
$855.8M
10.06%
YoY
|
$898.3M
9.46%
YoY
|
$725.2M
3.22%
YoY
|
$528.5M
25.92%
YoY
|
$777.6M
54.84%
YoY
|
| Income Tax |
$139.6M
17.41%
YoY
|
$128.1M
70.35%
YoY
|
$37.40M
-69.44%
YoY
|
$131.3M
9.42%
YoY
|
$118.9M
8.88%
YoY
|
$75.20M
243.38%
YoY
|
$122.4M
86.3%
YoY
|
$120.0M
809.09%
YoY
|
$109.2M
104.49%
YoY
|
$21.90M
-152.14%
YoY
|
$65.70M
81.99%
YoY
|
$13.20M
78.38%
YoY
|
$53.40M
137.33%
YoY
|
-$42.00M
-148.11%
YoY
|
$36.10M
-29.77%
YoY
|
$7.400M
-89.84%
YoY
|
$22.50M
-55.27%
YoY
|
$87.30M
50.26%
YoY
|
$51.40M
30.79%
YoY
|
| Net Earnings |
$878.5M
76.19%
YoY
|
$820.7M
-33.25%
YoY
|
$912.6M
-216.94%
YoY
|
$380.5M
-58.11%
YoY
|
$498.6M
-45.65%
YoY
|
$1.230B
1348.29%
YoY
|
-$780.4M
-235.18%
YoY
|
$908.4M
90.96%
YoY
|
$917.4M
191.24%
YoY
|
$84.90M
-112.42%
YoY
|
$577.3M
-31.25%
YoY
|
$475.7M
-47.04%
YoY
|
$315.0M
-55.74%
YoY
|
-$683.8M
-250.82%
YoY
|
$839.7M
16.14%
YoY
|
$898.2M
20.35%
YoY
|
$711.7M
10.34%
YoY
|
$453.4M
24.19%
YoY
|
$723.0M
55.68%
YoY
|
| Basic Earnings Per Share |
$1.84
75.24%
YoY
|
N/A
|
$1.82
-207.06%
YoY
|
$0.78
-59.59%
YoY
|
$1.05
-46.7%
YoY
|
$2.63
1361.11%
YoY
|
-$1.70
-234.92%
YoY
|
$1.93
89.22%
YoY
|
$1.97
173.61%
YoY
|
$0.18
N/A
|
$1.26
-30.0%
YoY
|
$1.02
-47.96%
YoY
|
$0.72
-53.85%
YoY
|
N/A
|
$1.80
13.21%
YoY
|
$1.96
18.07%
YoY
|
$1.56
7.59%
YoY
|
N/A
|
$1.59
51.43%
YoY
|
| Diluted Earnings Per Share |
$1.84
76.92%
YoY
|
$1.75
-33.21%
YoY
|
$1.82
-207.69%
YoY
|
$0.78
-59.37%
YoY
|
$1.04
-46.98%
YoY
|
$2.62
1342.57%
YoY
|
-$1.69
-234.13%
YoY
|
$1.92
88.48%
YoY
|
$1.96
172.46%
YoY
|
$0.18
-112.37%
YoY
|
$1.26
-30.0%
YoY
|
$1.02
-47.76%
YoY
|
$0.72
-53.85%
YoY
|
-$1.47
-100.0%
YoY
|
$1.80
13.92%
YoY
|
$1.95
18.18%
YoY
|
$1.56
7.59%
YoY
|
$991.6K
21.24%
YoY
|
$1.58
51.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
466.1M shares
-0.29%
YoY
|
468.1M shares
0.18%
YoY
|
468.3M shares
0.25%
YoY
|
468.1M shares
0.25%
YoY
|
467.5M shares
0.24%
YoY
|
467.3M shares
0.24%
YoY
|
467.1M shares
0.2%
YoY
|
467.0M shares
0.2%
YoY
|
466.4M shares
0.15%
YoY
|
466.2M shares
0.12%
YoY
|
466.2M shares
0.12%
YoY
|
466.0M shares
1.58%
YoY
|
465.6M shares
2.13%
YoY
|
465.6M shares
2.24%
YoY
|
465.6M shares
2.28%
YoY
|
458.8M shares
1.81%
YoY
|
455.9M shares
2.58%
YoY
|
455.4M shares
2.52%
YoY
|
455.2M shares
2.58%
YoY
|
| Diluted Shares Outstanding |
466.8M shares
-0.36%
YoY
|
N/A
|
469.0M shares
0.17%
YoY
|
468.8M shares
0.22%
YoY
|
468.5M shares
0.18%
YoY
|
N/A
|
468.3M shares
0.24%
YoY
|
467.8M shares
0.17%
YoY
|
467.7M shares
0.18%
YoY
|
N/A
|
467.2M shares
0.08%
YoY
|
467.0M shares
1.56%
YoY
|
466.8M shares
2.1%
YoY
|
N/A
|
466.8M shares
2.15%
YoY
|
459.8M shares
1.65%
YoY
|
457.2M shares
2.45%
YoY
|
N/A
|
457.0M shares
2.43%
YoY
|
Loading...