|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.42M
-432.76%
YoY
|
-$15.75M
-148.48%
YoY
|
$32.49M
-48.68%
YoY
|
$63.31M
-43.93%
YoY
|
$112.9M
-6657.55%
YoY
|
| Depreciation, Depletion And Amortization |
$6.686M
1.3%
YoY
|
$6.600M
-3.54%
YoY
|
$6.842M
16.3%
YoY
|
$5.883M
-19.07%
YoY
|
$7.269M
-22.55%
YoY
|
| Cash From Operating Activities |
$137.0M
66.65%
YoY
|
$82.19M
207.6%
YoY
|
$26.72M
-154.36%
YoY
|
-$49.16M
-172.9%
YoY
|
$67.43M
17.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.745M
4.65%
YoY
|
$7.401M
-32.31%
YoY
|
$10.93M
2.86%
YoY
|
$10.63M
61.61%
YoY
|
$6.577M
18.02%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.970M
N/A
|
$0.00
-100.0%
YoY
|
$1.037M
N/A
|
| Other Investing Activities |
-$40.06M
-92.96%
YoY
|
-$569.3M
-4.44%
YoY
|
-$595.7M
-57.04%
YoY
|
-$1.387B
-453.82%
YoY
|
$391.9M
34.25%
YoY
|
| Cash From Investing Activities |
-$47.80M
-91.71%
YoY
|
-$576.7M
-4.94%
YoY
|
-$606.6M
-56.58%
YoY
|
-$1.397B
-462.62%
YoY
|
$385.3M
34.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.10M
17.76%
YoY
|
$12.82M
6.27%
YoY
|
$12.06M
-1.37%
YoY
|
$12.23M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$33.00M
-77.73%
YoY
|
-$148.2M
2904.14%
YoY
|
-$4.933M
-93.15%
YoY
|
-$72.06M
-298.34%
YoY
|
$36.33M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$209.4M
-127.44%
YoY
|
$763.0M
24.84%
YoY
|
$611.2M
-58.22%
YoY
|
$1.463B
-472.28%
YoY
|
-$392.9M
56.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$137.0M
66.65%
YoY
|
$82.19M
207.6%
YoY
|
$26.72M
-154.36%
YoY
|
-$49.16M
-172.9%
YoY
|
$67.43M
17.79%
YoY
|
| Cash From Investing Activities |
-$47.80M
-91.71%
YoY
|
-$576.7M
-4.94%
YoY
|
-$606.6M
-56.58%
YoY
|
-$1.397B
-462.62%
YoY
|
$385.3M
34.57%
YoY
|
| Cash From Financing Activities |
-$209.4M
-127.44%
YoY
|
$763.0M
24.84%
YoY
|
$611.2M
-58.22%
YoY
|
$1.463B
-472.28%
YoY
|
-$392.9M
56.84%
YoY
|
| Net Change In Cash |
-$120.2M
-144.77%
YoY
|
$268.5M
758.58%
YoY
|
$31.27M
90.76%
YoY
|
$16.39M
-72.6%
YoY
|
$59.82M
-35.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.0M
66.65%
YoY
|
$82.19M
207.6%
YoY
|
$26.72M
-154.36%
YoY
|
-$49.16M
-172.9%
YoY
|
$67.43M
17.79%
YoY
|
| Capital Expenditures |
$7.745M
4.65%
YoY
|
$7.401M
-32.31%
YoY
|
$10.93M
2.86%
YoY
|
$10.63M
61.61%
YoY
|
$6.577M
18.02%
YoY
|
| Free Cash Flow |
$129.2M
72.79%
YoY
|
$74.79M
373.73%
YoY
|
$15.79M
-126.41%
YoY
|
-$59.79M
-198.25%
YoY
|
$60.85M
17.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.87M
49.46%
YoY
|
$2.701M
-84.0%
YoY
|
$14.76M
-130.64%
YoY
|
$23.00M
363.47%
YoY
|
$11.96M
13.15%
YoY
|
$16.88M
-198.59%
YoY
|
-$48.16M
-317.75%
YoY
|
$4.963M
-32.09%
YoY
|
$10.57M
-47.65%
YoY
|
-$17.12M
-191.24%
YoY
|
$22.12M
5.73%
YoY
|
$7.308M
-4.77%
YoY
|
$20.19M
26.56%
YoY
|
$18.77M
-71.35%
YoY
|
$20.92M
22.83%
YoY
|
$7.674M
-51.92%
YoY
|
$15.95M
10.31%
YoY
|
$65.50M
670.59%
YoY
|
$17.03M
900.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.517M
-4.47%
YoY
|
$2.060M
18.8%
YoY
|
$1.487M
-14.39%
YoY
|
$1.551M
-6.11%
YoY
|
$1.588M
7.52%
YoY
|
$1.734M
17.16%
YoY
|
$1.737M
-2.96%
YoY
|
$1.652M
-27.38%
YoY
|
$1.477M
14.32%
YoY
|
$1.480M
-24.34%
YoY
|
$1.790M
20.86%
YoY
|
$2.275M
75.54%
YoY
|
$1.292M
12.15%
YoY
|
$1.956M
28.68%
YoY
|
$1.481M
-29.14%
YoY
|
$1.296M
-30.7%
YoY
|
$1.152M
-35.5%
YoY
|
$1.520M
-56.32%
YoY
|
$2.090M
5.03%
YoY
|
| Cash From Operating Activities |
$10.92M
-45.96%
YoY
|
$36.48M
-52.95%
YoY
|
$22.70M
439.53%
YoY
|
$57.59M
-2559.01%
YoY
|
$20.21M
624.63%
YoY
|
$77.54M
-643.57%
YoY
|
$4.207M
-91.38%
YoY
|
-$2.342M
-121.37%
YoY
|
$2.789M
-114.84%
YoY
|
-$14.26M
-16.21%
YoY
|
$48.83M
194.01%
YoY
|
$10.96M
-129.92%
YoY
|
-$18.80M
55.11%
YoY
|
-$17.02M
-162.45%
YoY
|
$16.61M
103.78%
YoY
|
-$36.62M
-246.5%
YoY
|
-$12.12M
-272.57%
YoY
|
$27.26M
292.8%
YoY
|
$8.150M
-65.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$776.0K
-64.9%
YoY
|
$5.211M
557.95%
YoY
|
-$1.017M
-163.01%
YoY
|
$1.340M
-11.38%
YoY
|
$2.211M
-36.52%
YoY
|
$792.0K
-69.72%
YoY
|
$1.614M
50.84%
YoY
|
$1.512M
-56.91%
YoY
|
$3.483M
-6.82%
YoY
|
$2.616M
0.73%
YoY
|
$1.070M
-130.23%
YoY
|
$3.509M
-236.38%
YoY
|
$3.738M
94.99%
YoY
|
$2.597M
-224.26%
YoY
|
-$3.539M
59.41%
YoY
|
-$2.573M
76.23%
YoY
|
$1.917M
138.14%
YoY
|
-$2.090M
21.51%
YoY
|
-$2.220M
326.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.970M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$440.8M
99.53%
YoY
|
$458.5M
-254.1%
YoY
|
-$76.96M
-67.33%
YoY
|
-$200.7M
-38.5%
YoY
|
-$220.9M
-176.11%
YoY
|
-$297.5M
-20.01%
YoY
|
-$235.6M
-1145.98%
YoY
|
-$326.4M
381.06%
YoY
|
$290.2M
-262.7%
YoY
|
-$372.0M
-2.44%
YoY
|
$22.52M
-103.77%
YoY
|
-$67.85M
-69.69%
YoY
|
-$178.4M
-3.2%
YoY
|
-$381.3M
-427.42%
YoY
|
-$597.2M
-1640.04%
YoY
|
-$223.8M
-232.96%
YoY
|
-$184.3M
-369.68%
YoY
|
$116.5M
-36.35%
YoY
|
$38.78M
-71.09%
YoY
|
| Cash From Investing Activities |
-$441.5M
97.9%
YoY
|
$453.3M
-251.94%
YoY
|
-$75.95M
-67.98%
YoY
|
-$202.1M
-38.38%
YoY
|
-$223.1M
-177.81%
YoY
|
-$298.3M
-20.36%
YoY
|
-$237.2M
-1205.17%
YoY
|
-$327.9M
359.52%
YoY
|
$286.7M
-257.45%
YoY
|
-$374.6M
-2.42%
YoY
|
$21.46M
-103.57%
YoY
|
-$71.35M
-68.48%
YoY
|
-$182.1M
-2.19%
YoY
|
-$383.9M
-435.68%
YoY
|
-$600.8M
-1743.24%
YoY
|
-$226.4M
-235.66%
YoY
|
-$186.2M
-375.74%
YoY
|
$114.4M
-36.9%
YoY
|
$36.56M
-72.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.709M
-4.53%
YoY
|
N/A
|
N/A
|
N/A
|
$3.885M
29.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.011M
-0.2%
YoY
|
N/A
|
N/A
|
N/A
|
$3.017M
-4.34%
YoY
|
N/A
|
N/A
|
N/A
|
$3.154M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.71M
274.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$566.0K
-98.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.82M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.2M
-42.83%
YoY
|
-$650.5M
-566.92%
YoY
|
$47.27M
-92.05%
YoY
|
$132.9M
-795.17%
YoY
|
$260.9M
440.36%
YoY
|
$139.3M
-65.33%
YoY
|
$594.5M
-388.04%
YoY
|
-$19.12M
-197.16%
YoY
|
$48.28M
-87.81%
YoY
|
$401.8M
3.18%
YoY
|
-$206.4M
-138.78%
YoY
|
$19.68M
-94.23%
YoY
|
$396.1M
97.75%
YoY
|
$389.4M
-1256.87%
YoY
|
$532.2M
-1164.9%
YoY
|
$340.9M
-234.27%
YoY
|
$200.3M
-461.33%
YoY
|
-$33.66M
-83.25%
YoY
|
-$49.98M
-66.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.92M
-45.96%
YoY
|
$36.48M
-52.95%
YoY
|
$22.70M
439.53%
YoY
|
$57.59M
-2559.01%
YoY
|
$20.21M
624.63%
YoY
|
$77.54M
-643.57%
YoY
|
$4.207M
-91.38%
YoY
|
-$2.342M
-121.37%
YoY
|
$2.789M
-114.84%
YoY
|
-$14.26M
-16.21%
YoY
|
$48.83M
194.01%
YoY
|
$10.96M
-129.92%
YoY
|
-$18.80M
55.11%
YoY
|
-$17.02M
-162.45%
YoY
|
$16.61M
103.78%
YoY
|
-$36.62M
-246.5%
YoY
|
-$12.12M
-272.57%
YoY
|
$27.26M
292.8%
YoY
|
$8.150M
-65.08%
YoY
|
| Cash From Investing Activities |
-$441.5M
97.9%
YoY
|
$453.3M
-251.94%
YoY
|
-$75.95M
-67.98%
YoY
|
-$202.1M
-38.38%
YoY
|
-$223.1M
-177.81%
YoY
|
-$298.3M
-20.36%
YoY
|
-$237.2M
-1205.17%
YoY
|
-$327.9M
359.52%
YoY
|
$286.7M
-257.45%
YoY
|
-$374.6M
-2.42%
YoY
|
$21.46M
-103.57%
YoY
|
-$71.35M
-68.48%
YoY
|
-$182.1M
-2.19%
YoY
|
-$383.9M
-435.68%
YoY
|
-$600.8M
-1743.24%
YoY
|
-$226.4M
-235.66%
YoY
|
-$186.2M
-375.74%
YoY
|
$114.4M
-36.9%
YoY
|
$36.56M
-72.64%
YoY
|
| Cash From Financing Activities |
$149.2M
-42.83%
YoY
|
-$650.5M
-566.92%
YoY
|
$47.27M
-92.05%
YoY
|
$132.9M
-795.17%
YoY
|
$260.9M
440.36%
YoY
|
$139.3M
-65.33%
YoY
|
$594.5M
-388.04%
YoY
|
-$19.12M
-197.16%
YoY
|
$48.28M
-87.81%
YoY
|
$401.8M
3.18%
YoY
|
-$206.4M
-138.78%
YoY
|
$19.68M
-94.23%
YoY
|
$396.1M
97.75%
YoY
|
$389.4M
-1256.87%
YoY
|
$532.2M
-1164.9%
YoY
|
$340.9M
-234.27%
YoY
|
$200.3M
-461.33%
YoY
|
-$33.66M
-83.25%
YoY
|
-$49.98M
-66.04%
YoY
|
| Net Change In Cash |
-$281.4M
-585.19%
YoY
|
-$160.7M
97.23%
YoY
|
-$5.979M
-101.65%
YoY
|
-$11.53M
-96.7%
YoY
|
$58.01M
-82.83%
YoY
|
-$81.48M
-730.67%
YoY
|
$361.5M
-365.63%
YoY
|
-$349.4M
758.02%
YoY
|
$337.8M
73.07%
YoY
|
$12.92M
-212.03%
YoY
|
-$136.1M
162.13%
YoY
|
-$40.72M
-152.29%
YoY
|
$195.2M
9727.59%
YoY
|
-$11.53M
-110.68%
YoY
|
-$51.92M
885.22%
YoY
|
$77.87M
-225.61%
YoY
|
$1.986M
-89.61%
YoY
|
$108.0M
-945.5%
YoY
|
-$5.270M
-153.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.92M
-45.96%
YoY
|
$36.48M
-52.95%
YoY
|
$22.70M
439.53%
YoY
|
$57.59M
-2559.01%
YoY
|
$20.21M
624.63%
YoY
|
$77.54M
-643.57%
YoY
|
$4.207M
-91.38%
YoY
|
-$2.342M
-121.37%
YoY
|
$2.789M
-114.84%
YoY
|
-$14.26M
-16.21%
YoY
|
$48.83M
194.01%
YoY
|
$10.96M
-129.92%
YoY
|
-$18.80M
55.11%
YoY
|
-$17.02M
-162.45%
YoY
|
$16.61M
103.78%
YoY
|
-$36.62M
-246.5%
YoY
|
-$12.12M
-272.57%
YoY
|
$27.26M
292.8%
YoY
|
$8.150M
-65.08%
YoY
|
| Capital Expenditures |
$776.0K
-64.9%
YoY
|
$5.211M
557.95%
YoY
|
-$1.017M
-163.01%
YoY
|
$1.340M
-11.38%
YoY
|
$2.211M
-36.52%
YoY
|
$792.0K
-69.72%
YoY
|
$1.614M
50.84%
YoY
|
$1.512M
-56.91%
YoY
|
$3.483M
-6.82%
YoY
|
$2.616M
0.73%
YoY
|
$1.070M
-130.23%
YoY
|
$3.509M
-236.38%
YoY
|
$3.738M
94.99%
YoY
|
$2.597M
-224.26%
YoY
|
-$3.539M
59.41%
YoY
|
-$2.573M
76.23%
YoY
|
$1.917M
138.14%
YoY
|
-$2.090M
21.51%
YoY
|
-$2.220M
326.92%
YoY
|
| Free Cash Flow |
$10.15M
-43.63%
YoY
|
$31.27M
-59.25%
YoY
|
$23.72M
814.58%
YoY
|
$56.25M
-1559.52%
YoY
|
$18.00M
-2693.52%
YoY
|
$76.75M
-554.64%
YoY
|
$2.593M
-94.57%
YoY
|
-$3.854M
-151.75%
YoY
|
-$694.0K
-96.92%
YoY
|
-$16.88M
-13.96%
YoY
|
$47.76M
137.06%
YoY
|
$7.448M
-121.87%
YoY
|
-$22.53M
60.56%
YoY
|
-$19.62M
-166.85%
YoY
|
$20.15M
94.28%
YoY
|
-$34.05M
-228.69%
YoY
|
-$14.04M
-325.75%
YoY
|
$29.35M
238.91%
YoY
|
$10.37M
-56.54%
YoY
|
Loading...